OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

NCFE

Trustees’ Report and Financial Statements

31 July 2021

NCFE

Reference and administrative information

Charity Registration No. 1034808 Company Registration No. 02896700

Registered office and operational address

NCFE Quorum Park Benton Lane Newcastle upon Tyne Tyne and Wear NE12 8BT

Auditor

Ernst & Young LLP Citygate St James’ Boulevard Newcastle upon Tyne NE1 4JD

Bankers

Barclays Bank Percy Street Newcastle upon Tyne NE1 4QL

Lloyds Bank PLC King Street Manchester M2 4LQ

Investment managers

Brewin Dolphin Ltd Time Central Gallowgate Newcastle upon Tyne NE1 4SR

Solicitors

Womble Bond Dickinson LLP St Ann’s Wharf 112 Quayside Newcastle upon Tyne NE99 1SB

Bates Wells Braithwaite 10 Queen Street Place London EC4R 1BE

1

NCFE

Reference and administrative information

Charity Registration No. 1034808 Company Registration No. 02896700

Trustees

Ms B Ashton – Deputy Chair Ms R Cuschieri Ms D Jenkins - Chair Mr C Peel Mr D Wilson Mrs J Whitfield

Company Secretary L Forrest

Chief Executive Officer D Gallagher

Chief Financial Officer

L Forrest

Chief Operating Officer S Foster

Chief Strategy Officer P Le Feuvre

Executive Director of Operations S Brown

2

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

The Trustees present their annual report together with the audited financial statements of NCFE for the year ended 31 July 2021.

Purpose and objectives

The primary purpose of NCFE is to promote and advance learning, helping to create a fairer, more inclusive society.

We will promote learning through:

We will advance learning through:

Our strategic objectives which take us up to 2024 are:

  1. Developing deep and credible insight into need: We will use our deep understanding of the needs of learners, communities, and the economy to focus resources on making the biggest difference.

  2. Creating brilliant qualifications and content: We will develop and deliver brilliant learning content that equips educators with the skillsets and resources to deliver the highest quality, transformational learning experiences.

  3. Assessing learner need, progress, and attainment: We will be market leaders in the forms of assessment we specialise in, using advanced analytics to create richer, more personalised, lifelong learner journeys.

  4. Cultivating a purposeful and high-performance culture: We will cultivate a purpose-led, collaborative, vibrant and high-performance culture where our people are connected with and aligned to achieving our ambitious goals.

  5. Leading digital disruption in education: We will be a lean, digitally enabled organisation that delivers innovative products and personalised experiences to every type of customer.

Main activities undertaken to further the charity’s purposes for the public benefit

The Trustees confirm that they have complied with the duty in section 4 of the Charities Act 2011, to have due regard to the Charity Commission’s general guidance on public benefit, “Charities and Public Benefit”.

NCFE’s charitable purpose as enshrined in its objects is to promote and advance the education and training of young persons and adults. We aim to positively impact lives through our core activities:

  1. Providing examinations and assessments in a range of subjects and sectors and at a variety of levels, making those examinations and assessments available through a very wide range of educational and training establishments to those persons for whom they are considered appropriate.

  2. Awarding qualification certificates to those learners successful in meeting the examination or assessment requirements and awarding prizes to learners demonstrating outstanding achievement.

  3. Making charitable donations to other organisations with a charitable purpose aligned to our own. 4. Lobbying for further improvements in the technical education sector.

  4. Improving technical education through delivery of innovations including T-level qualifications.

3

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Achievements and performance

NCFE Trustees have complied with their legal duties to promote the success of the Company for the fair benefit of its members. The Trustees have ensured that they have determined the likely consequences of decisions being made, the interests of the company employees, relationships with customers and external organisations and the impact of the Company’s operations on the community and the environment, whilst also maintaining a reputation of high standards in its business conduct. Further details of how compliance in these areas has been achieved are set out in the remainder of the report.

2020/21 has been a successful year for NCFE with the following particular highlights :

Movements need collaborators – working across the sector for success:

4

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Achievements and performance (continued)

Energy and Carbon Report

We are now reporting under the UK energy and carbon reporting requirements (‘SECR’) and have set out in the table on the next page our direct emissions.

5

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

GHG emission and energy data

----- Start of picture text -----
Year to 31 July 2021
ENERGY CONSUMPTION TO CALCULATE EMISSIONS
Gas combustion Kilowatt Hours (kWh) 45,706
Purchased electricity kWh 537,881
Transport fuel * kWh 19,461
Total energy consumption kWh 603,048
EMISSIONS
Gas combustion tonnes CO2 equivalent (tCO2e) (Scope 1) 8.4
Purchased electricity tCO2e (Scope 2) 114.2
Business travel in employee-owned vehicles where the organisation is 4.3
responsible for purchasing the fuel tCO2e (Scope 3)
Total gross emissions tCO2e based on above 126.9
INTENSITY RATIOS
tCO2e per £m revenue 3.26
tCO2e per m2 of floorspace 0.04
----- End of picture text -----*

Energy efficiency actions taken

Following an energy audit by an independent consultant a number of potential actions were identified and budget set aside to deliver these. Although there have been some delays due to lockdown during the pandemic, the following actions have been delivered:

Future initiatives will involve reviewing office space usage out of non-core office hours to reduce energy expended on heating, cooling and ventilation

6

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Methodology

The emissions and energy data noted above has been collated, calculated and presented using the methodology set out in WRI / WBSCD The Greenhouse Gas Protocol: A Corporate Accounting and Reporting Standard (Revised Edition), March 2004, including separate guidance on Scope 2 and Scope 3 emissions.

When reporting emissions related to electricity consumption, the appropriate years' Greenhouse gas reporting conversion 2021 factors have been applied to all electricity.

NCFE Energy and carbon report

The organisation purchases 100% renewable electricity and natural gas for our Q6 Office. This is procured backed by recognised certification schemes (i.e. REGOs, GOOs), which provide evidence that the energy is from appropriately accredited renewable sources.

