## **Income/Expenditure Account for Year Ending August 31st 2018** 

## **Expenditure** 

**Income Expenditure Fees 4617.86 Wages Fund Raising 3982.06 Rent, Insurance,Repairs e Grants and Donations 45458.36 Consumable Sundries 57.86 Equipment & training Interest 2.65 Functions Uniform 127.30 Trips Redundancy fund 0.00 Uniform** 

## **Balance** 

**54246.09** 

|**Balances as at 01.09.17**||
|---|---|
|**Santander Current a/c**|**3501.15**|
|**Santander Deposit a/c**|**3931.16**|
|**Cash in Hand**|**33.11**|
|**Balance b/down**|**-7783.66**|



**Balances as at 31.08.18 Santander Current a/c Santander Deposit a/c Cash in Hand** 

**-318.24** 

Page 1 



|**54540.83**<br>**3446.39**<br>**1991.13**<br>**1604.16**<br>**129.93**<br>**0.00**<br>**317.31**<br>**62029.75**<br>**-7783.66**<br>**54246.09**<br>**-4215.13**<br>Statement balance<br>**3850.12**<br>Cash after date<br>**46.77**<br>Unpresented Cheques<br>**-318.24**|3501.15|
|---|---|
||3501.15|



Page 2 



Income 

|**Hamdon Playgroup**|**Total Income**||54246.09|54246.09||||||
|---|---|---|---|---|---|---|---|---|---|
|**Year ending 31st August 2022**|397.14|53929.99|-81.04|4617.86|3982.06|45458.36|57.86|2.65|127.30|



## **INCOME** 


**----- Start of picture text -----**<br>
Grants and<br>Date Details Ref Cash Current A/c Deposit a/c Fees Fund Raising Sundries Interest Uniform<br>Donations<br>£ £ £ £ £ £ £ £ £<br>06.09.2021 CCJ payment C Forbes BC 1305.00 1305.00<br>14.09.2021 Funding SCC BC 7532.11 7532.11<br>22.09.2021 JRS BC 226.04 226.04<br>01.10.2021 Milo AD fees BC/01 8.60 8.60<br>15.10.2021 Arlo Fees paid cash/02 34.40 34.40<br>21.10.2021 Charlie fees BC/04 100.00 100.00<br>22.10.2021 jackson uniform  BC/05 35.80 35.80<br>02.11.2021 Milo  fees BC/06 55.90 55.90<br>02.11.21 Milo -0.90 -0.90<br>06.11.2021 Milo Fees BC/07 8.60 8.60<br>06.11.22 Milo -0.20 -0.20<br>08.11.2021 Charlie  add feesw cash/09 8.60 8.60<br>08.11.2021 Charlie fees cash/10 1.40 1.40<br>08.11.2021 R Gates bazaar table BC/08 5.00 5.00<br>08.11.2021 CO-OP grant BC 3201.66 3201.66<br>08.11.2021 CO-OP grant Saccount -3201.66 3201.66<br>09.11.2021 paisiley May Add fees cash/11 38.70 38.70<br>09.11.2021 Arlo add Fees paid cash/12 8.60 8.60<br>09.11.2021 CO-OP grant Saccount -239.28 239.28<br>10.11.2021 Angies cakes bazaar BC/13 5.00 5.00<br>12.11.2021 Milo Fees BC/14 17.20 17.20<br>19.11.2021 Charlie fees BC/15 100.00 100.00<br>22.11.2021 paisleymay fees ad cash/16 8.60 8.60<br>29.11.2021 Charlie cottle fees cash/18 9.00 9.00<br>29.11.2021 paisleymay fees ad cash/19 12.90 12.90<br>VOID 20<br>07.12.2021 Charlie fees cash/21 9.00 9.00<br>VOID 17<br>13.12.2021 Freddie fees bc/24 227.90 227.90<br>14.12.2021 Arlo ad fees cash/22 17.20 17.20<br>**----- End of picture text -----**<br>


