| Pages | |||
|---|---|---|---|
| Trustees' annual report |
1 to 4 | ||
| Independent examiner's report |
to the trustees | ||
| Statement offinancial | activities | ||
| Statement offinancial |
position | ||
| Notes to the financial | statements | 8to 13 | |
| The following pages |
do not form part ofthe financial statements | ||
| Detailed statement of |
financial | activities | 15 |
| Year end | ed 31 Nlarch | 2021 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | ||||||
| funds | funds | Totalfunds | Total funds | ||||
| Note | 6 | 6 | 6 | 5 | |||
| Income and endowments | |||||||
| Donations | 4 | 174,098 | 11,645 | 186,744 | 275,015 | ||
| Other activities | 5 | 33,440 | 33,440 | ||||
| Total income | 207,538 | 11,645 | 219,184 | 275,015 | |||
| Expenditure | |||||||
| Expenditure | to | relieve poverty: | |||||
| charitable | payments | 6 | 5, 106 | ||||
| Governance | costs | 7 | 113,625 | 113,826 | 118,870 | ||
| Total expenditure | 113,625 | 113,626 | 123,976 | ||||
| Net Income | and net movement | In funds | 93,913 | 11,645 | 106,558 | 151,039 | |
| Reconciliation | offunds | ||||||
| Total funds | brought forward |
1,526,755 | 1,517,214 | 3,045,868 | 2,894,930 | ||
| Total funds | carried forward | 1,622,668 | 1,528,659 | 3,161,527 | 3,045,969 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | E | 6 | |||||
| Fixed assets | |||||||
| Tangible fixed assets |
12 | 1,244,899 | 1,252,030 | ||||
| Current assets | |||||||
| Debtors | 13 | 2,234 | 2,176 | ||||
| Cash at bank and | in | hand | 1,905,689 | 1,796,958 | |||
| 1,907,923 | 1,799,134 | ||||||
| Creditors: amounts | falling | due within one year | 14 | 1,295 | 6, 195 | ||
| Net current assets | 1,906,628 | 1,793,939 | |||||
| Total assets less | current | liabilities | 3,151,527 | 3,045,969 | |||
| Net assets | 3,151,527 | 3,045,969 | |||||
| Funds ofthe charity | |||||||
| Restricted funds |
1,528,859 | 1,447,916 | |||||
| Unrestricted funds |
1,622,668 | 1,598,053 | |||||
| Total charity funds | 15 | 3,151,627 | 3,045,969 |
| Donations | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| Donations | |||||||
| Public general | donations | 163,006 | 11,645 | 174,652 | |||
| Zakat, fitrana and appeals | income | 3,788 | 3,788 | ||||
| Grants | |||||||
| Grants receivable-Furlough | claim | 7,304 | 7,304 | ||||
| 174,098 | 11,645 | 185,744 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| F | 8 | ||||||
| Donadons | |||||||
| Public general | donations | 199,882 | 69,298 | 269,180 | |||
| Zakat, fitrana and appeals | income | 5,835 | 5,835 | ||||
| Grants | |||||||
| Grants receivable-Furlough | claim | ||||||
| 275,015 | 275,015 | ||||||
| Other activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| 8 | 8 | 8 | |||||
| Fundraising | events income | 33,440 | 33,440 |
| Unrestricted | Unrestricted | Total | Total | Funds | Unrestricted | Total | Funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 f |
Funds | 2020 | |||||||||||||
| Zakat, fiitrana and appeals |
paid out | 5,106 | 5,106 | |||||||||||||
| 7. | Expenditure | on charitable | activities | by | fund | type | ||||||||||
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||||||||||
| Funds F |
2021 f |
Funds | 2020 f |
|||||||||||||
| Governance | costs | 113,625 | 113,826 | 118,870 | 118,870 | |||||||||||
| 8. | Net Income | |||||||||||||||
| Net income is stated after | charging/(crediting): | |||||||||||||||
| 2021 f |
2020 | |||||||||||||||
| Depreciation | oftangible | fixed assets | 7,131 | 7,754 | ||||||||||||
| 9. | Independent | examination | fees | |||||||||||||
| 2021 | 2020 | |||||||||||||||
| Fees payable | to the independent | examiner | for: | |||||||||||||
| Independent | examination | of | the financial statements | 120 | 120 | |||||||||||
| 10. | Staff costs | |||||||||||||||
| The total staff | costs and | employee | benefits | for | the reporting | period are analysed as follows: |
||||||||||
| 2021 f |
2020 F |
|||||||||||||||
