| Pages | ||
|---|---|---|
| Trustees' annual report |
1to4 | |
| Independent examiner's report |
to the trustees | |
| Statement offinancial activities |
||
| Statement offinancial position |
||
| Notes to the financial statements | 8to 13 | |
| The following pages do not form part ofthe financial statements |
||
| Detailed statement offinancial |
activities | 15 |
| Reference | and administrative | and administrative | and administrative | details | |
|---|---|---|---|---|---|
| Registered | charity | name | Islamic Trust | Maidenhead | |
| Charity registration | number | 1034710 | |||
| Principal office | The Mosque | ||||
| Holmanleaze | |||||
| Maidenhead | |||||
| SL6 8AW | |||||
| Berkshire | |||||
| The trustees | |||||
| Saghir Ahmed | |||||
| Arif Zaman | |||||
| Sajid Ali Khan | |||||
| Zia Mahiudin | |||||
| Abid Bhatti | |||||
| Mohammed | Riaz Chaudhrey | ||||
| Riaz Hussain | |||||
| Waheed Azam | |||||
| Muhammad | Arif Butt | ||||
| Company | secretary | Sajid Ali Khan | |||
| Independent | examiner | Bilal Amin ACA FCCA |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | 8 | 8 | 8 | |||
| Income and | endowments | |||||
| Donations Other activities |
4 5 |
217,625 5'ooo |
19,431 | 237,056 5,000 |
185,744 33,440 |
|
| Total Income | 222,625 | 19,431 | 242,056 | 219,184 | ||
| Expenditure | ||||||
| Expenditure | to relieve poverty: | |||||
| Charitable payments |
6 | 5,555 | 5,556 | |||
| Governance | costs | 7 | 114,840 | 114,840 | 113,626 | |
| Total expenditure | 120,395 | 120,395 | 113,626 | |||
| Net income | and net movement | in funds | 102,230 | 19,431 | 121,661 | 105,558 |
| Reconciliation offunds |
||||||
| Total funds | brought forward |
1,622,668 | 1,528,859 | 3,151,527 | 3,045,969 | |
| Total funds | carried forward | 1,724,898 | 1,548,290 | 3,273,188 | 3,151,527 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 6 | 6 | E | |||||
| Fixed assets | ||||||||
| Tangible fixed assets |
12 | 1,246,812 | 1,244,899 | |||||
| Current assets | ||||||||
| Debtors | 13 | 3,163 | 2,234 | |||||
| Cash at bank | and | in | hand | 2,056,100 | 1,905,689 | |||
| 2,059,263 | 1,907,923 | |||||||
| Creditors: amounts | falling | due within one year | 14 | 32,887 | 1,295 | |||
| Net current | assets | 2,026,376 | 1,906,628 | |||||
| Total assets | less | current | liabilities | 3,273,188 | 3,151,527 | |||
| Net assets | 3,273,188 | 3,151,527 | ||||||
| Funds ofthe charity | ||||||||
| Restricted funds | 1,548,290 | 1,528,859 | ||||||
| Unrestricted | funds | 1,724,898 | 1,622,668 | |||||
| Total charity | funds | 16 | 3,273,188 | 3,151,527 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| E | E | |||
| Donations | ||||
| Public general donations | 205,411 | 19,431 | 224,842 | |
| Zakat, fitrana and appeals | income | 12,214 | 12,214 | |
| Grants | ||||
| Grants receivable-Furlough | claim | |||
| 217,625 | 19,431 | 237,066 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Donations | ||||
| Public general donations | 163,006 | 11,645 | 174,652 | |
| Zakat, fltrana and appeals | income | 3,788 | 3,788 | |
| Grants | ||||
| Grants receivable-Furlough | claim | 7,304 | 7,304 | |
| 174,098 | 11,645 | 185,744 |
| Unrestricted | Unrestricted | Unrestricted | Total | Total | Funds | Unrestricted | Total | Total | Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||||||||||||
| E | E | E | E | ||||||||||||||
| Fundraising events income |
5,000 | 5,000 | 33,440 | 33,440 | |||||||||||||
| 6. | Expenditure | to relieve | poverty | ||||||||||||||
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||||||||||||
| Funds | 2022 | Funds | 2021 | ||||||||||||||
| E | E | ||||||||||||||||
| Zakat, fitrana | and appeals | paid out | 5,555 | 6,565 | |||||||||||||
| 7. | Expenditure | on charitable | activities | ||||||||||||||
| Governance | Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||||||||||
| Funds | 2022 | Funds | 2021 | ||||||||||||||
| E | E | E | |||||||||||||||
| costs | 114,840 | 114,840 | 113,625 | 113,626 | |||||||||||||
| 8. | Net Income | ||||||||||||||||
| Net income is stated afier | charging/(crediting): | ||||||||||||||||
| 2022 | 2021 | ||||||||||||||||
| F | E | ||||||||||||||||
| Depreciation | oftangible | fixed | assets | 8,103 | 7,131 | ||||||||||||
| 9. | Independent | examination | fees | ||||||||||||||
| 2022 | 2021 | ||||||||||||||||
| E | E | ||||||||||||||||
| Fees payable | to the independent | examiner | for: | ||||||||||||||