Additional voluntary reporting activities

The majority of the organisation’s carbon footprint comprises Scope 3 emissions from business travel i.e. fuel associated with transport (personal cars on business use) where the organisation does not operate the vehicle / service. Although this data is outside the mandatory requirements of the ‘Energy and Carbon Report, the organisation voluntarily reports a full carbon emissions data set (including all Scope 3 emissions from business travel) on an annual basis.

Key financial performance indicators

In order to sustain the charity and reach more learners, we continued to measure our performance using the following key metrics:

Going concern

The directors have considered the company’s current and future prospects and its availability of financing and are satisfied that the company can continue to pay its liabilities as they fall due for a period of at least 12 months from the date of approval of these financial statements. For this reason, the directors continue to adopt the going concern basis of preparation for these financial statements.

Beneficiaries of our services

We consider the beneficiaries of our services to be the learners undertaking study for our assessments, benefiting from any of our learning resources or more broadly benefiting from further education which we seek to advance and promote.

7

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Financial review

Income for the year was £38.8m (2020: £36.1m), and net income before investment gains was £1.0m (2020: £3.8m) which was ahead of our business plan which was cautious due to COVID-19 risks.

Operational earnings before interest, taxation, depreciation and amortisation, and adjusted for nonrecurring items (“EBITDA”) for the year was £7.1m (2020 £6.8m) which was ahead of business plan reflecting our strong income performance and after significant investment in transformation.

At 31 July 2021 NCFE was in a financially strong position, with cash and investments totalling £38.2.m (2020: £36.6m) and net assets of £44.9.m (2020: £43.4m). Our debtors’ days improved by 8 days reflecting our focus on managing our debtors through COVID-19.

All of NCFE’s income is earned. As such, NCFE’s continued success is reliant upon continuing to meet the needs of customers by aligning its products and services to skills and Government priorities and seeking new opportunities within the education sector.

As further changes are expected it will be necessary for NCFE to continue investment in its qualification portfolio and infrastructure to allow ongoing provision of solutions to customers with exceptional service. NCFE will fund necessary investment from existing reserves and seek to raise borrowing as deemed appropriate.

Investment powers and policy

Under its Memorandum and Articles of Association, the Trustees have the power to invest as they see fit to meet the charitable purpose.

The investment policy agreed by the Trustees has continued to follow a ‘managed funds’ approach, based on a ‘progressive’ risk profile. All investment decisions are delegated to the judgement of the organisation’s investment advisors. The policy allows for tactical asset allocation across a range of investment types:

----- Start of picture text -----
Asset Allocation Ranges
Strategy Fund Trading Shocks Fund Legacy Fund
Fixed Interest 36% - 52% 17% - 33% 0% - 14%
UK Equities 0% - 14% 11% - 26% 21% - 27%
Overseas Equities 4% - 20% 26% - 42% 45% - 62%
Alternative Investments 15% - 30% 7% - 23% 0% - 14%
Property 0% - 15% 0% - 13% 0% - 10%
Cash 0% - 15% 0% - 10% 0% - 10%
----- End of picture text -----

The discrete funds have differing investment time horizons based on the charity’s expectations on when they will be utilised. The Trustees’ objective is to protect the capital value of its Reserves in real terms and maximise the return on investment for the acceptable and agreed level of risk.

The year to 31 July 2021 showed an unrealised gain of £520,000 (2020: loss of £602,000). The Trustees are satisfied that the portfolio has performed in line with expectations overall and, over time, has exceeded the level of return which would have been achieved had the monies been held as cash.

8

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Principal risks and uncertainties In relation to long term Government funding and policy direction for education, our principal risk relates to the defunding and/or deregulation of qualifications, for which NCFE relies on indirect government funding via colleges, training providers and schools. In the form of Level 3 provision this has been outlined in the Skills and Post-16 Education Bill where the Department for Education are proposing to remove the funding of some Level 3 qualifications. This is mitigated to some extent with NCFE winning tenders for the development of the Technical Qualifications within 9 T level contracts, however this would not mitigate losses in areas where NCFE did not win the T level contract or in subject areas where a T level is not available. The risks that this presents to the sector as a whole also could lead to the consolidation of Awarding Organisations, which means NCFE could become an acquisition target but could also present opportunities for partnership and charitable merger.

Over the past 18+ months the regulatory framework for Awarding and End Point Assessment has changed multiple times with differing requirements put in place for each academic year and specific circumstances related to the pandemic. These changes in regulatory framework have increased the requirement and the potential for further changes, as the sector seeks to find equitable ways of delivering assessments to each new cohort, based on their own unique circumstances whilst considering the comparability against previous and future cohorts. The sector is also seeking a new ‘normal’ where flexibilities and technology that were introduced to support learners and centres are considered for suitability in the long term. The changing of regulatory frameworks and adaptations to qualifications and assessments is likely to continue whilst the pandemic is ongoing and present risks and uncertainties well beyond this timeframe. NCFE therefore continues to work closely with government bodies, regulators, stakeholders and customers to ensure influence in decision making and to be as proactive as possible in relation to changes to policy and regulatory direction.

NCFE customers have been supported throughout the pandemic as businesses, for example through the job retention scheme, and as training providers, for example through the discounting or refunding of fees in some cases. However, there is a risk that when support is withdrawn some customers may struggle financially, which may in turn present a risk to NCFE. To mitigate this NCFE continues to carry out credit monitoring and regular credit control meetings to identify customers that may present a risk.

Due to changes in the regulatory frameworks, and identification that data sharing between the different aspects of the educational system needs improvement, there has been a focus from educational regulators on the collection of data, with a 5-fold increase in the number of returns compared to the previous year. Regulators informed NCFE that this increased level would continue for the foreseeable future which increased the risks in relation to resourcing these requests and in ensuring their accuracy. To mitigate this NCFE created a Head of Provider Data role to oversee the management of data returns and lead on improving the data that is collected from customers to ensure appropriate support and management is maintained. This also fits into NCFE’s wider data strategy under the remit of a new role of Director of Data and Analytics.

