OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Trustees'
annual
report
1to4
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement
offinancial
position
Notes to the financial statements 8to 13
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 15

Reference and administrative and administrative and administrative details
Registered charity name Islamic Trust Maidenhead
Charity registration number 1034710
Principal office The Mosque
Holmanleaze
Maidenhead
SL6 8AW
Berkshire
The trustees
Saghir Ahmed
Arif Zaman
Sajid Ali Khan
Zia Mahiudin
Abid Bhatti
Mohammed Riaz Chaudhrey
Riaz Hussain
Waheed Azam
Muhammad Arif Butt
Company secretary Sajid Ali Khan
Independent examiner Bilal Amin ACA FCCA

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note 8 8 8
Income and endowments
Donations
Other activities
4
5
217,625
5'ooo
19,431 237,056
5,000
185,744
33,440
Total Income 222,625 19,431 242,056 219,184
Expenditure
Expenditure to relieve poverty:
Charitable
payments
6 5,555 5,556
Governance costs 7 114,840 114,840 113,626
Total expenditure 120,395 120,395 113,626
Net income and net movement in funds 102,230 19,431 121,661 105,558
Reconciliation
offunds
Total funds brought
forward
1,622,668 1,528,859 3,151,527 3,045,969
Total funds carried forward 1,724,898 1,548,290 3,273,188 3,151,527

2022 2021
Note 6 6 E
Fixed assets
Tangible
fixed assets
12 1,246,812 1,244,899
Current assets
Debtors 13 3,163 2,234
Cash at bank and in hand 2,056,100 1,905,689
2,059,263 1,907,923
Creditors: amounts falling due within one year 14 32,887 1,295
Net current assets 2,026,376 1,906,628
Total assets less current liabilities 3,273,188 3,151,527
Net assets 3,273,188 3,151,527
Funds ofthe charity
Restricted funds 1,548,290 1,528,859
Unrestricted funds 1,724,898 1,622,668
Total charity funds 16 3,273,188 3,151,527

Donations
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2022
E E
Donations
Public general donations 205,411 19,431 224,842
Zakat, fitrana and appeals income 12,214 12,214
Grants
Grants receivable-Furlough claim
217,625 19,431 237,066
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations
Public general donations 163,006 11,645 174,652
Zakat, fltrana and appeals income 3,788 3,788
Grants
Grants receivable-Furlough claim 7,304 7,304
174,098 11,645 185,744

Unrestricted Unrestricted Unrestricted Total Total Funds Unrestricted Total Total Funds
Funds 2022 Funds 2021
E E E E
Fundraising
events income
5,000 5,000 33,440 33,440
6. Expenditure to relieve poverty
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E
Zakat, fitrana and appeals paid out 5,555 6,565
7. Expenditure on charitable activities
Governance Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E
costs 114,840 114,840 113,625 113,626
8. Net Income
Net income is stated afier charging/(crediting):
2022 2021
F E
Depreciation oftangible fixed assets 8,103 7,131
9. Independent examination fees
2022 2021
E E
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 120 120
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2022 2021
E E
Wages and salaries 20,000 23,005
Social security costs 413 377
20,413 23,382
The average head count of employees during the year was 1 (2021: 2). The average number
of
full-time
equivalent
employees
during the year is analysed as follows;
2022 2021
No. No.
Imam 1 2
No employee received employee benefits of more than E60,000 during the year (2021: Nil).

12. Tangible fixed ass ets
Land and Fixtures and Motor
buildings fittings
f
vehicles Total
6
Cost
At 1 April 2021 1,239,244 86,027 700 1,325,971
Additions 10,016 10,016
At 31 March 2022 1,239,244 96,043 700 1,336,987
Depreciation
At 1 April 2021 14,380 66,422 270 81,072
Charge for the year 3,595 4,443 65 8,103
At 31 March 2022 17,975 70,865 335 89,175
Carrying
amount
At 31 March 2022 1,221,269 25,178 365 1,246,812
At 31 March 2021 1,224,864 19,605 430 1,244,899
13. Debtors
2022 2021
E
Prepayments
and accrued income
3,163 2,234
14. Creditors: amounts falling due within one year
2022 2021
F
Qarz-e-Hasana 26,000
Accruals 120 120
Social security and other taxes 109 51
Other creditors 7,658 1,124
32,887 1,295

At
At 31 March 20
1 April 2021
f
Income
F
Expenditure
f
22
f
General funds 1,622,668 222,625 (120,395) 1,724,898
At
At 31 March 20
1 April 2020
E
Income
E
Expenditure 21
f
General funds 1,528,755 207,538 (113,625) 1,622,668
Restricted funds
At
At 31 INarch 20
1 April 2021 Income Expenditure 22
E E
Restricted Fund 1,528,859 19,431 1,548,290
At
At 31 March 20
1 April 2020
E
Income Expendituref 21
f
Restricted Fund 1,517,214 11,645 1,528,859
Analysis of net assets between funds
Unrestricted TotalFunds
Funds
f
2022
f
Tangible fixed assets 1,246,812 1,246,812
Current assets 2,059,263 2,059,263
Creditors less than 1 year (32,887) (32,887)
Net assets 3,273,188 3,273,188
Unrestricted Total Funds
Funds
E
2021
f
Tangible fixed assets 1,244,899 1,244,899
Current assets 1,907,923 1,907,923
Creditors less than 1 year (1,295) (1,295)
Net assets 3,151,527 3,151,527

Year ended 31 March 2 022
2022 2021
6 E
Income
Donations
Public general
donations
Zakat, frtrana
and appeals
Grants receivable-Furlough
income
claim
224,842
12,214
174,652
3,788
7,304
237,056 185,744
Other activities
Fundraising
events income
5,000 33,440
Total income 242,058 219,184
Expenditure
Costs of poverty
relief
Zakat, fitrana and appeals
paid out 5,555
Expenditure
on governance
Wages and salaries
Employer's
NIC
Premises costs
Accountancy,
consultancy
and freelance teachers
Costs of events and activities
General expenses
Depreciation
Other interest
payable
and similar charges
Masjid cleaning
Salary
Repairs and maintenance
Insurance
20,000
413
9,876
45,604
10,839
3313
8,103
489
7,201
1,353
4,641
23,005
377
10,692
33,909
18,222
2,329
7,131
495
7,200
4,854
3,772
Communications
and IT
760 839
Printing,
postage
and stationery
2,258 801
114,840 113,626
Total expenditure 120,396 113,626
Net income 121,681 105,558