| Wages and salaries | 23,005 | 31,000 | ||||||||||||||
| Social security costs | 377 | 561 | ||||||||||||||
| 23,382 | 31,581 | |||||||||||||||
| The average | head count | of | employees | during | the year | was 2 (2020:2). The average | number of |
|||||||||
| full-time equivalent employees |
during | the year | is analysed as | follows | ||||||||||||
| 2021 | 2020 | |||||||||||||||
| No. | No. | |||||||||||||||
| Imam | 2 | 2 |
| 12. | Tangible fixed | asse | ts | |||||
|---|---|---|---|---|---|---|---|---|
| Land and | Fixtures and | Motor | ||||||
| buildings | fittings 6 |
vehicles f |
Total | |||||
| Cost | ||||||||
| At 1 April 2020 and | 31 March 2021 | 1,239,244 | 86,027 | 700 | 1,325,971 | |||
| Depreciation | ||||||||
| At 1 April 2020 | 10,785 | 62,962 | 194 | 73,941 | ||||
| Charge for the | year | 3,595 | 3,460 | 76 | 7,131 | |||
| At 31 March 2021 | 14,380 | 66,422 | 270 | 81,072 | ||||
| Carrying amount |
||||||||
| At 31 March 2021 | 1,224,864 | 19,605 | 430 | 1,244,899 | ||||
| At 31 March 2020 | 1,228,459 | 23,065 | 506 | 1,252,030 | ||||
| 13. | Debtors | |||||||
| 2021 | 2020 | |||||||
| Prepayments and accrued |
income | 2,234 | 2,176 | |||||
| 14. | Creditors: amounts | falling | due within | one year | ||||
| 2021 | 2020 | |||||||
| E | ||||||||
| Accruals | 120 | 120 | ||||||
| Social security | and other taxes | 51 | 109 | |||||
| Other creditors | 1,124 | 4,966 | ||||||
| 1,295 | 5,195 |
| Unrestrict | ed funds |
|||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31 Ilarch | 20 | ||||
| 1 April 2020 | Income | Expenditure | 21 | |||
| 6 | F | |||||
| General funds | 1,528,755 | 207,538 | (113,625) | 1,622,668 | ||
| At | ||||||
| At | 31 March | 20 | ||||
| 1 April 2019 | Income | Expenditure | 20 | |||
| F. | 6 | |||||
| General funds | 1,447,014 | 205,717 | (123,976) | 1,528,755 | ||
| Restricted | funds | |||||
| At | ||||||
| At | 31 March | 20 | ||||
| 1 April 2020 f |
Income 6 |
Expenditure F |
21 | |||
| Restricted | Fund | 1,517,214 | 11,645 | 1,528,859 | ||
| At | ||||||
| At | 31 March | 20 | ||||
| 1 April 2019 6 |
Income | Expenditure | f | 20 | ||
| Restricted | Fund | 1,447,916 | 69,298 | 1,517,214 |
| Analysis | of net as | sets between funds | ||
|---|---|---|---|---|
| Unrestricted | Total Funds | |||
| Funds | 2021 | |||
| F. | ||||
| Tangible | fixed assets | 1,244,699 | 1,244,899 | |
| Current Creditors |
assets less than |
1 year | 1,907,923 (1,295) |
1,907,923 (1,295) |
| Net assets | 3,151,527 | 3,151,527 | ||
| Unrestricted | Total Funds | |||
| Funds | 2020 | |||
| F | ||||
| Tangible fixed assets Current assets Creditors less than 1 year |
1,252,030 1,799,134 (5,195) |
1,252,030 1,799,134 (5,195) |
||
| Net assets | 3,045,969 | 3,045,969 |
| Year | ended 31 INarch 2 | 021 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | E | |||
| Income | ||||
| Donations | ||||
| Public general donations |
174,652 | 259,180 | ||
| Zakat, fitrana and appeals | income | 3,788 | 5,835 | |
| Grants receivable-Furlough | claim | 7,304 | ||
| 185,744 | 275,015 | |||
| Other trading activities |
||||
| Fundraising events income |
33,440 | |||
| Total income | 219,184 | 275,015 | ||
| Expenditure | ||||
| Costs of poverty relief |
||||
| Charity payments | 5, 105 | |||
| Expenditure on governance |
||||
| Wages and salaries | 23,005 | 31,000 | ||
| Employer's NIC and pension |
377 | 561 | ||
| Premises costs | 10,692 | 20, 'j22 | ||
| Accountancy, consultancy |
and freelance | teachers | 33,909 | 34,110 |
| Costs ofevents and activities | 18,222 | 5,883 | ||
| General expenses | 2,329 | 1,908 | ||
| Depreciation | 7,131 | 7,753 | ||
| Other interest payable and |
similar charges | 495 | 471 | |
| Masjid cleaning | 7,200 | 7,200 | ||
| Repairs and maintenance | 4,854 | 3,933 | ||
| Insurance | 3,772 | 4,024 | ||
| Communications and IT |
839 | 835 | ||
| Printing, postage and stationery |
801 | 1,070 | ||
| 113,626 | 118,870 | |||
| Total expenditure | 113,626 | 123,975 | ||
| Net income | 105,558 | 151,039 |