# **ST NICHOLAS PRESCHOOL TRUSTEES ANNUAL REPORT 2020-2021** 

## **NORTH END BOWLING CLUB BERESFORD ROAD PORTSMOUTH PO2 0NG CHARITY NUMBER 1034853** 

## **TRUSTEES** 

Debbie Goodyear                    Chairperson Carly McNeil                             Committee member Jane Skinner Treasurer Voted on at 2020 AGM Nadira Akhtar Secretary Voted on at 2020 AGM Sophie White Committee Member Voted on at 2020 AGM Helen Doody Treasurer Stood down at AGM 02.12.2020 Michelle White Secretary                              Stood down at AGM 02.12.2020 Rebecca Hatton Committee Member Stood down at AGM 02.12.2020 Katie Harland Committee Member Stood down at AGM 02.12.2020 

The trustees of St Nicholas preschool present their annual report and audited accounts for the year ended 31[st] March 2021 and confirm they comply with the requirements of the Charities Act 2011, the trust deed and the Charities SORP (FRS 102). 

The preschool has been established since 1962 and has provided childcare for 2-3 generations of families within the community. We have also had long standing staff that have provided continuity throughout the years. Our OFSTED inspections have been rated Good. 

## **ST NICHOLAS PRESCHOOL AIMS** 

The aim of our preschool is to provide a safe and welcoming environment for two, three and four year old children to learn and thrive in using the Early Years Foundation Stage to support children’s learning through play and to prepare the children for starting school. 

As an OFSTED registered early years provider, we follow the Early Years Foundation Stage to provide learning development and care to the children who attend our setting. 

Children are taught through games and play. 

## **ST NICHOLAS PRESCHOOL OBJECTIVES** 



Our objectives for the year: 

- To continue developing the individual learning areas within the learning environment. 

- To provide support to our children receiving EYPP, SEND and 2 Year Old 

- funding 

- To promote and market the preschool to increase the number of children attending the setting 

- Continue preparing for our OFSTED visit and streamline administrative procedures 




## **REVIEW OF ACTIVITIES AND ACHIEVEMENTS** 

Early 2020 when the first lockdown happened the preschool was closed due to Covid -19 it then reopened June 2020 so that keyworker children could attend. September 2020 saw the preschool being open for all children to attend. The preschool navigated it way through producing policies/procedures for keeping the children, staff, and parents safe, furlough, grants and keeping up with all Government guidelines. 

2 members of staff were Furloughed from March 2020 until August 2020. 

Due to the pandemic our fundraising ceased, and a very low-key party was held for the school leavers. 

Our intake numbers for the 2020-21 period gradually increased in the year to 39 children on the role. 

Invoicing was moved inhouse from the autumn term (September 2019) and it has been successful with the preschool fees now being paid online. 

## **Staffing** 

St Nicholas Preschool employ 9 members of staff, one supervisor responsible for the day-to-day running of the preschool, one deputy supervisor, one administrator, 6 permanent preschool assistants. 

2 staff DBS checks and 3 committee member checks were carried out within this period. 

## **Fees** 

Our preschool fees for 2020-21 is £5 per hour, £15 per session, £30 per day for 2 year olds and £4 per hour, £12 per sessions, £24 per days for 3 and 4 year olds. 

Our main income is from 

Income from funding (Nursery Education Grant from our Local Authority) during 2020-2021 £83834.80 

Income from paying children fees during 2020-2021 £5216.30 

## **FUTURE PLANS** 

We will continue to promote the preschool to bring new children into the setting, it is important for 2 year old’s to join us as they remain with us for a number of years before heading to big school, which provides assurance of funds for the forthcoming years. 



Our preschool will continue to provide education and support to all our families. 

We recruit Trustees by canvassing parents by speaking to them directly and by sending regular newsletters and email drops to inform our families what role the committee play in the running of St Nicholas Preschool and asking for new member to join. 

We hold our annual general meeting during the first term of the new academic year (September – December). 

## **FINANCIAL REVIEW** 

The preschool is not in debt to anyone. The preschool has two bank accounts which are: 

A current account used for outgoings such as staff wages, insurances, general day to day expenses, pension payments, bookkeeping, training, rent etc A fundraising account where monies raised from fundraising activities and events are paid into. This is spent on resources, toy’s and equipment for the preschool. 

The financial year Apr 2020 – Mar 2021 was an unusual year as we experienced the Covid19 pandemic. 

We went into lockdown at the beginning of this financial period until June 2020 when we reopened for a small number of keyworker children. As the year progressed more children returned to preschool. 

During this time the impact on the preschool finances were minimised by the Local Authority honouring the funding which meant that although we closed and then only had keyworker children attending, we were given the funding for the number of children on our books whether they attended or not, this meant we were able to continue paying our staff their full salary. 

The preschool experienced the loss of fees from our paying children.  We were able to counteract this by furloughing 2 members of staff. 