The final principal risk for NCFE relates to the Transformation programme which was created to elevate NCFE’s position within the education sector, align different parts of the NCFE organisation and develop innovative ways to address educational challenges. Significant investment is planned for the Transformation programme, and there is therefore a risk that the return on investment is not achieved. In order to mitigate this a number of controls have been put in place, including; a programme management structure including boards at workstream, project, programme and executive level, named accountable owners and leads for each of the projects within the programme and the requirement for investment to be business cased and approved by the board of Trustees.

9

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

COVID-19 risk

The global economy in 2020 has been, and is expected to continue to be, significantly impacted by the pandemic outbreak of the Coronavirus (COVID-19). The economic impact of COVID-19 will be severe and the duration of which will depend on how long it will take Government to contain the spread of COVID-19 and their ability to support the local economy to recover from it.

The Group created working groups to manage the risks associated with the COVID-19 virus and these procedures are now mainstreamed within the business. A group to manage the risks of returning to the workplace now meets regularly and consults with the wider business with the primary aim of maintaining safe operations and protection for employees as advised by local health authorities. In the first instance the Group is following the advice of the World Health Organisation (WHO) and local health authorities. NCFE has reserves and liquidity considered well in excess of the level considered to meet financial shocks over a 12 month period. The long-term impact of this crisis is uncertain and therefore no explicit statement can be made at this stage.

Reserves policy

The Trustees have reviewed the Charity’s needs for reserves in line with guidance issued by the Charity Commission. At 31 July 2021, the Group had reserves of £44.9m. All reserves are unrestricted funds.

The Trustees consider the level of reserves and cash to be sufficient to meet the ongoing activities and obligations of the Charity for the next 12 months at least. The Reserves policy sets out a minimum level of reserves to protect the Group from any significant financial shocks of £15m. The remaining reserves will be available for the delivery of the 5 year strategic plan aimed at maximising our social impact and ensuring a sustainable future for the Group.

Plans for future periods

Our strategic objectives are:

  1. Developing deep and credible insight into need: We will use our deep understanding of the needs of learners, communities, and the economy to focus resources on making the biggest difference.

  2. Creating brilliant qualifications and content: We will develop and deliver brilliant learning content that equips educators with the skillsets and resources to deliver the highest quality, transformational learning experiences.

  3. Assessing learner need, progress, and attainment: We will be market leaders in the forms of assessment we specialise in, using advanced analytics to create richer, more personalised, lifelong learner journeys.

  4. Cultivating a purposeful and high-performance culture: We will cultivate a purpose-led, collaborative, vibrant and high-performance culture where our people are connected with and aligned to achieving our ambitious goals.

  5. Leading digital disruption in education: We will be a lean, digitally enabled organisation that delivers innovative products and personalised experiences to every type of customer.

Structure, governance and management

Statement by the trustees in performance of their statutory duties in accordance with s172(1) Companies Act 2006

The board of trustees of NCFE consider, both individually and together, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Group for the benefit of its stakeholders as a whole (having regard to the matters set out in s172(1)(a-f) of the Act) in the decisions taken during the year ended 31 July 2021.

10

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Statement by the trustees in performance of their statutory duties in accordance with s172(1) Companies Act 2006 (continued)

The company continues to invest in operations and seeks to develop the business in existing and growing markets. We constantly review our operations with the goal of optimising efficiency. We adhere to strong ethical principles and expect our stakeholders to align to these principles.

Employees

The company promotes attractive job opportunities and invests in our personnel via training and support. NCFE is committed to a diverse workplace. We seek to actively recruit, continually develop and retain talented people from diverse backgrounds and origins.

Health and safety

A commitment to safety and occupational risk prevention are NCFE top corporate priorities. NCFE strives to minimise the risks of accidents or illness among its employees through managing a continuous improvement of occupational health and safety.

Customers

NCFE seeks to attract and retain customers by offering superior products and service levels and through fair and honest competition.

Suppliers

NCFE seeks good working relationships with our suppliers and expects them to adhere in full to the values and principles of legal compliance and ethical behaviour.

Community and environment

NCFE aims to contribute to the development and wellbeing of the communities in which we operate, by delivering our products and services profitably and efficiently. The prevention of pollution is a core management goal, and we are committed to the continuous improvement of our environmental behaviour.

The Group’s intention is to behave responsibly toward our staff members and other stakeholders, and treat them fairly and equally, so they too will benefit from the successful delivery of our plan.

Governing document

NCFE is a Company limited by guarantee governed by its Memorandum and Articles of Association dated 10 February 1994 and last amended on 19 August 2020. It is registered as a charity with the Charity Commission. Anyone over the age of 18 can become a member of the company and there are currently 6 members (2020: 6), each of whom agrees to contribute £1 in the event of the Charity winding up.

The members of the Board of Trustees, who are also the directors for the purpose of company law, are listed on page 2.

Method of appointment or election of Trustees

The management of the company and the group is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association.

As set out in the Articles of Association, the Chair of the Trustees is nominated from within the current membership by the Trustees. During the current accounting period, the Trustees have also appointed a Deputy Chair.

Individual Trustees are sought when a vacancy arises on the Board. The Board seeks to maintain a reasonable balance of gender, ethnicity, skills and work backgrounds. They will target individuals who have the requisite mix for any specific vacancy. The Board makes a positive effort to remove, reduce or prevent obstacles to people being trustees, allocating budgets, where necessary, to achieve this within the charity’s available resources.

11

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Method of appointment or election of Trustees (continued)

Trustees serve a 3 year term, at the end of which they may seek re-election for a further 3 years. There is no outside party who can appoint trustees.

