Annual return for the year from September 1st 2023 to August 31st 2024
Aims and area of operation:
The aim of the Preschool is to provide a safe, stimulating environment for the care and education of children from the ages of two to five. We operate from rented premises in the Wollaton area of Nottingham and welcome children from Wollaton and the surrounding areas.
Sessions run every weekday during Nottingham City term time from 9.00 – 12.00 and 12.00 – 15.00 each day; with the option of a breakfast club from 8.15 until 9.00 and a lunch club from 12.00 until 13.00 for those attending the morning session. Children can stay all day from 8.15 or 9.00 until 15.00 if they choose.
There were 59 children on roll at the end of this year. We have two rooms in operation, ‘Acorns’ for two year olds and ‘Oaks’ for three to five year olds.
Registration Details:
Charity Number: 1033374.
Registered Office: Kingswood Methodist Church, Lambourne Drive, Wollaton, Nottingham NG8 1GR.
We are also registered with the Early Years Alliance and OFSTED.
For details of our OFSTED reports, please use the unique reference number 254678. Our last rating by Ofsted was in January 2024, and we were rated good.
We also operate under the close supervision and with the support of the Nottingham City Council Early Years Team, who facilitate funding for a proportion of our children (generally around 85% of the total in attendance). Parents and carers can also pay fees on a private basis if their children are not yet eligible for this funding.
Management of the Preschool
The Preschool is managed by a voluntary management committee, primarily made up of parents and carers of children attending the Preschool, along with staff representation.
Our Committee members during the academic year were:
Chair: Christopher Cheeseman Treasurer: Wayne Glover Secretary: Usman Basharat Committee members: Heather Hutchison
Preschool Manager
& Committee member: Rosanna Buck
We operate under the standard constitution of the Early Years Alliance, with committee members elected annually through a system of proposals and seconding at the Annual General Meeting by our members. Each family at preschool is regarded as a member and are invited to attend the meeting and / or cast a vote.
Achievements during the year
September 2023 saw us start the year with a new management team of Rosanna as Manager and Tanya as Deputy Manager and Room Leader for the Oaks room. They were joined by Gemma as Room Leader for the Acorns room in January. The new team settled in very quickly and have continued our core work as well as implementing changes and improvements throughout the year. In particular we spent almost £1,500 on play equipment over the summer, including a new climbing frame and pirate boat for outside and replacement water trays for inside.
As always, we have enjoyed events and activities with our children and families throughout the year, from a Christmas disco to a visit from a local farm with a range of animals for the children to pet. We have also enjoyed short trips out to the local nature reserve and a bus trip to the library where we shared a storytime. We would like to thank the support of the parents and carers in assisting with and attending our events, and for so generously supporting us throughout the year.
Accounts for the year from September 1st 2023 to August 31st 2024
Please see these attached as a separate document. These have been independently examined by the Preschool Accountant, H.J. Burton Accountants Ltd.
Following deficits over the past two financial years we were very pleased to have made a surplus this year, which will also help us with the upcoming financial year. Our finances are typically cyclical, with lower numbers of children in the Autumn term in particular on a two year cycle, and we find this the case for September 2024 so do need to ensure we consider this when budgeting and spending in the summer term.
With increases for both wages and running costs in this and the coming financial year, we also need to ensure our savings cover the costs of a restricted reserve in case of closure (which consists of three months running costs and statutory redundancy payments for all staff). At the end of this 2024 this amounted to almost £54,000 however the sum will rise significantly in 2025 as more staff will be entitled to redundancy payments and we estimate we should retain around £67,000 in savings for this reserve as a result.
This leaves us with £5,400 as a general reserve. In 2025 we hope to open another room to cater for demand for younger age groups and anticipate using some of this amount to cover the costs of fitting out the room.
Thank you for reading this report and your interest in our preschool. If you have any queries please do not hesitate to contact us via email at wollatonparkpreschool@gmail.com or telephone 0115 837 6420 during Nottingham City term times.
WOLLATON PARK PRE-SCHOOL PLAYGROUP FORRECEIPTSTHE YEARANDENDING PAYMENTS31ST ACCOUNTAUGUST 2024
==> picture [474 x 507] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2024|2023|
|£|£|
|INCOME|
|NCC|Funding|163,161|102,715|
|Private|fees|including Tax|Free|Childcare|24,066|47,109|
|Snack fees|1,934|1,724|
|Fund|Raising|499|694|
|Other|Donations|0|100|
|SEND/DAF|821|10,846|
|Fees Consumables|2,393|585|
|Bank|Interest|893|328|
|193,768|164,100|
|EXPENDITURE|
|Wages|and|National|Insurance|141,361|134,075|
|Employers|Pension|Contributions|2,053|2,961|
|Rent|19,598|16,150|
|Insurance|1,214|968|
|Telephone|and|Internet|649|701|
|Repairs|and|Maintenance|392|115|
|Office|refit|)|310|
|Accountancy and|Professional|fees|1,164|1,193|
|Recruitment|fees|0|660|
|Milk and|Snacks|2,162|1,560|
|Fixtures and|Fittings|498|152|
|IT Equipment|and|Software|255|347|
|Consumables|5,248|3,591|
|Marketing and|Publicity|568|365|
|Training|Courses|1,368|1,223|
|DBS|Checks|356|129|
|Membership|Fees|377|373|
|Educational|Resources|4,119|938|
|Famly|1,858|1,426|
|183,238|167,238|
|Surplus/(Deficit)|for the year|10,530|-3,137|
----- End of picture text -----
| BankBalances01 September2023 AddSurplus ofPaymentsoverReceipts |
61959 10530 72489 |
|---|---|
| Bank Balances 31 August 2024 | |
| BankCurrentAccount Bank DepositAccount |
-1204 73693 72489 |
ACCOUNTANTS CERTIFICATE
| have prepared the Receipts and Payments account overleaf for the year ended 31 August 2024 from the books and vouchers of the Wollaton Park Pre-School Playgroup and from information and explanations supplied to me by the Treasurer.