| Independent | examination | ofthe financial statements | 120 | 120 | |||||||||||||
| 10. | Staff costs | ||||||||||||||||
| The total staff costs and | employee | benefits | for | the reporting | period are analysed as |
follows: | |||||||||||
| 2022 | 2021 | ||||||||||||||||
| E | E | ||||||||||||||||
| Wages and salaries | 20,000 | 23,005 | |||||||||||||||
| Social security costs | 413 | 377 | |||||||||||||||
| 20,413 | 23,382 | ||||||||||||||||
| The average | head count | of | employees | during | the year | was | 1 (2021: | 2). The average | number of |
||||||||
| full-time equivalent employees |
during the year | is analysed | as follows; | ||||||||||||||
| 2022 | 2021 | ||||||||||||||||
| No. | No. | ||||||||||||||||
| Imam | 1 | 2 | |||||||||||||||
| No employee | received employee | benefits | of more than | E60,000 during | the year (2021: | Nil). |
| 12. | Tangible fixed ass | ets | ||||
|---|---|---|---|---|---|---|
| Land and | Fixtures and | Motor | ||||
| buildings | fittings f |
vehicles | Total 6 |
|||
| Cost | ||||||
| At 1 April 2021 | 1,239,244 | 86,027 | 700 | 1,325,971 | ||
| Additions | 10,016 | 10,016 | ||||
| At 31 March 2022 | 1,239,244 | 96,043 | 700 | 1,336,987 | ||
| Depreciation | ||||||
| At 1 April 2021 | 14,380 | 66,422 | 270 | 81,072 | ||
| Charge for the year | 3,595 | 4,443 | 65 | 8,103 | ||
| At 31 March 2022 | 17,975 | 70,865 | 335 | 89,175 | ||
| Carrying amount |
||||||
| At 31 March 2022 | 1,221,269 | 25,178 | 365 | 1,246,812 | ||
| At 31 March 2021 | 1,224,864 | 19,605 | 430 | 1,244,899 | ||
| 13. | Debtors | |||||
| 2022 | 2021 | |||||
| E | ||||||
| Prepayments and accrued income |
3,163 | 2,234 | ||||
| 14. | Creditors: amounts | falling due within | one year | |||
| 2022 | 2021 | |||||
| F | ||||||
| Qarz-e-Hasana | 26,000 | |||||
| Accruals | 120 | 120 | ||||
| Social security and | other taxes | 109 | 51 | |||
| Other creditors | 7,658 | 1,124 | ||||
| 32,887 | 1,295 |
| At | ||||||||
|---|---|---|---|---|---|---|---|---|
| At | 31 March 20 | |||||||
| 1 April 2021 f |
Income F |
Expenditure f |
22 f |
|||||
| General | funds | 1,622,668 | 222,625 | (120,395) | 1,724,898 | |||
| At | ||||||||
| At | 31 March 20 | |||||||
| 1 April 2020 E |
Income E |
Expenditure | 21 f |
|||||
| General | funds | 1,528,755 | 207,538 | (113,625) | 1,622,668 | |||
| Restricted | funds | |||||||
| At | ||||||||
| At | 31 INarch 20 | |||||||
| 1 April 2021 | Income | Expenditure | 22 | |||||
| E | E | |||||||
| Restricted | Fund | 1,528,859 | 19,431 | 1,548,290 | ||||
| At | ||||||||
| At | 31 March 20 | |||||||
| 1 April 2020 E |
Income | Expendituref | 21 f |
|||||
| Restricted | Fund | 1,517,214 | 11,645 | 1,528,859 | ||||
| Analysis | of net assets between | funds | ||||||
| Unrestricted | TotalFunds | |||||||
| Funds f |
2022 f |
|||||||
| Tangible | fixed assets | 1,246,812 | 1,246,812 | |||||
| Current | assets | 2,059,263 | 2,059,263 | |||||
| Creditors | less than | 1 year | (32,887) | (32,887) | ||||
| Net assets | 3,273,188 | 3,273,188 | ||||||
| Unrestricted | Total Funds | |||||||
| Funds E |
2021 f |
|||||||
| Tangible | fixed assets | 1,244,899 | 1,244,899 | |||||
| Current | assets | 1,907,923 | 1,907,923 | |||||
| Creditors | less than | 1 year | (1,295) | (1,295) | ||||
| Net assets | 3,151,527 | 3,151,527 |
| Year ended 31 March 2 | 022 | ||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | E | ||
| Income | |||
| Donations Public general donations Zakat, frtrana and appeals Grants receivable-Furlough |
income claim |
224,842 12,214 |
174,652 3,788 7,304 |
| 237,056 | 185,744 | ||
| Other activities | |||
| Fundraising events income |
5,000 | 33,440 | |
| Total income | 242,058 | 219,184 | |
| Expenditure | |||
| Costs of poverty relief Zakat, fitrana and appeals |
paid out | 5,555 | |
| Expenditure on governance Wages and salaries Employer's NIC Premises costs Accountancy, consultancy and freelance teachers Costs of events and activities General expenses Depreciation Other interest payable and similar charges Masjid cleaning Salary Repairs and maintenance Insurance |
20,000 413 9,876 45,604 10,839 3313 8,103 489 7,201 1,353 4,641 |
23,005 377 10,692 33,909 18,222 2,329 7,131 495 7,200 4,854 3,772 |
|
| Communications and IT |
760 | 839 | |
| Printing, postage and stationery |
2,258 | 801 | |
| 114,840 | 113,626 | ||
| Total expenditure | 120,396 | 113,626 | |
| Net income | 121,681 | 105,558 |