OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-2
Statement
oftrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7- 14

Unrestricted Unrestricted
funds funds
2021 2020
Notes
Income and endowments from:
Activities for generating funds 540 187
Investment
income
23,105 21,755
Voluntary
income
7,485 11,758
Total income 31,130 33,700
Ex enditure on:
Costs ofGeneratin Funds
Costs ofgenerating funds 1,105 834
Fundraising
trading: costs ofgoods sold
2,496 2,720
3,601 3,554
Charitable
activities
37,233 39,510
Total resources expended 40,834 43,064
Net gains/(losses) on investments 10 91,879 14,432
Net movement
in
funds 82,175 5,068
Fund balances at 1 January 2021 1,619,447 1,614,379
Fund balances at 31 December 2021 1,701,622 1,619,447

2021 2020
Notes
Fixed assets
Tangible assets 12 890,737 890,958
Investments 11 707,569 615,690
1,598,306 1,506,648
Current assets
Debtors 13 2,650 2,574
Cash at bank and in hand 101,866 111,425
104,516 113,999
Creditors: amounts falling due within
one year 14 (1,200) (1,200)
Net current assets 103,316 112,799
Total assets less current liabilities 1,701,622 1,619,447
Income funds
Unrestricted funds
Designated funds 15 1,659,346 1,577,727
General
unrestricted
funds 42,276 41,720
1,701,622 1,619,447
1,701,622 1,619,447

Unrestricted Unrestricted
funds funds
2021 2020
Income from listed investments 23,020 21,529
Interest receivable 85 226
23,105 21,755

Unrestricted Unrestricted
funds funds
2021f 2020
F
Costs of eneratin funds
Advertising 1,105 834
Fundraisin tradin: costs of oods sold
Reading room 2,496 2,720
3,601 3,554

Unrestricted Designated TotalUnrestricted TotalUnrestricted Designated Total
funds Funds 2021 funds Funds 2020
2021 2021 2020 2020
Depreciation and
impairment 221 221 237 237
Building maintenance and
running
costs
10,066 15,810 25,876 11,067 17,081 28,148
Lectures and publications 2,287 2,287 2,419 2,419
Honoraria, fees and
reimbursed direct
expenses 2,240 2,240 2,213 2,213
Donations 2,500 2,500 2,500 2,500
Gift subscriptions for
periodicals 689 689
Sundry 1,443 1,443 1,640 1,640
Other 1,406 1,406 440 440
Examiners remuneration 1,260 1,260 1,224 1,224
21,423 15,810 37,233 22,429 17,081 39,510
21,423 15,810 37,233 22,429 17,081 39,510

Unrestricted Unrestricted
funds funds
2021 2020
f.
Other income 83
Collections including gift aided 5,344 4,952
Gift aid tax refundable 1,141 1,723
Sundry donations 1,000 5,000
7,485 11,758

2021 2020
Number Number

Revaluation of investments
11 Fixed asset investments
Unrestricted Unrestricted
funds funds
2021 2020
F
91,879 14,432
Fixed asset investments
Listed
investments
Cost or valuation
At 1 January 2021 615,690
Valuation
changes
91,879
At 31 December 2021 707,569
Carrying
amount
At 31 December 2021 707,569
At 31 December 2020 615,690

12 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Freehold Capital Fixtures, Total
property improvements fittings
&
equipment
f
Cost
At 1 January 2021 361,000 528,487 2,879 892,366
At 31 December 2021 361,000 528,487 2,879 892,366
Depreciation and impairment
At 1 January 2021 1,408 1,408
Depreciation charged in the year 221 221
At 31 December 2021 1,629 1,629
Carrying
amount
At 31 December 2021 361,000 528,487 1,250 890,737
At 31 December 2020 361,000 528,487 1,471 890,958
13 Debtors
Amounts
falling due
within one year: 2021f 2020
Other debtors 1,143 1,092
Prepayments and accrued income 1,507 1,482
2,650 2,574
14 Creditors: amounts falling due within one year
2021 2020
Accruals 1,200 1,200
N4l
Vl0
CL
i
i
0$ Q
e&o
Cl Q Cil
C
CVe o
Cl O
i
0$ Q
e&o
Cl Q Cil
C
CVe o
Cl O
i
0$ Q
e&o
Cl Q Cil
C
CVe o
Cl O
CD
'ct
0)
CA
CD
CD
'ct
0)
CA
CD
C4
Vl
C40.
4l
VI C4
O
4=
O4l
CL
N
C C O
oCV"
Vl
VI
CV C—
0$ CV Ol
4)
4l
Ol
0
i0
N6
&D
N
'D
iv
Cl
Ol
C
'o
Vl
Cl
"
CO CO Vl0
O
4)
N
i
Ol
&o
&0
e
CA CA Vl
C4
4l 4l
E 4l
4l
N 0K Ol
E
o
Cl
C
VIQ
o
o
VI
C)
Cl
CI
CD
C)
Cl
CI
CD
N
C6
Vl
Ol
'0
4l IL
O
i
Vl6
C
CV
o
Cl
CV
0
CV
Al C
m
0
0
4l
N
0$& C
0$ VI" 'O
Q
CCO
o""
Vl
CA IA C4
4l
0
Vl
CU VI o
4l
Vl
CV
CV
CV
CS
4l
E
4l4l
4l
N
'Da
I2
Cl
IL'
Ol
'o
VIo
"
co
CI
co
CI
4l
00.
E
C4
O
a
4l
E
Ch
O
0
C0
VI
e
C5
CL
C4O
O
0
X0
I-
lOI-Z
LLI
CI
UJDZI-Z00
lOI-Z
Ch Vl
4l
C4
Ol
N4l
Ol
C
00
4l
0X
CS fh
C
Cl
P
o o
C
OCCV
Cl
v0
CV Cil
Cl O
Cl
CV
C
CV
CV+ C
(0
CI
ClD
CD
CD
CA
CI
ClD
CD
CD
CA
0
4lO
C6
4=0
Vl
4l4)
Co
4l
V
lO
I-
LLI
UJ
Cl 6
4l
II C
II
'D
4l
4l
N
0)
ZV
0
ZV
lLDZVI-
lO
lL
lO
OZ
Z
LLIZI-0I-
lO
LLII-0Z
U
LU
CI
CI
CI
LLI
0
U.
N
c
4l
I4a
Ql
Vl4l
Ci
O
i
C4
O
4l
0
N
4l
E0
O
4l
I—
4l
C4
Ol
Vl
4lO
4lO
C4C
4l
C
C4
CU
C4
CL
CUO
I4
0)
N4lO
4lOa
I4c
4lc
K
c
8
Sh
I4O
CU
4lN
Vl
0
E
CU
N
C
4lN4l
CL
4l
4lOC
C4
N.C
C4
I—E