Trustee induction and training

All new Trustees undergo a detailed induction at which members of the Executive brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision-making processes, the business plan and the recent financial performance of the charity. During the induction they are also introduced to numerous key members of staff.

Trustee induction and training

Trustees are encouraged to attend appropriate training events and conferences where these will facilitate the undertaking of their role.

The Trustees undertake an annual self-assessment of performance and skills assessment when required for succession planning purposes.

Pay policy for senior staff

The company undertakes independent benchmarking of remuneration for executives and the senior leadership team. Salaries for executives are agreed by Trustees, with salaries for the senior leadership team being set by the executive team within parameters defined by the budgets approved by Trustees.

Trustees set out the process for setting the remuneration of senior staff, and their remuneration levels, and are currently reviewing the scope of the Remuneration Committee. On completion of this the policy it will be published on the charity’s website.

Organisational structure and decision making The Board of Trustees, which can have up to 12 members, administers the charity.

The Board meets at least 4 times a year, at least one meeting of which is extended to enable members to give greater consideration to the future strategic direction of the organisation, as well as ensuring that the organisation’s charitable purposes, and its external environment in which it works, continue to be relevant and valid.

The Board applies the Charity Governance Code as an internal framework to review and monitor its own performance and compliance via the Audit, Risk and Investment Committee, reporting back to the Board through the NCFE Group Assurance document.

The Board look to comply with the code in most parts except for the follow two principles which are not applicable to the business:

2.6.2 Where individual board members are also involved in operational activities, for example as volunteers, they are clear about the capacity in which they are acting at any given time and understand what they are and are not authorised to do and to whom they report. No Board member is active operationally or volunteers for the business (as the business has no volunteers) .

7.7 Member engagement (where trustees are appointed by an organisational membership wider than the trustees) - Not currently applicable as membership to the charity is linked to the appointment as a trustee and Board Membership is self-contained.

12

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Organisational structure and decision making (continued)

The charity has noted the revisions made to the Code at the end of 2020 for the Integrity Principle (Principle 3) and Equality, Diversion and Inclusion (Principle 6) and are working towards adopting the changes recommended in the revised framework.

Members also meet with the Executive between quarterly formal meetings to exchange views and receive updates on the organisation’s progress. As stated above, none of the Trustees are directly involved in the operational activity of the Group.

A Chief Executive is appointed by the Trustees to manage the day to day operations of the charity. To facilitate effective operations, the Chief Executive has delegated authority, within terms of delegation approved by the Trustees, for operational matters including finance, employment and education-related activity.

The Chief Executive manages the Executive who have Directorate level responsibility. Within each Directorate there are a number of teams each of which has a manager who sits as part of the Management team group with responsibility for operational activity.

Related parties

The links between Board members and the organisations in which they hold senior positions are disclosed in note 21.

Risk management

The Trustees have a risk management strategy which comprises:

Employee involvement and employment of disabled people

Employees are periodically consulted with on issues of concern to them by means of regular Employee forums meetings made of elected representatives and through the Equality, Diversity and Inclusion forum and continue to be communicated with through many communication channels used across the business. The company and the group carries out exit interviews for all staff leaving the organisation and has adopted a procedure of upward feedback for senior management and the Trustees on common themes and issues that arise as a result of these interviews.

The company and the group have implemented a number of detailed policies and training in relation to all aspects of personnel matters. In accordance with the company and the group’s equal opportunities policy, the company and the group has long established fair employment practices in the recruitment, selection, retention and training of disabled staff.

Full details of these policies are available from the company and the Group’s offices.

13

NCFE

Report of the Board of Trustees (incorporating the Strategic Report)

for the year ended 31 July 2021

Disclosure of information to auditor

Each of the persons who are Trustees at the time when the Report of the Board of Trustees is approved has confirmed that:

This report was approved by the Trustees on 6 December 2021 and signed on their behalf by:

Ms D Jenkins MBE DL Chair

14

NCFE

Statement of Trustees’ responsibilities

The Trustees (who are also directors of NCFE for the purpose of company law) are responsible for preparing the Report of the Board of Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the net income and application of resources, including the income and expenditure, of the charitable group for that period.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the chartable company and group’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

15

Independent auditor’s report

to the members of NCFE

Opinion

We have audited the financial statements of NCFE (“ the Company”) and its subsidiaries (“the Group”) for the year ended 31 July 2021 which comprise the Group statement of financial activities, Group balance sheet, Company balance sheet, Group statement of cash flows and the related notes 1 to 26, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 “The Financial Reporting standard applicable in the UK and Republic of Ireland”.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group and Company’s ability to continue as a going concern for a period of 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Group’s ability to continue as a going concern.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within the annual report.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.

16

Independent auditor’s report

to the members of NCFE

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the company and its environment obtained in the course of the audit, we have identified no material misstatements in the strategic report or the directors’ report included within the Trustees’ report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Trustees’ responsibilities statement set out on page 15, the Trustees (who are also the directors of the Group and the company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Group’s and the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Group or company or to cease operations, or have no realistic alternative but to do so.

17

Independent auditor’s report

to the members of NCFE

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

Our approach was as follows:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

18

Independent auditor’s report

to the members of NCFE

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Caroline Mulley (Senior statutory auditor) for and on behalf of Ernst & Young LLP, Statutory Auditor Newcastle upon Tyne 13 December 2021

19

NCFE

Group statement of financial activities (incorporating an income and expenditure account)

for the year ended 31 July 2021

Notes
Income from:
Investment income
2
Other trading activities
Charitable activities:
Examination and assessment
Other income
3
Total income
Expenditure
Raising funds:
Trading
Investment management costs
4
Charitable activities:
Examination and assessment
5
Total expenditure
Net income before other recognised gains
and losses
Gains/(losses) on revaluations of investment
assets
12
Net movement in funds for the year
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
2021
£000
303
1,385
36,808
296
38,792
2,023
54
35,700
37,777
1,015
520
1,535
43,406
44,941
2020
£000
465
1,191
33,297
1,172
36,125
1,700
54
30,564
32,318
3,807
(602)
3,205
40,201
43,406

All funds are unrestricted.