Our annual accounts have provided us with a profit of £199.63, which we are very pleased with considering the pandemic and after the loss we suffered in 2019-2020 

Our income during this period was £89,346.53 Our expenditure during this period was £89,146.90 

Our biggest expenditure continues to be staff wages however our preschool assistants and administrator are on the minimum wage with only the deputy supervisor and supervisor on a slightly higher rate. 

At the end of the 2020/21 financial period, we had £101,053.62 in the main preschool account and £401.08 in the fundraising account. 

Our preschool resources are purchased from our fundraising account so it is really important that our families get involved with any fundraising events to help us raise money so we can purchase resources for the children to use and enjoy. We are hoping that over the coming months the Covid restrictions will lessen and allow us to bring back our fun day and bigger fundraising events to help us add to the fundraising funds. 



Over the coming year we plan to lengthen the financial year for the 2021-2022 period, so the preschool accounts will then run, in line with the academic year. We are expecting a rent review which could mean an increase in rent from Sep 2022. 

We have been informed that the Local Authority will be holding a consultation about funding rates in December with any increase expected in April 2021 and again in April 2022. 

The minimum wage is also increasing in April 2022 which is going to impact the setting finances. 

We will continue to ensure the preschool finances are continually reviewed. 



CHARITY COMMISSION
FO61 ENGLANO AND WALES
St NichoLis Playgroup- also known as Sl
Nicholas Pr&khool
CHARITY COMMISSION
FOR Et4GLANO ANO WAtES
Chaiity No
1034853
Annual accounts for the period
Per￿ erKJ
date
Period start date
0110412020
To
3110312021
Section A
Statement of financial activities
Restricted
Income
funds
Recommended catsgorl6s by
activity
Unrestricted
funds
Endowment
funds
Total funds
Prioryear
funds
Incoming resources (Note 3)
F01
F02
F03
F04
F05
Income and endowments from:
DDn81ion5 and ￿ga(jeS
Char￿ab￿ a￿￿tieS
295
295
390
Fees from childrens parerrts
Investments
5.216
5.216
Loc81 aulhwty gran15
Other
83,835
83,835
85,082
Total
Resources expended (Nots 6)
EXpend1th￿ on..
Staff payrdl
Chaiitable act￿tieS
89.346
89,346
98,944
72.983
72,983
87,077
Rent of premises
Other
Total
9,800
6,363
89.146
9,800
6,363
89,146
10,784
8,891
106,752
Net in¢omellexpenditure} before investrnent
gainsl{10sses)
200
200
7,808
Nel galnsll105sesl on Invesknents
Net incomel{expenditure
Extraordlnary Items
Transfers between funds
other recognised gainslllosses):
200
200
7,808
tsair￿ and t055es on reVaI￿ti￿ of fixed asse15 farts dwtity5
Other gainslllossesl
Net movemont in funds
200
7,808
Reconciliation of funds."
Total funds brougm fonyard
79,346
79,346
87,154
Total funds canyed forward
79,546
79,546
79,346

Section B
Balance sheet
Restiicted
income
End0wm￿t
funds
Total thls
year
Totsl last
y¥ar
fund5
Fixed assets
Intangible assets
Tangible assets
Heritage assets
Investments
F01
F02
F03
F04
F05
{Note 151
(Note 14
(Note 16)
(Note 17
Total fixed assets
4.600
4.600
4,620
4,600
4,620
Current assets
stocks
{Note 18
Debtors
(Note 19)
Investments
INote 17.4
Cash at bank and in hand (Nots 24)
Total current assets
5,944
719
102.020
107,964
102,020
107,964
74,337
75,056
BI
Creditors: amounts falling due within
one year
(Note 20)
33,018
33,018
330
Net current a$sets/(Ilabilities)
B12
74.
74,726
Total assets less cu￿nI liath'lities
B13
79,346
Creditors: amounts falling due after
one year
(Note 20)
Provisions for liabilities
814
815
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Rostri¢ted income funds (Mote 271
Unrestricted funds
Revaluation reserve
B16
79,546
79,546
79,346
817
B18
B19
79,545
79.545
79,346
Total fun¢ts B21
79,545
79,545
79,346
Signed by one or trustees on behalf of am
the trustees
Date of
approval
ddlmmlyyyy
2611012021
Sign￿re
Print Name
D Goodyear
CC17a (Excel)
2611012021

Section C
Notes to the accounts
Icontl
Note 14
Tangible fixed assets
Please ¢omplets thls note rfthe charity has anytaftgi7￿ fix8dassots
14.1 Cost tr ￿luatIon
Freehold land
& tyjildlnys
Olher larnl &
buildin
Plan¢
machinery
Fithres.
fltb.ngs and
equipmorrt
Total
vehlctes
At the beginning of the year
Addrtions
7.171
7.979
415
415
Revaluations
Disposals
Transfers.
At end of the year
14.2 Depreciation and Tmpairnw
7.586
8,394
~BaslB
SL
SL
RB
RB
RB
25%
25%
At beginning of the year
01sposals
Depreciatic
Impairrnent
Transfers"
608
2.751
3,359
435
435
At end of the year
608
3.186
3,794
14.3 Net book value
Net book value at the beginning of the year
Net book value al the end of the year
2Th)
4,420
4.620
4,6￿)
CC17a IEK
2611012021

