|yy|Sd|.<br>Rec anette da<br>Independentexaminer's report<br>on the accounts|
|---|---|---|
|Section A||Independent Examiner’s Report|
|Reporttethe<br>trustees/directors/<br>members of|||Somorne Nursery<br>Pre-school<br>Vis<br>ics eel<br>S<br>rAUCeYQ roue|
|On accounts fortheyear<br>ended)||+<br>fren,<br>|<br>Ath<br>©!<br>[OF<br>| LOLXO|
|||Charity<br>no.:<br>—T<br>-<br>|<br>Cc<br>7<br>emerTossasy<br>mreTO|
|||| report to the charity trustees on my examination ofthe accounts ofthe|
|||Company forthe year ended<br>.|
|Responsibilities and||As the charity's trustees ofthe Company (who are also the directors ofthe|
|basis of report||company for the purposes ofcompany law), you are responsible for the|
|||preparation ofthe accounts in accordance with the requirements ofthe|
|||Companies Act2006 (“the 2006 Act”).|
|||Having satisfied myself thatthe accounts ofthe Company are not required|
|||to be audited for this year under Part 16 ofthe 2006 Act and are eligible for|
|||independent examination,<br>| report in respect ofmy examination ofyour|
|||charity’s accounts as carried out under section 145 ofthe Charities Act 2011|
|||(“the 2011 Act”).<br>In carrying outmy examination,<br>| have followed the|
|||Directions given by the Charity Commission (under section 145(5)(b) ofthe|
|||2011 Act.|
|Independent<br>examiner's statement||[The company’sgross income exceeded £250,000 and |am qualified to<br>undertake the examination by being a qualified member of [insert name of|
|||applicable listed body]]. Delete [<br>] if not applicable.|
|||| have completed my examination.<br>| confirm that no material matters have|
|||come to my attention (otherthan that disclosed below *) which gives me|
|||cause to believe that:|
|||* accounting records were not kept in accordance with section 386 ofthe|
|||Companies Act 2006; or|
|||* the accounts do not accord with such records; or|
|||* the accounts do not comply with relevant accounting requirements under|
|||section 396 ofthe Companies Act 2006 other than any requirement that the|
|||accounts givea ‘true and fair’ viewwhich is not a matter considered as part|
|||of an independent examination; or|
|||*the accounts have not been prepared in accordance with the Charities|
|||SORP(FRS102).|



IER 

1 

October 2018 



| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

* Please delete the words in the brackets if they do not apply. 

Names 

qualification(s)Relevant professionalor body A| AT ; (if any): Address: % § ANSTEY Cicsk€é 

## Section B 

## Disclosure 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

Give here brief details of any items that the examiner wishes to disclose. 

IER 

2 

October 2018 




**----- Start of picture text -----**<br>
Schorne Nursery Pre-School Playgroup P|<br>Receipts and payments accounts CC16a<br>a 4 For the period =<br>from 01/08/2019 31/07/2020<br>Section A Receipts and payments<br>Unrestricted Endowment<br>funds Restricted funds funds Total funds Last year<br>tothe nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £<br>Al Receipts<br>ee ee<br>[Receipts earned fromassets | [Sz] | |ee TT eee wee]<br>Sub total (Gross Income<br>for AR) ur Ee<br>A2 Asset and investment sales, (see<br>table).<br>Total receipts 69,665 ees ee 69,665 82,833<br>A3 Payments<br>Payments directly for chartiable purposes<br>83,372 83,372 78,501<br>Payments for publicity and fund-raising and<br>management and administration<br>Sub total Bee<br>A4 Asset and investment purchases,<br>(see table)<br>AG Cash funds last year end 2539]}/ of a 75,539 71,207<br>Cash funds this year end Spe [eS 61,832 75,539<br>**----- End of picture text -----**<br>


CCXX R1 accounts (SS) 

1 

13/06/2021 




**----- Start of picture text -----**<br>
Section B Statement of assets and liabilities at the end of the period<br>**----- End of picture text -----**<br>