20

NCFE

Group balance sheet

at 31 July 2021

Notes
Fixed assets
Intangible assets
10
Tangible assets
11
Investments
12
Current assets
Stocks
13
Debtors
14
Cash at bank and in hand
Creditors:amounts falling due within one year
15
Net current assets
Total assets less current liabilities
Net assets
Charity funds
Unrestricted funds:
Unrestricted funds
16
Total funds
2021
£000
3,306
2,926
9,089
15,321
18
5,218
29,094
2020
£000
2,910
3,061
10,655
16,626
18
4,923
25,963
34,330
(4,710)
29,620
44,941
44,941
44,941
44,941
30,904
(4,124)
26,780
43,406
43,406
43,406
43,406

The financial statements were approved by the Trustees on 6 December 2021 and signed on their behalf by:

Ms D Jenkins MBE DL

21

NCFE

Company balance sheet

at 31 July 2021

Notes
Fixed assets
Intangible assets
10
Tangible assets
11
Investments
12
Current assets
Stocks
13
Debtors
14
Cash at bank and in hand
Creditors:amounts falling due within one year
15
Net current assets
Total assets less total liabilities
Net assets
Charity funds
Unrestricted funds:
Unrestricted funds
Total funds
2021
£000
3,020
2,900
10,017
15,937
2
5,004
28,739
2020
£000
1,931
3,006
11,583
16,520
2
4,713
25,605
33,745
(4,517)
30,320
(3,940)
29,228 26,380
45,165
45,165
45,165
45,165
42,900
42,900
42,900
42,900

The financial statements were approved by the Trustees on 6 December 2021 and signed on their behalf by:

Ms D Jenkins MBE DL

22

NCFE

Group statement of cash flows

for the year ended 31 July 2021

Notes
Cash flows from operating activities:
Net cash provided by operating activities
17
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of tangible fixed assets
Purchase of intangible fixed assets
Proceeds from sale of investments
Purchase of listed investments
Purchase of other investments
Net cash used in investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
18
2021
£000
2,798
303
(398)
(1,659)
4,831
(2,655)
(89)
333
3,131
25,963
29,094
2020
£000
6,221
465
(304)
(2,157)
3,789
(3,777)
-
(1,984)
4,237
21,726
25,963

23

NCFE

Notes to the financial statements

for the year ended 31 July 2021

1. Accounting policies

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the financial statements.

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities; Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The financial statements are prepared in sterling which is the functional currency of the charity and rounded to the nearest £1,000.

NCFE meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised as historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The statement of financial activities (SOFA) and balance sheet consolidate the financial statements of the company and its subsidiary undertakings. The results of the subsidiaries are consolidated on a line by line basis.

No separate SOFA has been presented for the company alone as permitted by section 408 of the Companies Act 2006.

Basis of consolidation

The financial statements consolidate the accounts of NCFE and its subsidiary undertakings, NCFE Trading Limited, Skills Forward Limited and Peer Tutor Limited up to 31 July 2021. The results of the subsidiaries are consolidated on a line by line basis.

No separate SOFA has been presented for the parent company alone as permitted by section 408 of the Companies Act 2006 and paragraph 397 of the SORP. The net income and expenditure for the year dealt within the accounts of the company was £2.3m (2020: £3.3m).

Company status

The charity is a company limited by guarantee, incorporated in England and Wales with Company number: 02896700. The members of the charity are the Trustees named on page 2. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

Going concern

The Trustees have considered the company’s current and future prospects and its availability of financing and are satisfied that the company can continue to pay its liabilities as they fall due for a period of at least 12 months from the date of approval of these financial statements. For this reason, the Trustees continue to adopt the going concern basis of preparation for these financial statements.

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes. Designated funds compromise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund, is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

24

NCFE

Notes to the financial statements

for the year ended 31 July 2021

1. Accounting policies (continued)

Income

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income from charitable activities represents the values of fees for the provision of examinations and assessments and related services.

Registration income is included within income resources in the period in which the relevant registration is made as all performance obligations have been met.

Certification income is recognised in the period in which the certificate is issued.

Interest receivable is included when receivable by the company.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

Government grants

Government grants are recognised when it is reasonable to expect that the grants will be received and that all related conditions will be met, usually on submission of a valid claim for payment. Grants are of a revenue nature, and as such are credited to income to match them with the expenditure to which they relate.

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. All expenses, including support costs are allocated to the applicable expenditure heading on a basis consistent with the use of resources.

Charitable activity costs include expenditure relating to the provision of examination and assessment services and include both the direct costs and support costs relating to these activities.

Support costs are those costs incurred directly in support of expenditure on the objects of the group and include project management carried out at the head office.

Intangible fixed assets and amortisation

Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses.

Software development costs are recognised as an intangible asset when all of the following criteria are demonstrated:

Brands acquired are valued as the difference between the identifiable net assets of the purchase, and the consideration paid.

Product development costs are recognised as intangible assets measured at cost.

25

NCFE

Notes to the financial statements

for the year ended 31 July 2021

1. Accounting policies (continued)

Intangible fixed assets and amortisation (continued)

Amortisation is provided on all intangible assets so as to write off the cost of an asset over its estimated useful life as follows:

ife as follows:
Brands - 5 years straight line
Software - 2 - 5 years straight line
Product development - 4 years straight line

Intangible assets are reviewed for impairment where market conditions or other factors indicate a reduction in future economic benefits. Impairment losses are recognised in the statement of financial activities where an asset’s realisable amount exceeds its carrying value.

