| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Statement oftrustees' |
responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7- 14 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| Notes | |||||
| Income and endowments | from: | ||||
| Activities for generating | funds | 540 | 187 | ||
| Investment income |
23,105 | 21,755 | |||
| Voluntary income |
7,485 | 11,758 | |||
| Total income | 31,130 | 33,700 | |||
| Ex enditure on: | |||||
| Costs ofGeneratin | Funds | ||||
| Costs ofgenerating | funds | 1,105 | 834 | ||
| Fundraising trading: costs ofgoods sold |
2,496 | 2,720 | |||
| 3,601 | 3,554 | ||||
| Charitable activities |
37,233 | 39,510 | |||
| Total resources expended | 40,834 | 43,064 | |||
| Net gains/(losses) | on investments | 10 | 91,879 | 14,432 | |
| Net movement in |
funds | 82,175 | 5,068 | ||
| Fund balances at 1 January | 2021 | 1,619,447 | 1,614,379 | ||
| Fund balances at | 31 December 2021 | 1,701,622 | 1,619,447 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 12 | 890,737 | 890,958 | |||||
| Investments | 11 | 707,569 | 615,690 | |||||
| 1,598,306 | 1,506,648 | |||||||
| Current assets | ||||||||
| Debtors | 13 | 2,650 | 2,574 | |||||
| Cash at bank and | in | hand | 101,866 | 111,425 | ||||
| 104,516 | 113,999 | |||||||
| Creditors: | amounts | falling due within | ||||||
| one year | 14 | (1,200) | (1,200) | |||||
| Net current | assets | 103,316 | 112,799 | |||||
| Total assets less | current liabilities | 1,701,622 | 1,619,447 | |||||
| Income funds | ||||||||
| Unrestricted | funds | |||||||
| Designated | funds | 15 | 1,659,346 | 1,577,727 | ||||
| General unrestricted |
funds | 42,276 | 41,720 | |||||
| 1,701,622 | 1,619,447 | |||||||
| 1,701,622 | 1,619,447 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Income | from listed investments | 23,020 | 21,529 |
| Interest | receivable | 85 | 226 |
| 23,105 | 21,755 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021f | 2020 F |
|||||
| Costs of | eneratin | funds | ||||
| Advertising | 1,105 | 834 | ||||
| Fundraisin | tradin: costs of | oods sold | ||||
| Reading | room | 2,496 | 2,720 | |||
| 3,601 | 3,554 |
| Unrestricted | Designated | TotalUnrestricted | TotalUnrestricted | Designated | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | Funds | 2021 | funds | Funds | 2020 | |||||
| 2021 | 2021 | 2020 | 2020 | |||||||
| Depreciation | and | |||||||||
| impairment | 221 | 221 | 237 | 237 | ||||||
| Building maintenance | and | |||||||||
| running costs |
10,066 | 15,810 | 25,876 | 11,067 | 17,081 | 28,148 | ||||
| Lectures and | publications | 2,287 | 2,287 | 2,419 | 2,419 | |||||
| Honoraria, | fees and | |||||||||
| reimbursed | direct | |||||||||
| expenses | 2,240 | 2,240 | 2,213 | 2,213 | ||||||
| Donations | 2,500 | 2,500 | 2,500 | 2,500 | ||||||
| Gift subscriptions | for | |||||||||
| periodicals | 689 | 689 | ||||||||
| Sundry | 1,443 | 1,443 | 1,640 | 1,640 | ||||||
| Other | 1,406 | 1,406 | 440 | 440 | ||||||
| Examiners | remuneration | 1,260 | 1,260 | 1,224 | 1,224 | |||||
| 21,423 | 15,810 | 37,233 | 22,429 | 17,081 | 39,510 | |||||
| 21,423 | 15,810 | 37,233 | 22,429 | 17,081 | 39,510 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| f. | ||||
