Charity no. 1033770
FRIENDS OF KILMORIE
==> picture [422 x 32] intentionally omitted <==
Unaudited Financial Statements
==> picture [422 x 31] intentionally omitted <==
31 August 2024
FRIENDS OF KILMORIE
Contents of the Financial Statements
For the year ended 31 August 2024
| Legal and administrative details | 3 |
|---|---|
| Trustees' annual report | 4 |
| Independent examiner’s report | 7 |
| Receipts and payments | 8 |
| Statement of assets and liabilities | 9 |
| Notes to the financial statements | 10 |
2
FRIENDS OF KILMORIE
Legal and administrative details
For the year ended 31 August 2024
| Status | The organisation is a charity registered on 28 February 1994 |
|---|---|
| Charity number | 1033770 |
| Registered office and | Friends of Kilmorie |
| operational address | Kilmorie Primary School |
| Kilmorie Road | |
| London | |
| SE23 2SP | |
| Bankers | The Co-operative Bank |
| P.O. Box 250 | |
| Delf House | |
| Southway | |
| Skelmersdale | |
| WN8 6WT |
3
FRIENDS OF KILMORIE
Trustees' annual report
For the year ended 31 August 2024
The trustees present their report with the financial statements of the charity for the year ended 31 August 2024.
Principal activity
Friends of Kilmorie is a primary school Parent and Teachers' Association that organises various school events for social and fundraising purposes. Any surplus made is used to buy equipment and services for the school.
Trustees
The trustees appointed during the year ending 31 August 2024 were as follows:
| Appointed | Role | |
|---|---|---|
| Katrina Tapper | 3 Oct 23 | |
| Libero Colimberti | 25 Sept 23 | |
| Lisa McCrory | 25 Sept 23 | Treasurer |
| Lliam Boyle | 25 Sept 23 | |
| Luke Osborne | 25 Sept 23 | |
| MartekieQuaye | 20 Nov 23 | |
| Monika Barnert | 25 Sept 23 | |
| Rebecca Wickes | 25 Sept 23 | Chair |
| Stefan Watson | 25 Sept 23 | DeputyTreasurer |
| Thracia Perrett | 25 Sept 23 |
The following were Trustees in the previous year and formally resigned at the Annual General Meeting on 25[th] September 2023.
Amanda Ussher Rebecca Clancy Kathryn Lowry
Structure, governance and management
The governing document of the charity is its constitution, as amended 25 September 2023 and the charity is constituted as an association. Trustees are appointed by members of the association (comprising parents, guardians, carers of pupils and school staff) at the Annual General Meeting. Trustees can be coopted at any time.
Objectives and activities
The Friends of Kilmorie (FOK) is a registered charity and the Parent and Teacher Association (PTA) for Kilmorie School. Its objective, as set out in its constitution, is to advance the education of pupils in the school, in particular by:
- developing effective relationships between the staff, parents and others associated with the school,
4
- engaging in activities or providing facilities or equipment which support the school and advance the education of the pupils.
FOK achieves its objectives by organising activities and events that help the school to build and maintain a strong relationship with its families and the wider local community, while raising funds to support the education and wellbeing of the pupils. This fundraising enables the association to contribute financially to experiences that reinforce pupils' learning and increase their cultural capital, as well as to purchase additional resources, facilities and equipment.
Achievements and performance (Chair's summary)
It was another busy year for FOK’s fundraising activities, with our events well attended and raising much needed funds for the school. The event calendar was largely unchanged from the previous year and feedback we received from all our events was once again very positive.
Our most successful events financially were the Summer and Winter fairs, both of which raised more than in the previous year.
In addition to these events, we also held:
-
An Early Years Garden Party, enjoyed by both existing Kilmorie families and those due to start at the school in September.
-
A school disco for year 3 and above.
-
A quiz and curry night for parents.
-
Our first sound bath evening.
Other successful fundraising activities were also retained, including Christmas cards and year group tea towels. We were grateful for the support of the teachers in making this possible. This year with the support of a Kilmorie parent we were able to sell Christmas trees to our community, which was a very successful addition to our fundraising calendar.
In addition to fundraising, we also ran campaigns to support the new SEN hub and to fund resources for the early years’ classes. We were very grateful for all donations received.
The community gardeners, led by Eva and a small number of parents, were success in receiving a grant to help with the fence project. This will be a fantastic addition to the outside space at Kilmorie and we were delighted to help support the team in their applications. The grant funds were paid to Friends of Kilmorie and were earmarked for the fence project.