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost, less accumulated depreciation and accumulated impairment losses. Costs include the original purchase price plus any further costs directly attributable to bringing the asset to its working condition for its intended use.

Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their estimated useful lives as follows:

Long-term leasehold property Over the term of the lease
Fixtures and fittings 5 – 15 years straight line
Office and computer equipment 3 – 5 years straight line

Assets residual values and useful lives are reviewed at the end of each reporting period, and adjusted if appropriate. The effect of any change is accounted for prospectively. Assets under construction are not depreciated until the related assets are complete.

Impairment of assets

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the statement of financial activities.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the statement of financial activities.

Fixed asset investments

Listed investments, which have been classified as fixed asset investments, are measured initially and subsequently at fair value. The statement of financial activities includes the net gains and losses arising on revaluations and disposals throughout the year.

Fixed asset investments in unquoted companies are stated at cost less impairment.

Leases

All of the group’s leasing arrangements are operating leases. Rental payments under operating leases are charged to the statement of financial activities on a straight-line basis over the lease term, even if payments are not made on such a basis.

26

NCFE

Notes to the financial statements

for the year ended 31 July 2021

1. Accounting policies (continued)

Taxation

The company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Liabilities and provisions

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of settlement can be estimated reliably. Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.

Financial instruments

The group only enters into financial instruments transactions that result in the recognition of basic debt financial assets and liabilities like trade and other accounts receivable and payable, cash and bank balances and loans to or from related parties. All such instruments are due within one year, and are measured, initially and subsequently at the transaction price.

Employee benefits

Short term benefits

Short-term benefits, including holiday pay and other similar non-monetary benefits are recognised as an expense in the period in which the employee’s entitlement to the benefit accrues.

Defined contribution pension plan

The group operates a defined contribution pension plan for its employees. Contributions are recognised as an expense when they fall due. Amounts due but not yet paid are included within creditors on the balance sheet.

NCFE makes an employer’s contribution of 9% of pensionable pay, provided that the employee makes a minimum contribution of 3% and 6% provided that the employee contributes 2%. These amounts are paid over to the fund on a monthly basis.

Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

27

NCFE

Notes to the financial statements

for the year ended 31 July 2021

1. Accounting policies (continued)

Key sources of estimation uncertainty

Estimates included within these financial statements include depreciation and amortisation charges based upon the useful economic lives of both tangible and intangible assets, and provisions against debtors. None of the estimates made in the preparation of these financial statements are considered to carry significant estimation uncertainty, nor to bear significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Critical areas of judgement

A critical area of judgement is considered to be the amount of income deferred in relation to annual fees received at the start of the academic year, which relies upon judgement over the rate of drop out of students, and hence the amount of income that will not be collected. No material uncertainty is considered to exist in relation to this key area of judgement.

Judgement is also required in the assessment of the carrying values of fixed assets and investments, in the performing impairment tests. The impairment test calculations make assumptions around future trading performance, customer retention, cost rationalisation and external factors such as government funding. No material uncertainty is considered to exist in relation to this key area of judgement.

2. Investment income

Rent receivable
Dividends
Interest receivable
2021
£000
133
161
9
303
2020
£000
159
209
97
465

3. Other income

Government grants of £296,000 (2020: £1,172,000) have been recognised in the Group Statement of Financial Activities and relate to claims under the COVID-19 job retention scheme.

4. Investment management costs

Investment management fees 2021
2020
£000
£000
54
54

28

NCFE

Notes to the financial statements

for the year ended 31 July 2021

5. Analysis of expenditure by activities

Examination and assessment
activities
Activities
undertaken
directly
2021
£000
30,730
Support
costs
2021
£000
4,970
Total
Total
2021
£000
2020
£000
35,700
30,564

6. Direct costs

Examination and assessment costs
Wages and salaries
National insurance
Pension cost
Support costs
Governance
Wages and salaries
National insurance
Pension cost
2021
£000
11,343
16,534
1,549
1,304
30,730
2021
£000
137
3,957
423
453
4,970
2020
£000
9,919
14,079
1,430
1,025
26,453
2020
£000
56
3,338
360
357
4,111

7. Support costs

Support costs all relate to the provision of examination and assessment support, in undertaking the objectives of the charitable company.

8. Net income

This is stated after charging:

Depreciation of tangible fixed assets:
-
owned by the charity
Operating lease rentals:
-
IT equipment
-
other operating leases
Amortisation of intangible assets
Impairment of intangible assets
Auditor’s remuneration
Auditor’s remuneration – non-audit services
2021
2020
£000
£000
533
497
43
46
48
72
883
1,869
380
-
58
56
8
31

29

NCFE

Notes to the financial statements

for the year ended 31 July 2021

9. Staff costs

Staff costs were as follows:

Wages and salaries
Social security costs
Other pensions costs
2021
£000
21,799
2,104
1,815
25,718
2020
£000
19,520
1,887
1,413
22,820

The average monthly number of employees, expressed as headcount figures (including casual and part time staff), was 804 (2020: 715).

The number of higher paid employees was:

The number of higher paid employees was:
2021 2020
No. No.
In the band £60,001 - £70,000 5 8
In the band £70,001 - £80,000 3 8
In the band £80,001 - £90,000 1 4
In the band £90,001 - £100,000 2 3
In the band £100,001 - £110,000 - 2
In the band £110,001 - £120,000 1 1
In the band £120,001 - £130,000 - -
In the band £130,001 - £140,000 - 1
In the band £140,001 - £150,000 - -
In the band £160,001 - £170,000 - 1
In the band £200,001 - £210,000 - 1
In the band £380,001 - £390,000 - -

During the year, redundancy payments totalling £46,000 (2020: £2,000) were paid as part of the continuing restructuring of the business. These are included within staff costs.

None of the employees whose emoluments exceed £60,000 have retirement benefits accruing under defined benefit schemes. All of the above members of staff are members of the company’s defined contribution scheme.

