| StBarnabas Preschool Nursery lncome and Expenditure Summary forthe year ended31December2020 |
||
|---|---|---|
| 2020 t |
2019t | |
| Receipts | 87,832 | 101,742 |
| Other income | 23 | 47 |
| Expenses | ||
| Wages,salaries and otherstaffcosts | 73,086 | 80,712 |
| Nursery expenses | 1,537 | 3,248 |
| Rent & Rates | 8,080 | 10,953 |
| Equipment rent & repairs | 1,058 | 1,085 |
| Telephone,fax,stationery and otherofficecosts | 897 | 900 |
| CostofFund Raising | 438 | 592 |
| lnsurance | 1,446 | 1,627 |
| Accountancy,legal andotherprofessionalfees | 490 | 270 |
| Other expenses | 359 | 101 |
| 87,391 | 99,488 | |
| Net balanceofReceipts /Payments | 464 | 2,301 |
| Barnabas Preschool Nursery ailed lncome and ExpenditureAccount the year ended31December2020 arity Number1033523 |
||
|---|---|---|
| 2020 E |
2019f | |
| Receipts | ||
| Fees and Grant | 84,526 | 98,987 |
| Fund Raising/Donations | 3,306 | 2 755 |
| 87,832 | 101,742 | |
| Other business income | ||
| lnterestreceivable | 23 | 47 |
| TotalReceipts | 87,855 | 101,789 |
| Payments | ||
| Wages,salariesandotherstaff costs | ||
| Wagesand salaries | 72,712 | 80,268 |
| Pensions | 218 | 190 |
| Stafftrainingandwelfare | 156 | 254 |
| 73,086 | 80,712 | |
| NurseryExpenses | ||
| Educational Equipment | 392 | 1,520 |
| Subsistance | 1,145 | 1,728 |
| 1,537 | 3,248 | |
| Rent & Rates | ||
| Rent | 8,080 | 10,953 |
| EquipmentRentandRepairs | ||
| Equipment costs | 1,058 | 1,085 |
| Telephone, fax,stationeryandother office costs | ||
| Telephoneandfax | 39 | 107 |
| Stationeryandprinting | 858 | 793 |
| 897 | 900 | |
| CostofFundraising | ||
| Fundraising Costs | 438 | 592 |
| lnsurance | ||
| EarlyYears lnsurance andLicences | 1,446 | 1,627 |
| GovernanceGosts | ||
| Accountantsfees | 440 | 220 |
| lndependentexamination | 50 | 50 |
| 490 | 270 | |
| Other expenses | ||
| Sundry expenses | 3s9 | 101 |
| TotalPayments | 87,391 | 99,488 |
| Net balanceofReceipts/Payments | 464 | 2,301 |
| St BarnabasPreschool Nursery Statement ofAssets andLiabiliti asat31December2020 |
es | ||||
|---|---|---|---|---|---|
| Notes | 2020 t |
2019 f |
|||
| Gurrent assets Bank/buildingsocietY balances Resource fund |
55,361 14 55,375 |
57,075 17p71 |
|||
| Gurrentliabilities Creditors&accruals lncomereceived in advance |
440 8,044 8,484 |
220 10,428 10,648 |
|||
| Netcurrent assets | 46,891 | 46,427 | |||
| Netassets | 46,891 | 46,427 | |||
| Capital account Balance atstartofPeriod Surplus ofexpenditureover income |
46,427 464 |
44,126 2,301 |
|||
| 46,891 | 46,427 |