OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Trustees'
annual
report
1 to 4
Independent
examiner's
report
to the trustees
Statement offinancial activities
Statement
offinancial
position
Notes to the financial statements 8to 13
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 15

Year end ed 31 Nlarch 2021
2021 2020
Unrestricted Restricted
funds funds Totalfunds Total funds
Note 6 6 6 5
Income and endowments
Donations 4 174,098 11,645 186,744 275,015
Other activities 5 33,440 33,440
Total income 207,538 11,645 219,184 275,015
Expenditure
Expenditure to relieve poverty:
charitable payments 6 5, 106
Governance costs 7 113,625 113,826 118,870
Total expenditure 113,625 113,626 123,976
Net Income and net movement In funds 93,913 11,645 106,558 151,039
Reconciliation offunds
Total funds brought
forward
1,526,755 1,517,214 3,045,868 2,894,930
Total funds carried forward 1,622,668 1,528,659 3,161,527 3,045,969

2021 2020
Note E 6
Fixed assets
Tangible
fixed assets
12 1,244,899 1,252,030
Current assets
Debtors 13 2,234 2,176
Cash at bank and in hand 1,905,689 1,796,958
1,907,923 1,799,134
Creditors: amounts falling due within one year 14 1,295 6, 195
Net current assets 1,906,628 1,793,939
Total assets less current liabilities 3,151,527 3,045,969
Net assets 3,151,527 3,045,969
Funds ofthe charity
Restricted
funds
1,528,859 1,447,916
Unrestricted
funds
1,622,668 1,598,053
Total charity funds 15 3,151,627 3,045,969

Donations
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations
Public general donations 163,006 11,645 174,652
Zakat, fitrana and appeals income 3,788 3,788
Grants
Grants receivable-Furlough claim 7,304 7,304
174,098 11,645 185,744
Unrestricted Restricted Total Funds
Funds Funds 2020
F 8
Donadons
Public general donations 199,882 69,298 269,180
Zakat, fitrana and appeals income 5,835 5,835
Grants
Grants receivable-Furlough claim
275,015 275,015
Other activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
8 8 8
Fundraising events income 33,440 33,440

Unrestricted Unrestricted Total Total Funds Unrestricted Total Funds
Funds 2021
f
Funds 2020
Zakat,
fiitrana and appeals
paid out 5,106 5,106
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2021
f
Funds 2020
f
Governance costs 113,625 113,826 118,870 118,870
8. Net Income
Net income is stated after charging/(crediting):
2021
f
2020
Depreciation oftangible fixed assets 7,131 7,754
9. Independent examination fees
2021 2020
Fees payable to the independent examiner for:
Independent examination of the financial statements 120 120
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as follows:
2021
f
2020
F
Wages and salaries 23,005 31,000
Social security costs 377 561
23,382 31,581
The average head count of employees during the year was 2 (2020:2). The average number
of
full-time
equivalent
employees
during the year is analysed as follows
2021 2020
No. No.
Imam 2 2

12. Tangible fixed asse ts
Land and Fixtures and Motor
buildings fittings
6
vehicles
f
Total
Cost
At 1 April 2020 and 31 March 2021 1,239,244 86,027 700 1,325,971
Depreciation
At 1 April 2020 10,785 62,962 194 73,941
Charge for the year 3,595 3,460 76 7,131
At 31 March 2021 14,380 66,422 270 81,072
Carrying
amount
At 31 March 2021 1,224,864 19,605 430 1,244,899
At 31 March 2020 1,228,459 23,065 506 1,252,030
13. Debtors
2021 2020
Prepayments
and accrued
income 2,234 2,176
14. Creditors: amounts falling due within one year
2021 2020
E
Accruals 120 120
Social security and other taxes 51 109
Other creditors 1,124 4,966
1,295 5,195

Unrestrict ed
funds
At
At 31 Ilarch 20
1 April 2020 Income Expenditure 21
6 F
General funds 1,528,755 207,538 (113,625) 1,622,668
At
At 31 March 20
1 April 2019 Income Expenditure 20
F. 6
General funds 1,447,014 205,717 (123,976) 1,528,755
Restricted funds
At
At 31 March 20
1 April 2020
f
Income
6
Expenditure
F
21
Restricted Fund 1,517,214 11,645 1,528,859
At
At 31 March 20
1 April 2019
6
Income Expenditure f 20
Restricted Fund 1,447,916 69,298 1,517,214

Analysis of net as sets between funds
Unrestricted Total Funds
Funds 2021
F.
Tangible fixed assets 1,244,699 1,244,899
Current
Creditors
assets
less than
1 year 1,907,923
(1,295)
1,907,923
(1,295)
Net assets 3,151,527 3,151,527
Unrestricted Total Funds
Funds 2020
F
Tangible
fixed assets
Current assets
Creditors less than
1 year
1,252,030
1,799,134
(5,195)
1,252,030
1,799,134
(5,195)
Net assets 3,045,969 3,045,969

Year ended 31 INarch 2 021
2021 2020
6 E
Income
Donations
Public general
donations
174,652 259,180
Zakat, fitrana and appeals income 3,788 5,835
Grants receivable-Furlough claim 7,304
185,744 275,015
Other trading
activities
Fundraising
events income
33,440
Total income 219,184 275,015
Expenditure
Costs of poverty
relief
Charity payments 5, 105
Expenditure
on governance
Wages and salaries 23,005 31,000
Employer's
NIC and pension
377 561
Premises costs 10,692 20, 'j22
Accountancy,
consultancy
and freelance teachers 33,909 34,110
Costs ofevents and activities 18,222 5,883
General expenses 2,329 1,908
Depreciation 7,131 7,753
Other interest payable
and
similar charges 495 471
Masjid cleaning 7,200 7,200
Repairs and maintenance 4,854 3,933
Insurance 3,772 4,024
Communications
and IT
839 835
Printing,
postage and stationery
801 1,070
113,626 118,870
Total expenditure 113,626 123,975
Net income 105,558 151,039