| Other income | 83 | |||
| Collections | including | gift aided | 5,344 | 4,952 |
| Gift aid tax | refundable | 1,141 | 1,723 | |
| Sundry donations | 1,000 | 5,000 | ||
| 7,485 | 11,758 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Revaluation | of investments | |
|---|---|---|
| 11 | Fixed asset | investments |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| F | |
| 91,879 | 14,432 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| Cost or valuation | |
| At 1 January 2021 | 615,690 |
| Valuation changes |
91,879 |
| At 31 December 2021 | 707,569 |
| Carrying amount |
|
| At 31 December 2021 | 707,569 |
| At 31 December 2020 | 615,690 |
| 12 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|---|
| Freehold | Capital | Fixtures, | Total | ||||
| property | improvements | fittings & |
|||||
| equipment | |||||||
| f | |||||||
| Cost | |||||||
| At 1 January | 2021 | 361,000 | 528,487 | 2,879 | 892,366 | ||
| At 31 December 2021 | 361,000 | 528,487 | 2,879 | 892,366 | |||
| Depreciation | and impairment | ||||||
| At 1 January | 2021 | 1,408 | 1,408 | ||||
| Depreciation | charged | in the year | 221 | 221 | |||
| At 31 December 2021 | 1,629 | 1,629 | |||||
| Carrying amount |
|||||||
| At 31 December 2021 | 361,000 | 528,487 | 1,250 | 890,737 | |||
| At 31 December 2020 | 361,000 | 528,487 | 1,471 | 890,958 | |||
| 13 | Debtors | ||||||
| Amounts falling due |
within one year: | 2021f | 2020 | ||||
| Other debtors | 1,143 | 1,092 | |||||
| Prepayments | and accrued income | 1,507 | 1,482 | ||||
| 2,650 | 2,574 | ||||||
| 14 | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| Accruals | 1,200 | 1,200 |
| N4l Vl0 CL i |
i 0$ Q e&o Cl Q Cil C CVe o Cl O |
i 0$ Q e&o Cl Q Cil C CVe o Cl O |
i 0$ Q e&o Cl Q Cil C CVe o Cl O |
CD 'ct 0) CA CD |
CD 'ct 0) CA CD |
C4 Vl C40. 4l |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VI | C4 | ||||||||||||
| O 4= O4l CL N |
C C O oCV" Vl VI CV Cā 0$ CV Ol |
4) 4l Ol 0 |
|||||||||||
| i0 N6 &D |
N 'D iv |
Cl Ol C 'o |
Vl Cl " |
CO | CO | Vl0 O 4) |
|||||||
| N i |
Ol &o |
&0 e |
CA | CA | Vl C4 |
||||||||
| 4l | 4l | ||||||||||||
| E | 4l | ||||||||||||
| 4l | |||||||||||||
| N | 0K | Ol E o Cl C |
VIQ o o VI |
C) Cl CI CD |
C) Cl CI CD |
N C6 Vl Ol '0 |
|||||||
| 4l | IL | ||||||||||||
| O | |||||||||||||
| i | |||||||||||||
| Vl6 C |
CV o Cl |
CV 0 CV |
Al | C m |
|||||||||
| 0 0 4l N |
0$& C 0$ VI" 'O Q CCO o"" Vl |
CA | IA | C4 4l 0 Vl |
|||||||||
| CU | VI | o | |||||||||||
| 4l Vl |
CV CV |
CV CS |
4l E |
||||||||||
| 4l4l 4l |
N 'Da I2 |
Cl IL' Ol 'o |
VIo " |
co CI |
co CI |
4l 00. E |
|||||||
| C4 O |
a 4l E |
Ch O 0 |
C0 VI e |
C5 CL C4O |
|||||||||
| O 0 X0 I- lOI-Z LLI |
CI UJDZI-Z00 lOI-Z |
Ch | Vl 4l C4 Ol N4l Ol C 00 |
4l 0X |
CS fh C Cl P o o C OCCV Cl v0 CV Cil Cl O Cl CV C CV CV+ C (0 |
CI ClD CD CD CA |
CI ClD CD CD CA |
0 4lO C6 4=0 Vl 4l4) Co 4l |
|||||
| V lO I- |
LLI UJ |
Cl | 6 4l |
II | C II 'D 4l |
4l N |
|||||||
| 0) ZV 0 ZV lLDZVI- lO lL |
lO OZ Z LLIZI-0I- lO LLII-0Z |
U LU CI CI CI LLI 0 U. |
N c 4l I4a Ql Vl4l Ci |
O i C4 O 4l 0 N 4l E0 O 4l Iā |
4l C4 Ol Vl 4lO 4lO C4C 4l C C4 CU C4 CL CUO |
I4 0) N4lO 4lOa I4c 4lc K c 8 Sh I4O |
CU 4lN Vl 0 E CU N C 4lN4l CL 4l 4lOC C4 N.C C4 IāE |