In terms of donations to the school, FOK donated more than they have ever done before, and we were delighted to be able to support such a wider and diverse number of initiatives across the school. This included:
-
Providing 30 new laptops.
-
Enabling the outside stage to be rebuilt.
-
Supporting school trips.
-
Providing two new whiteboards.
-
Providing resources for classrooms and supporting the music curriculum.
-
Supporting the daily mile initiative with a new and fun track in the playground.
As well as our financial successes, we were delighted to see engagement with Friends of Kilmorie increase following our Donate a Day advertisement campaign. We had a noticeable increase in volunteers across our events compared with the previous year, which meant we were able to run
5
more stalls at our larger events. As well as all the volunteers on the day of the events, we are also very fortunate to be supported by a creative team and a makers team who give up a significant amount of their time to support our events. We are extremely grateful for all the support we have received in making 2023/24 one of our most successful yet.
Financial review
The association generates most of its income from fundraising events and in most years has minimal overheads. As this income stream is uncertain, the association avoids committing to expenses that cannot be covered by existing reserves. It is the policy of the association to retain reserves of at least £7,000 to ensure there is sufficient cash to run our key fundraising events each year.
How we support the school
1. Financial support
FOK remains dedicated to fundraising to provide a range of benefits for the school, including ongoing financial support for school trips, classroom resources for class teachers, IT and other equipment and enhancements to the schools outside areas.
As well as our existing estate agent sponsorship of the two main events, FOK have been promoting matched funding or similar schemes offered by employers. We have also set up fundraising campaigns to support individual projects in school that need financial support that we are unable to provide from our reserves.
2. Publicity and building our community
FOK will continue to organise events and activities that bring parents, carers and staff together, building on the already strong sense of community and celebrating the school. Both the trustees and the headteacher feel this to be as important as the fundraising opportunities such events provide.
FOK promotes its work and support for the school via regular updates in the headteacher’s weekly whole school newsletter, social media and FOK representatives in class WhatsApp groups. In addition, trustees network with parents at coffee mornings, open committee meetings and informally in the playground – building on FOK’s ethos of being inclusive and welcoming to all, including those families that are harder to reach.
Declaration
The trustees confirm that to the best of their knowledge, there is no information relevant to the examination of which the independent examiner is unaware. The trustees also confirm that they have taken all the necessary steps to ensure that they themselves are aware of all relevant information and that this information has been communicated to the independent examiner.
Qwik
Rebecca Wickes Trustee & 2023/24 Chair
6
FRIENDS OF KILMORIE
Independent examiner’s report to the trustees of Friends of Kilmorie
For the year ended 31 August 2024
I report to the trustees on my examination of the accounts of Friends of Kilmorie ("the charity") for the period 1 September 2023 to 31 August 2024.
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
• the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Date: 30 April 2025
aa[eed]
Amy Mole
7
FRIENDS OF KILMORIE
Receipts and payments
For the year ended 31 August 2024
| Receipts Fund raising income note 2a Donations note 2b Total Payments Cost of fundraising events note 2a Donations to school note 3 Administration costs note 4 Total Net of receipts Reconciliation of funds Total funds brought forward note 1 Total funds carried forward note 1 |