Unrestricted Restricted funds Endowment funds funds to nearest £ to nearest £ to nearest £ se] ee | {agree balances with receipts and payments account(s}) Unrestricted Restricted funds Endowment funds funds to nearest £ to nearest £ to nearest £ os — Fund to which asset Cost (optional) Current value belongs P (optional) _ —= Fund to which asset Cost (opti 1) Current value belongs ost foprona (optional) Fund to which Amount due When due liability relates (optional) (optional) a == = Signed by one or two trustees on behalf Si Print N Date of of all the trustees ignature, rint Name approval CCXX R2 accounts (SS) : 



## Schorne Pre School 

## Income and Expenditure Statement for year Ending 31 July 2020 

||Term1|Term 2|Term 3|||
|---|---|---|---|---|---|
||01/08/2019 -|20/12/2019 -|05/04/2020 -|TOTAL|lastYear|
||19/12/2019|04/04/2020|31/07/2020|||
|Funding BCC|£10,897.88|£22,612.39|£17,584.20|£51,094.47|£61,249.51|
|Fees|£6,527.71|£4,999.85|£2,055.75|£13,583.31|£17,713.34|
|Arrears|£0.00|£0.00|£0.00|£0.00|£0.00|
|Fundraising|£2,053.47|£435.00|£45.42|£2,533.89|£2,229.75|
|Refunds|£0.00|£0.00|£0.00|£0.00|£0.00|
|interest received|£0.00|£0.00|£622.34|£622.34|£0.00|
|Vouchers|£1,459.25|£372.00|£0.00|£1,831.25|£1,640.00|
|[expenorrure|<br>Wages|£20,282.23|£22,943.94|£22,960.53|£66,186.70|£59,897.33|
|Training|£475.00|£1,038.00|£0.00|£1,513.00|£2,514.81|
|Rent|£0.00|£3,742.25|£1,707.75|£5,450.00|£5,788.30|
|Educational Supplies|£1,670.65|£899.46|£247.01|£2,817.12|£3,006.74|
|Stationery|£0.00|£0.00|£0.00|£0.00|£228.67|
|Equipment|£0.00|£0.00|£0.00|£0.00|£180.00|
|Fundraising|£1,246.85|£0.00|£0.00|£1,246.85|£0.00|
|Insurance|£720.26|£0.00|£0.00|£720.26|£0.00|
|Computer & phone|£613.10|£431.49|£1,174.87|£2,219.46|£2,396.16|
|Ofsted|£50.00|£0.00|£0.00|£50.00|£0.00|
|Maintenance|£0.00|£0.00|£0.00|£0.00|£148.77|
|Sundry|£749,18|£718.30|£127.87|£1,595.35|£1,069.64|
|Photos|£0.00|£0.00|£0.00|£0.00|£0.00|
|Light and Heat|£0.00|£0.00|£0.00|£0.00|£1,123.82|
|Rates|£124.30|£59.70|£9.50|£193.50|£375.20|
|Petty Cash||||||
|Food|£417.69|£362.24|£121.43|£901.36|£715.53|
|Cleaning|£0.00|£14.00|£13.00|£27.00|£304.20|
|Postage|£0.00|£0.00|£0.00|£0.00|£0.00|
|Stationery|£22.38|£56.43|£70.85|£149.66|£53.35|
|Sundry|£0.00|£0.00|£33.34|£33.34|£698.18|
|Telephone|£0.00|£0.00|£0.00|£0.00|£0.00|
|Equipment|£268.13||£0.00|£268.13|£0.00|
||||||£78,500.70]|
||Account Number|Opening Balance|Closing Balance|NetMovement||
|Lloyds TSB Treasurer|624112|£11,606.50|£2,001.64|-£9,604.86||
|Lloyds TSB Bus Instant|624228|£38,286.54|£33,649.63|-£4,636.91||
|Petty Cash|17820768|£445.70|£731.72|£286.02||
|LloydsTSBRedundancy|260|£25,200.22|£25,449.50|£249.28||



These accounts have been prepared using the Cash Accounting basis 

1ofi 

