| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Income | Donations | 10 | 506 | |||||
| Early Education | Grant | 44,875 | 55,149 | |||||
| Fees | 4,625 | 7,888 | ||||||
| Fundraising | 1,784 | 1,374 | ||||||
| 51,294 | 64,916 | |||||||
| 51,294 | 64,916 | |||||||
| Expenses | Cleaning | (15) | {63) | |||||
| DBS | (118) | |||||||
| Equipment | expensed | (142) | (732) | |||||
| First Aid Supplies | (2) | (15) | ||||||
| Fundraising | Expenses | (3) | ||||||
| Insurance | (780) | (769) | ||||||
| Materials | (204) | (398) | ||||||
| Postage | (7) | |||||||
| Rent | (5,750) | (5,435) | ||||||
| Repairs and | maintenance | (47} | ||||||
| Snacks | (191) | (286) | ||||||
| Software | (8) | (8) | ||||||
| Staff Reimbursements | (48) | (24) | ||||||
| Staff training | 8 | welfare | (125) | (1?9} | ||||
| Stationery | and | printing | (86) | (73) | ||||
| Subscriptions | {165) | (90) | ||||||
| Telephone | and | fax | (65) | (20) | ||||
| Volunteers | Reimbursements | (78) | ||||||
| Wages and | salaries | (52,036) | (42,434) | |||||
| Write backs/discounts | 4 | 10 | ||||||
| Write offsldiscounts | (19) | (24) | ||||||
| (59,632) | {50,792) | |||||||
| Net (loss)/profit | (8,338) | 14,124 |
| Debit | Credit | ||||
|---|---|---|---|---|---|
| Income | Donations | 10,00 | |||
| Early Education | Grant | 44,874.55 | |||
| Fees | 4,625.40 | ||||
| Fundraising | 1,783.69 | ||||
| Expenses | Cleaning | 14.91 | |||
| Equipment | expensed | 142.08 | |||
| First Aid Supplies | 1.60 | ||||
| Insurance | 780.19 | ||||
| Materials | 203.95 | ||||
| Rent | 5,750.00 | ||||
| Snacks | 190.79 | ||||
| Software | 8.34 | ||||
| StaffReimbursements | 47.50 | ||||
| StWtraining & |
welfare | 125.00 | |||
| Stationery | and printing | 86.34 | |||
| Subscription | s | 164.88 | |||
| Telephone | and fax | 65.00 | |||
| Wages and | salaries | 52,035.92 | |||
| Write backs/discounts | 3.60 | ||||
| Write offs/discounts | 18.92 | ||||
| Bank | Cash in hand | 298.22 | |||
| Contingency Account |
9,000.00 | ||||
| Petty cash | 142.21 | ||||
| Treasurers | Account | 3,689.99 | |||
| Creditors | FAYE and | NI | 85.18 | ||
| Pensions | 418.13 | ||||
| Profit and loss account | Brought forward | 21,971.91 | |||
| Total | 73,269.15 | 73,269.15 | |||
| Net loss for the year | 8,338.18 |