14A Impairment
Th1$ year Pleasepmvlde a description of the ov8nts and
clrcumstane•s thatled to the recognilion orreveff￿ of an imwirniwt
loss.
nla
Lastyear." Pleaseprovlde a descrfptlon of the events and
clrcumstances thatled to the ￿QgnitIOn Orre¥e￿al of an impalmient
10$5.
nla
14.5 ReValua￿On
an ae¢ountingpolicy of revaluation is adopted, plea5epn)vide.'
Thi$
ar
Last
ear
the name of Indep8ndontvaluw, rfapplleable
the method5 appliedandsignificantassumptions
th• carrying amouftt that wouldhavè lJe•n rneognis•d hadth• assds
boen eanled underthe costmodel.
14.6 Other disclosu
This year
Last year
(l) Please stato the amountof I)0￿0vIng cos& If any. capitallsedln Ihe
construction of tanglble fixedassets and the capitslisalNon rate use
(iij Please pmvidè th• amount of Contr￿ commilments forthe acwtslllon of
tanglble fix•dasse
(iiij Details of the existence andcanying amounts of pnwerty. *nt
and equipment to which thè charftyhas rns1rt￿ lille orthatare
pledged as security forllabllldes.
. The YransfeTr.roW￿ lormovements beAs*en ffxed assel c8teg(Hw.
' Please indicate the melhthy Ofdeprecffatl￿ by deleting Ihe melh￿nOt applicabk (SL= straIghtl￿e,. R8= ￿￿e￿n9
b81ance). Also please int*cate the rate of depreciati￿.. forstr8whf line. **atis Ihe an￿pated1rfe of the ￿et (in yèafBJ."
fOr￿dUC￿r￿ balance, bvhatAS th&pe￿entage annual deduction.
CC17a (Excell
2811012021

Section C
Notes to the accounts
Icont}
Note 19
Debtors and prepayments
Please complete thls note rfthe chaiity has any
debt0￿ orprepayments.
19.1 Analysis of debtOTS
This year
Last year
Trado debtors
2,652
3,292
719
Prepayrnents and accrued Income
Other debtors
719
Total
Please complete f 9.2 wh•v a matenal debtorls rncoverable more Ilmn a yearaftor thg ropo￿n9
date.
19.2 Anatysis of debtors recovernble in more than 1 year (included in debtots above)
Thi5 year
Last year
Trade debtors
Prepayments and accrued income
Other debtors
Total
CC17a (Excell
26110r2021

Section C
Notes to the accounts
(conti
Note 20
Creditors and accruals
Please completo thts note rf the chaiyty has any cr8ditt>rs OraCc￿al$.
20.1 Analysis of crgditors
Amounts falling due
within one year
Amounts falllng due after
more than one year
This year
Last year
This year
Last year
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for ¢ontracts or
perfomance•relaled grants
cruals and dofgrred incomg
33,018
330
Taxation and soclal security
Other credltors
Total
20.2 Deferred income
Please complete this note rfthe ¢haiity has deferredlneom&
This year
Last
Please explaln the reasons why income Is deferre<l.
Alovement in defernod Income account
This year
Last year
Balance at the start of the reporting period
Amounts added in current perlod
Amounts released to Income from prevlous periods
Balance at the end of the reporting period
CC17a IEx(%g
2611012021

Section C
Notes to the accounts
Note 24
Cash at bank and in hand
This year
Last year
Short tsmi cash investments Iless than 3 months maturity date)
Short temi deposits
Cash at bank and on hand
Other
Totsl
79,546
74,337
74.337
CC17a {Excel)
2611012021

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
St Nicholas Playgroup- also known as St Nicholas Pre-school
On accounts for the year
ended
31 March 2021
Charity no
Irf any)
1034853
Set out on pages
1to7
I report to the trustees on my examination of the accounts of the above
charity {￿he Trust.) for the year ended 3110312021
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation
basis of report of the accounts in accordance with the requirements of the Charities Act
2011 {Ihe Ad.).
I report in respect of my examination of the Trust's a¢¢ounts carried out
under section 145 of the 2011 Act and in carying out my examination, I
have followed the applicable Directions given by the Charity Commission
under section 145{5)(bl of the Act.
I have completed my examination. I confim that no material matters have
come to my attention in connection with the examination which gives me
cause to believe that in. any material respect"
accounting records were not kept in accordance viith section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
examiner's statement
I have no concems and have come across no other matters in connection
with the examinalion to which attention should be drawn in order to enable a
per understanding of the accounts to be reached.
pi
dèlete the words in the brackets rfthey do not apply.
Signed:
Date:
26 October 2021
Name:
Ala
idby
Relevant professional
qualification(s) or body
Irf any):
Fell
w of the Association of Intemational Accountants
Address:
68 Kensington Road
Copnor
Portsmouth
P02 OJR
IER
October 2018