Page 3 



## Income 

|14.12.2021<br>15.12.2021<br>17.12.21<br>21.12.2021<br>10.01.2022<br>10.01.2022<br>05.01.2022<br>06.01.2022<br>06.01.2022<br>06.01.2022<br>06.01.2022<br>11.01.2022<br>11.01.2022<br>11.01.2022<br>11.01.2022<br>11.01.2022<br>13.01.2022<br>14.01.2022<br>14.01.2022<br>17.01.2022<br>21.01.2022<br>21.01.2022<br>28.01.2022<br>28.01.22<br>31.01.2022<br>31.01.2022<br>07.02.2022<br>07.02.2022<br>09.02.2022<br>11.02.2022<br>11.02.2022<br>11.02.2022<br>14.02.2022<br>28.02.2022<br>01.03.2022<br>01.03.2022<br>02.03.2022|Charlie ad fees<br>Bella fees<br>Repaid<br>SCC ajustment<br>Charlie Ad fees<br>Paisleymae Adfees<br>Bella Duke Spring fees<br>Becca fundraising donatio<br>baazar fund raising<br>Fund raising<br> <br>Fund raising<br>a<br>Arlo uniform<br>Charlie uniform<br>Imogen uniform<br>Paisley may uniform<br>Arlo add Fees paid<br>charlie AT fees Bpaid<br>Georgie Blu add fees<br>SCC Spring funding 2022<br>add fees Charlie C<br>Arlo add hours<br>charlie C ad fees<br>Bella Duke Spring fees<br>Gemma<br>Arlo Thorne add fees<br>Charlie Cottle ad fees<br>Arlo Thorne add fees<br>Charlie Cottle ad fees<br>Charlie summer fees<br>Georgie blu fees spring<br>Arlo Thorne add fees<br>Charlie Cottle fees ST<br>Charlie add fees<br>SCC ajustment<br>Georgie blu fees spring<br>Charlie add fees<br>Charlie add fees|cash/23<br>cash/ 25<br>BC<br>cash/26<br>cash/27<br>BC/28<br>cash/29<br>cash/30<br>ashto ban<br>sh to ban<br>cash/31<br>cash/32<br>cash/33<br>cash/34<br>cash/35<br>BC/38<br>cash/37<br>BC<br>cash/39<br>cash/40<br>cash/41<br>BC/42<br>cash/43<br>cash/44<br>cash/45<br>cash/46<br>BC/47<br>cash/48<br>cash/49<br>BC/50<br>BC/51<br>BC<br>cash/52<br>BC/ 53<br>BC/54|8.00<br>10.00<br>8.60<br>4.30<br>145.00<br>267.70<br> <br>-145.00<br> <br>-267.70<br>35.80<br>35.80<br>9.95<br>9.95<br>21.50<br>12.90<br>8.60<br>8.60<br>8.60<br>8.60<br>8.60<br>8.60<br>8.60<br>20.00<br>8.60<br>10.00|27.85<br>222.60<br>90.00<br>145.00<br>267.70<br>86.50<br>6853.63<br>30.00<br>4.30<br>395.00<br>120.84<br>8.60<br>378.62<br>8.60<br>8.60||8.00<br>10.00<br>8.60<br>4.30<br>90.00<br>21.50<br>86.50<br>12.90<br>8.60<br>8.60<br>8.60<br>30.00<br>4.30<br>8.60<br>8.60<br>8.60<br>8.60<br>395.00<br>20.00<br>8.60<br>120.84<br>8.60<br>378.62<br>10.00<br>8.60<br>8.60|145.00<br>267.70|222.60<br>6853.63|27.85||35.80<br>35.80<br>9.95<br>9.95|
|---|---|---|---|---|---|---|---|---|---|---|---|