H J Burton Accountants Ltd
105 — 107 Green Lane Ockbrook Derbyshire DE72 3SE
WOLLATON PARK PRE-SCHOOL PLAYGROUP NOTES TO THE ACCOUNTS FOR THE YEAR ENDING 31ST AUGUST 2024
1. Consumables and Office stationery
| ConsumablesSettings Consumables SettingsCleaningPPE Consumables Artsand crafts |
Cleaningandhygiene including PPEcosts Everydayitemsused bythe children e.g. Paintand paper |
1663 1400 1460 |
|---|---|---|
| Consumables Office | 722 | |
| Subscriptionsand Publications | 3 | |
| 5248 | ||
| 2. Fixturesand Fittings | Largeritems notdirectly used asplayequipment e.g. tables and chairs. | |
| 3. Membership fees | ||
| Ofsted registration | 220 | |
| ELAMembership | 122 | |
| Information Commissioners Office | 35 | |
| 377 |
WOLLATON PARK PRE-SCHOOL PLAYGROUP FORRECEIPTSTHE YEARANDENDING PAYMENTS31ST ACCOUNTAUGUST 2024
==> picture [474 x 507] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2024|2023|
|£|£|
|INCOME|
|NCC|Funding|163,161|102,715|
|Private|fees|including Tax|Free|Childcare|24,066|47,109|
|Snack fees|1,934|1,724|
|Fund|Raising|499|694|
|Other|Donations|0|100|
|SEND/DAF|821|10,846|
|Fees Consumables|2,393|585|
|Bank|Interest|893|328|
|193,768|164,100|
|EXPENDITURE|
|Wages|and|National|Insurance|141,361|134,075|
|Employers|Pension|Contributions|2,053|2,961|
|Rent|19,598|16,150|
|Insurance|1,214|968|
|Telephone|and|Internet|649|701|
|Repairs|and|Maintenance|392|115|
|Office|refit|)|310|
|Accountancy and|Professional|fees|1,164|1,193|
|Recruitment|fees|0|660|
|Milk and|Snacks|2,162|1,560|
|Fixtures and|Fittings|498|152|
|IT Equipment|and|Software|255|347|
|Consumables|5,248|3,591|
|Marketing and|Publicity|568|365|
|Training|Courses|1,368|1,223|
|DBS|Checks|356|129|
|Membership|Fees|377|373|
|Educational|Resources|4,119|938|
|Famly|1,858|1,426|
|183,238|167,238|
|Surplus/(Deficit)|for the year|10,530|-3,137|
----- End of picture text -----
| BankBalances01 September2023 AddSurplus ofPaymentsoverReceipts |
61959 10530 72489 |
|---|---|
| Bank Balances 31 August 2024 | |
| BankCurrentAccount Bank DepositAccount |
-1204 73693 72489 |
ACCOUNTANTS CERTIFICATE
| have prepared the Receipts and Payments account overleaf for the year ended 31 August 2024 from the books and vouchers of the Wollaton Park Pre-School Playgroup and from information and explanations supplied to me by the Treasurer.
H J Burton Accountants Ltd
105 — 107 Green Lane Ockbrook Derbyshire DE72 3SE
WOLLATON PARK PRE-SCHOOL PLAYGROUP NOTES TO THE ACCOUNTS FOR THE YEAR ENDING 31ST AUGUST 2024
1. Consumables and Office stationery
| ConsumablesSettings Consumables SettingsCleaningPPE Consumables Artsand crafts |
Cleaningandhygiene including PPEcosts Everydayitemsused bythe children e.g. Paintand paper |
1663 1400 1460 |
|---|---|---|
| Consumables Office | 722 | |
| Subscriptionsand Publications | 3 | |
| 5248 | ||
| 2. Fixturesand Fittings | Largeritems notdirectly used asplayequipment e.g. tables and chairs. | |
| 3. Membership fees | ||
| Ofsted registration | 220 | |
| ELAMembership | 122 | |
| Information Commissioners Office | 35 | |
| 377 |