OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2020/2021 2019/2020 2020/2021 2019/2020
8 8
Charitable
Payments
Donations, legacies and similar income
Rent 1 078.00 Membership subscriptions 6,006.50 16,621.00
Insurance 2,339.08 2,249.55 Less:Membership subscriptions paid 4,035.60 5,563.20
Rates 262.08 Net membership subscriptions retained 1,970.90 11,057.80
Ground Rent 25.00 Donations 21,343.67 4,881.74
Repairs and renewals 11574.81 7,036.76 Gift Aid 3,430.31 3,902.25
Gas 568.73 677.46 Other similar income 28.91 803.39
Electncity 242.64 372.00 Sub total 26,773.79 20,645.18
AGM and trustee expenses 69.00 124.92
Scouts OSM 648.09 255.29
Adult support
and training
Materials
and equipment
99.99 587.87
Printing
and photocopying
30.26 64.92 Other Income
Camp 8 outing costs 1,944.43 13731.09 Camp &outing income 3,310.00 11,802.56
Uniforms
8 badges
389.46 1 164.97 Uniforms
&badges
35.00
Youth programme
and
activities 164.59 2,244.51 Youth programme and activities
postage 40.91 Sub Total 3,310.00 11,837.56
Retirement
Gift
67.99
Website
Stationery 19.99 Investment income
Group telephone 0.00 209.43 Bank interest 3.56 12.70
Examination
ofaccounts
216.00 204.00 Scout Assoc. Short Term Investment Service
Loan Repayment N/A
Write-off
Sub total 18,395.98 30,307.84 Sub total 3.56 12.70
Fundraising
expenses
Fundraising (gross)
General
Fundraising
136.28 General
Fundraising
1,039.39
Race Night Race Night
Sponsored
Walk
24.25 Sponsored
Walk
1,061.50
Scout Group Ball 370.00 Scout Group Ball 290.00
Purple Voucher Books Purple Voucher Books
Sub total 530.53 Sub total 2,390.89
Total Gross Expenditure 18,395.98 30,838.37 Total Gross Income 30,087.35 34,886.33
Asset and mvestment purchases, etc. Asset and investment sales, etc.
Total Payments 18,395.98 30,838.37 Total Receipts 30,087.35 34,886.33
Net ofreceipts/(payments) 11,691.37 4,047.96
Cash funds last year end 28,433.11 24,385.15
Cash funds this period end 40,124.48 28,433.11