Restricted Unrestricted 2023-24 £ £ £ 5,525 45,977 51,502 6,973 2,396 9,369 12,498 48,373 60,871 2,543 14,793 17,336 4,051 34,108 38,159 0 574 574 6,594 49,475 56,069 5,904 (1,102) 4,802 38 28,865 28,903 5,942 27,763 33,705 |
2022-23 £ 43,984 1,993 |
|---|---|---|
| 45,977 | ||
| 15,594 38,220 5,133 |
||
| 58,947 | ||
| (12,970) 41,873 28,903 |
8
FRIENDS OF KILMORIE
Statement of assets and liabilities
| For theyear ended 31 August 2024 | ust 2024 | ||||
|---|---|---|---|---|---|
| Restricted | Unrestricted | 2023-24 | 2022-23 | ||
| £ | £ | £ | £ | ||
| Cash at bank and in hand | 5,942 | 27,763 | 33,705 | 28,903 | |
| Total cash at bank & hand | 5,942 | 27,763 | 33,705 | 28,903 | |
| Assets Retained for charity use | |||||
| Shed & shelving | |||||
| Gazebo | |||||
| Logik chest freezer | |||||
| Safescan coin counter | |||||
| Unbranded reusable plastic cups | |||||
| 10 trestle tables | |||||
| A3 Laminator | |||||
| Represented by | |||||
| Accumlated reserves brought | |||||
| forward | note 1 | 38 | 28,865 | 28,903 | 41,873 |
| Surplus/deficit | 5,904 | (1,102) | 4,802 | (12,970) | |
| Total | 5,942 | 27,763 | 33,705 | 28,903 |
Approved by the trustees on 30 April 2025 and signed on their behalf by:
Qwik
Rebecca Wickes Trustee & 2023/24 Chair
9
FRIENDS OF KILMORIE
Notes to the financial statements
For the year ended 31 August 2024
Note 1
| Analysis of movement in funds Restricted Funds Early Years Fence project SEN Hub donations General funds Total Note 2a Christmas fair/activities Christmas trees Tea towels Summer BBQ/raffle Early Years Garden Party School disco Quiz & Curry night Vitality big half 2024 Book sale Various small events Vitality big half 2023 T-shirts from 2023 fair Donations general Lion King Bake sale Vitality big half 2022 Total |
As at 1 Sept 23 Income Expenditure 38 6,233 6,271 - 4,771 323 - 1,494 - 28,865 48,373 49,475 |
Gains/ losses Transfers As at 31 Aug 24 - - - - - 4,448 - - 1,494 - - 27,763 |
|---|---|---|
| 28,903 60,871 56,069 |
- - 33,705 |
|
| 2023-24 Income Expenditure Net funds raised £ £ £ 13,563 4,187 9,376 3,870 2,638 1,232 2,440 1,498 942 10,558 3,323 7,235 5,525 2,543 2,982 2,290 891 1,399 3,286 2,056 1,230 2,269 - 2,269 1,283 - 1,283 932 200 732 4,894 - 4,894 592 - 592 - - - - - - 51,502 17,336 34,166 |
2022-23 Income Expenditure Net funds raised £ £ £ 13,544 4,997 8,547 - - - 2,947 1,345 1,602 10,032 4,770 5,262 4,778 1,666 3,112 2,051 810 1,241 3,162 1,761 1,401 - - - 753 - 753 91 21 70 1,605 224 1,381 210 - 210 4,811 - 4,811 |
|
| 43,984 15,594 28,390 |
Money raised at the Early Years Garden Party are restricted funds, earmarked buying resources for those classes
10
Note 2b: Donations & Grants
| Donations general Donations for EY resources Donations SEN Hub Grant for fence project Donations Note 3: Donations to School Laptops Trips and class resources Outside stage Early years fundraising Whiteboard Daily mile track Music resources Community library Mindfulness workshop Fence project End of year musical Sound proofing school hall Refit of Susan's circle School garden Lost property shed Festoon lighting International day Great Kilmorie design Tablet Total Note 4: Admin costs General fundraising costs Charity running costs General repairs to storage Purchase Tressle tables Total |
Restricted £ Unrestricted £ 31 Aug 2024 £ - 2,396 2,396 708 - 708 1,494 - 1,494 4,771 - 4,771 6,973 2,396 9,369 Restricted £ Unrestricted £ 31 Aug 2024 £ - 11,000 11,000 40 7,340 7,380 - 7,343 7,343 3,688 - 3,688 - 3,531 3,531 - 1,639 1,639 - 1,490 1,490 - 1,020 1,020 - 475 475 323 - 323 - 240 240 - 30 30 - - - - - - - - - - - - - - - - - - - - - 4,051 34,108 38,159 Restricted £ Unrestricted £ 31 Aug 2024 £ - 352 352 - 222 222 - - - - - - - 574 574 |
Restricted £ Unrestricted £ 31 Aug 2023 £ - 1,993 1,993 - - - - - - - - - |
|---|---|---|
| - - 1,993 |
||
| Restricted £ Unrestricted £ 31 Aug 2023 £ - - - 3,074 8,135 11,209 - - - - - - - 6,948 6,948 - - - - 600 600 - 1,005 1,005 - - - - - - 210 - 210 - 8,370 8,370 - 7,230 7,230 - 1,064 1,064 - 600 600 - 460 460 - 135 135 - 220 220 - 169 169 |
||
| 3,284 34,936 38,220 |
||
| Restricted £ Unrestricted £ 31 Aug 2023 £ - 1,292 1,292 - 791 791 - 2,750 2,750 - 300 300 |
||
| - 5,133 5,133 |
11