The increase in employee numbers from prior year are a result of investment across the Group to allow delivery of the strategy and meet the increasing challenges of the market.

Remuneration and benefits received by key management personnel

Key management personnel are deemed to be those having authority and responsibility, delegated to them by the Trustees for planning, directing and controlling the activities of the charity. The aggregate remuneration of the executive team who were considered by the Trustees to be the key management of the charity totalled £686,000 (2020: £656,000).

30

NCFE

Notes to the financial statements

for the year ended 31 July 2021

10. Intangible fixed assets

Group
Cost
At 1 August 2020
Additions
At 31 July 2021
Amortisation
At 1 August 2020
Charge for the year
Impairment
At 31 July 2021
Net book value
At 31 July 2021
At 1 August 2020
Company
Cost
At 1 August 2020
Additions
At 31 July 2021
Amortisation
At 1 August 2020
Charge for the year
At 31 July 2021
Net book value
At 31 July 2021
At 1 August 2020
Negative
goodwill
£000
(42)
-
(42)
(42)
-
-
(42)
-
Negative
goodwill
£000
(42)
-
(42)
(42)
-
-
(42)
-
Brands
£000
7,869
-
7,869
7,494
375
-
7,869
-
Brands
£000
7,869
-
7,869
7,494
375
-
7,869
-
Software
£000
1,539
255
1,794
286
415
380
1,081
713
Software
£000
1,539
255
1,794
286
415
380
1,081
713
Product
development
£000
1,296
1,404
2,700
14
93
-
107
2,593
Total
£000

10,662

1,659

12,321

7,752

883

380

9,015

3,306
- 375 1,253 1,282 2,910
Brands
£000
4,926
-
4,926
4,844
82
4,926
-
Software
£000
722
3
725
155
143
298
427
Product
development
£000
1,296
1,404
2,700
14
93
107
2,593

Total
£000
6,944
1,407
8,351
5,013
318
5,331
3,020
82 567 1,282 1,931

Included in the group cost of additions is £1,113,000 (2020: £1,531,000) (Company - £990,000 (2020: £235,000)) from internal development.

31

NCFE

Notes to the financial statements

for the year ended 31 July 2021

11. Tangible fixed assets

Group
Cost
At 1 August 2020
Additions
Disposals
At 31 July 2021
Depreciation
At 1 August 2020
Disposals
Charge for the year
At 31 July 2021
Net book value
At 31 July 2021
At 1 August 2020
Company
Cost
At 1 August 2020
Additions
Disposals
At 31 July 2021
Depreciation
At 1 August 2020
Disposals
Charge for the year
At 31 July 2021
Net book value
At 31 July 2021
At 1 August 2020
Long-term
leasehold
property
Fixtures and
fittings
£000
£000
1,419
2,499
-
248
-
-
1,419
2,747
208
1,095
-
-
29
262
237
1,357
1,182
1,390
1,211
1,404
Long-term
leasehold
property
Fixtures and
fittings
£000
£000
1,419
2,423
-
248
-
-
Long-term
leasehold
property
£000
1,419
-
-
Long-term
leasehold
property
£000
1,419
-
-
Fixtures and
fittings
£000
2,499
248
-
Fixtures and
fittings
£000
2,499
248
-
Office
equipment
£000
1,605
150
(122)
Office
equipment
£000
1,605
150
(122)
Total
£000
5,523
398
(122)
1,419 2,747 1,633 5,799
208
-
29
1,095
-
262
1,159
(122)
242
2,462
(122)
533
237 1,357 1,279 2,873
1,182 1,390 354 2,926
1,211 1,404 446 3,061
Fixtures and
fittings
£000
2,423
248
-
Office
equipment
£000
1,590
151
(122)
Total
£000
5,432
399
(122)
1,419 2,671 1,619 5,709
208
-
28
1,066
-
238
1,152
(122)
239
2,426
(122)
505
236 1,304 1,269 2,809
1,183 1,367 350 2,900
1,211 1,357 438 3,006

32

NCFE

Notes to the financial statements

for the year ended 31 July 2021

12. Fixed asset investments

Group
Market value
At 1 August 2020
Additions
Disposals
Revaluations
At 31 July 2021
Historical cost
Listed
securities
£000
10,655
2,655
(4,830)
520
9,000
7,226
Other
investments
£000
-
89
-
-
89
89
Total
£000
10,655
2,744
(4,830)
520
9,089
7,315

Valuation

Listed investments are valued at the market rate at the year-end date.

Company
Market value
At 1 August 2020
Additions
Disposals
Revaluations
At 31 July 2021
Historical cost
Listed investments held
UK bonds
Overseas bonds
UK equities
Overseas equities
Pooled funds
Listed
securities
£000
10,655
2,655
(4,830)
520
9,000
7,226
Subsidiary
undertakings
£000
928
-
-
-
928
3,376
Other
investments
£000
-
89
-
-
89
89
2021
£000
389
580
1,708
-
6,323
9,000
Total
£000
11,583
2,744
(4,830)
520
10,017
10,691
2021
£000
389
580
1,708
-
6,323
9,000
2020
£000
309
155
3,000
1,204
5,987
10,655

All listed investments are held in funds managed by Brewin Dolphin Investment Management on behalf of the company.

The charity owns one £1 ordinary share, 100% of the voting capital in NCFE Trading Limited, a company incorporated and registered in England and Wales. The company has not traded during the year.

The company holds 100% of the voting capital in Skills Forward Limited, a company incorporated and registered in England and Wales. The principal activity of the company is the provision of online assessments, diagnostics and e-learning resources.

33

NCFE

Notes to the financial statements

for the year ended 31 July 2021

12. Fixed asset investments (continued)

The company holds 100% of the voting capital in Peer Tutor Limited, a company incorporated and registered in England and Wales. The principal activity of the company is the provision of online learner support. The company ceased to trade on 31 July 2021.

