## **Weston Wombats Pre School Playgroup Income and Expenditure Account - 1 August 2021 31 July 2022** 

|**Income**<br>Government Grant Funding<br>Parents Fee Paying Children<br>Fundraising<br>Photography Commission<br>Donations<br>Milk<br>Deposit Acct Interest<br>Deposit Acct Interest<br>**Expenditure**<br>Wages<br>PAYE<br>Premises<br>Milk<br>Insurance / CRB / Ofsted<br>Accountancy<br>Equipment<br>Consumables<br>Outings / Parties<br>Uniform / Clothing<br>Tempest Photography<br>Snacks<br>PPS<br>Website<br>First Aid Training<br>Other<br>**Surplus / (Deficit)**|24,894.05<br>2,300.00<br>0.00<br>0.00<br>0.00<br>5.00<br>**£27,199.05**<br>1.30<br>98.73<br>**£100.03**<br>24,205.42<br>190.53<br>4,023.00<br>0.00<br>958.72<br>912.00<br>0.00<br>165.75<br>25.35<br>0.00<br>0.00<br>143.41<br>9.45<br>251.56<br>480.00<br>0.00<br>**£31,365.19**<br>**(£4,066.11)**<br>**- 2022-**|20,476.65<br>3,150.00<br>0.00<br>0.00<br>2,480.08<br>0.00<br>**£26,106.73**<br>1.66<br>9.57<br>**£11.23**<br>23,807.70<br>154.31<br>4,185.00<br>0.00<br>974.02<br>912.00<br>24.45<br>16.00<br>0.00<br>0.00<br>0.00<br>86.80<br>164.38<br>0.00<br>0.00<br>0.00<br>**£30,324.66**<br>**(£4,206.70)**<br>**- 2021 -**|
|---|---|---|



## **Balance Sheet as the Year Ended 31 July 2022** 

Opening Bank Balances as @ 1 Aug 2021 Surplus / (Deficit) for the Year 

|Opening Bank Balances as @ 1 Aug 2021<br>Surplus / (Deficit) for the Year<br>Movement Summary<br>**Bank Balances as at 31st July 2022**<br>Current Account Lloyds<br>Deposit Account 66124460<br>Deposit Account WEWOPRSGB|5,357.07<br>13,010.38<br>10,171.67<br>**£28,539.12**|32,605.23<br>(4,066.11)<br>**£28,539.12**<br>-|
|---|---|---|