13. Stocks

Finished goods and goods for resale Group
Company
2021
2020
2021
2020
£000
£000
£000
£000
18
18
2
2

14. Debtors

2021
£000
Trade debtors
4,023
Amounts due from subsidiary undertakings
-
Other debtors
46
Prepayments and accrued income
1,149
5,218
Creditors: amounts falling due within one year
2021
£000
Trade creditors
716
Other taxation and social security
721
Other creditors
258
Accruals and deferred income
3,015
4,710
Deferred income
2021
£000
Deferred income at 1 August 2020
58
Resources deferred during the year
3,125
Amounts released during the year
(3,157)
Deferred income at 31 July 2021
26
Group
2020
£000
3,800
-
33
1,090
4,923
Group
2020
£000
687
899
172
2,366
4,124
Group
2020
£000
42
3,289
(3,273)
58
2021
£000
3,834
11
22
1,137
5,004
2021
£000
707
627
226
2,957
4,517
2021
£000
23
3,125
(3,125)
23
Company
2020
£000
3,614
11
21
1,067
4,713
Company
2020
£000
676
838
168
2,258
3,940
Company
2020
£000
42
3,258
(3,277)
23

15. Creditors: amounts falling due within one year

34

NCFE

Notes to the financial statements

for the year ended 31 July 2021

16. Statement of funds

Group

Designated funds
Resilience fund
General funds
General funds
Total unrestricted
funds
Brought
forward
£000
15,000
15,000
28,406
28,406
43,406
Income
£000
-
-
38,792
38,792
38,792
Expenditure
£000
-
-
(37,777)
(37,777)
(37,777)
Investment
gains
£000
-
-
520
520
520
Carried
forward
£000
15,000
15,000
29,941
29,941
44,941

The income funds of the charitable company include the following designated funds which have been set aside out of unrestricted funds by the Trustees for specific purposes:

The Resilience fund is used to ensure that the Charity remains financially sound in the case of any significant changes in the market.

17. Reconciliation of net income to net cash flow from operating activities

Net income for the year before investment gains/(losses) (as per Statement of
Financial Activities)
Adjustment for:
Depreciation charges
Amortisation charges
Loss on the disposal of fixed assets
Impairment of fixed assets
Dividends, interest and rents from investments
Increase in stocks
Increase in debtors
Increase in creditors
Net cash provided by operating activities
2021
£000
1,015
533
883
-
380
(303)
-
(295)
586
2,798
2020
£000
3,807
497
1,869
97
-
(465)
(1)
(107)
524
6,221

35

NCFE

Notes to the financial statements

for the year ended 31 July 2021

18. Analysis of cash and cash equivalents

Cash in hand
Notice deposits (less than 3 months)
2021
£000
10,246
18,848
29,094
2020
£000
25,397
566
25,963

19. Pension commitments

NCFE operates a defined contribution pension scheme, the Group Personal Pension Scheme. The assets of the scheme are held separately from those of the charitable company in a separately administered fund. The pension costs charge represents contributions payable by the group to the fund and amounted to £1,815,000 (2020: £1,413,000). Contributions totalling £203,000 (2020: £158,000) were payable to the fund at the balance sheet date and are included within creditors.

20. Operating lease commitments

Future minimum lease payments under non-cancellable operating leases fall due as follows:

Group and Company
Not later than 1 year
Later than 1 year and not later than 5 years
2021
£000
78
-
78
2020
£000
90
39
129

21. Related party transactions

During the year, transactions were carried out at full market value with the following individuals or organisations in which directors of NCFE also held senior positions or held shares, as follows.

Mr C Peel
Kindling Limited
Value of
transactions
2021
£000
-
16
Outstanding
at the
year end
2021
£000
-
-
Value of
transactions
2020
£000
Outstanding
at the year
end
2020
£000
32
-
31
3

Ms D M Jenkins, a Trustee is also a Director of Kindling Limited which invoiced NCFE for Chairman’s remuneration. The value of transaction in 2020 included £9,000 that related to the previous year.

Mr C Peel, a Trustee invoiced NCFE for professional consultancy services supplied in 2020.

There were no Trustees that were reimbursed travelling expenses in the year (2020: 4 were reimbursed £4,484).

36

NCFE

Notes to the financial statements

for the year ended 31 July 2021

22. Principal subsidiaries

rincipal subsidiaries
Company name Country Percentage Description
Shareholding
NCFE Trading Limited UK 100% Holding company
Skills Forward Limited UK 100% Provision of online
assessments, diagnostics
and e-learning resources
Peer Tutor Limited UK 100% Online learner support.
Trade ceased on 31 July
2021

23. Controlling party

The charitable company is controlled by the Board of Trustees.

24. Financial instruments

Financial assets measured at fair value through income and expenditure
Financial assets measured as amortised cost
Financial liabilities measured at amortised cost
2021
£000
9,000
33,278
42,278
3,962
2020
£000
10,655
30,194
40,849
3,167

Financial assets measured at fair value through income and expenditure comprise listed investments.

Financial assets measured at amortised cost comprise trade debtors, other debtors, accrued income and cash.

Financial liabilities measured at amortised cost comprise trade creditors, other creditors and accruals.

25. Effects of COVID-19

The Group has performed an assessment of the impact of COVID-19 on the potential financial and operational risks to the business. At the date of approval of these accounts the key effects of COVID-19 on the Group are as follows:

Sensitivities have been applied to the Group’s underlying forecasts to take account of the most severe impacts of the above. The directors, in light of these actual and potential impacts, remain satisfied that the company can continue to pay its liabilities as they fall due for a period of at least 12 months from the date of approval of these financial statements.

37

NCFE

Notes to the financial statements

for the year ended 31 July 2021

26. Post Balance Sheet Event

On 30 November 2021 the company acquired the net assets of its subsidiary Company, Skills Forward Limited. The net assets were transferred for a consideration equal to their net book value.

38