Page 4 



Income 

|11.03.2022<br>11.03.2022<br>15.03.2022<br>15.03.2022<br>18.03.2022<br>18.03.2022<br>21.03.2022<br>28.03.2022<br>28.03.2022<br>30.03.2022<br>30.03.22<br>31.03.2022<br>31.03.2022<br>31.03.2022<br>14.04.2022<br>25.04.2022<br>25.04.2022<br>26.04.2022<br>27.04.2022<br>27.04.2022<br>27.04.2022<br>14.04.2022<br>14.04.22<br>06.05.2022<br>17.05.2022<br>18.05.2022<br>09.06.2022<br>10.06.2022<br>10.06.2022<br>23.06.2022<br>24.06.2022<br>24.06.2022<br>01.07.2022<br>01.07.2022<br>01.07.22<br>01.07.2022<br>07.07.2022|Arlo Thorne add fees<br>cash to bank<br>Flower show refund<br>Flower show refund<br>SCCgrant<br>SCC Grant to Saccount<br>Charlie fees<br>Charlie fees<br>Charlie fees<br>Milo/ bella ad fees<br>Transfer<br>SCC Grant<br>Milo/bella fees<br>SCC Grant<br>SCC Funding<br>donation AG redundancy<br>donation AG redundancy <br>Georigieblu fees<br>Arlo Thorne fees<br>Georgieblu fees<br>Arlo Thorne fees<br>Fundraising Easter rafe<br>Fundraising Easter rafe<br>Arlo Thorne add fees<br>Arlo fees paid<br>Charlie Fees ( Spring )<br>Charlie fees (Summer )<br>Arlo fees  Add<br>cash to bank Dacc<br>Charlie fees ( summer)<br>donation CD<br>donation  AD<br>donation JS<br>transfer to DA redundenc<br>Gemma<br>Milo/bella  Add fees SA<br>cash to bank|cash/55<br>BC<br>Saccount<br>BC<br>Saccount<br>BC/57<br>BC/58<br>BC/59<br>BC/60<br>BC<br>Saccount<br>Saccount<br>BC<br>BC/61<br> Saccount<br>cash/62<br>cash/63<br>Saccount<br>Saccount<br>bacs<br>bacs<br>cash/64<br>Saccount<br>BC/65<br>cash/ 66<br>cash/67<br>Saccount<br>BC/68<br>cash/69<br>cash/70<br>BC/71<br>ySaccount<br>BC/72<br>saccount|8.60<br>-200.00<br>15.00<br>4.30<br>-4.30<br>8.60<br>-8.60<br>30.00<br>17.20<br>-17.20<br>20.00<br>30.00<br>-100.00|200.00<br>30.00<br>-30.00<br>946.17<br>-946.17<br>50.00<br>48.50<br>12.50<br>30.10<br>-12.50<br>367.11<br>-30.10<br>-367.11<br>9207.38<br>300.00<br>-300.00<br>-15.00<br>50.00<br>-50.00<br>120.00<br>40.00<br>213.00<br>17.20<br>-17.20<br>100.00|30.00<br>946.17<br>12.50<br>30.10<br>367.11<br>300.00<br>15.00<br>4.30<br>50.00<br>8.60<br>17.20<br>17.20|8.60<br>50.00<br>48.50<br>12.50<br>30.10<br>15.00<br>4.30<br>8.60<br>120.00<br>30.00<br>17.20<br>40.00<br>17.20|50.00|946.17<br>367.11<br>9207.38<br>300.00<br>20.00<br>30.00<br>213.00|30.00|
|---|---|---|---|---|---|---|---|---|---|



Page 5 



## Income 

|07.07.2022<br>07.07.2022<br>19.07.2022<br>19.07.2022<br>19.07.2022<br>19.07.2022<br>19.07.2022<br>20.07.2022<br>20.07.2022<br>20.07.2022<br>22.07.2022<br>22.07.2022<br>28.07.2022<br>02.08.2022<br>08.08.2022<br>08.08.2022<br>08.08.2022<br>08.08.2022<br>10.08.2022<br>10.08.2022<br>10.08.2022<br>10.08.2022<br>11.08.2022<br>11.08.2022<br>11.08.22.03|transfer to DA redundenc<br>deposit ac<br>freddie reece fees<br>charlie cottle fees<br>SCC Grant sustaianabilty<br>fundraising rafe<br>Donation BG<br>Georgieblu fees<br>Donation  JG<br>Cash to bank<br>sponsor money<br>SCC funding<br>Donation SB<br>Donation GJ<br>sue menzies  donation<br>Donation equip<br>Chloe Abby pre school<br>Chloe Abby pre school<br>Smartiees pre school<br>D Morris shelves<br>Chloe Abby pre school<br>Merriott chidcare<br>Cash to bank<br>Draw<br>cash|y<br>RDF<br>Saccount<br>bacs/71<br>bacs/72<br>bacs<br>CASH<br>cash/73<br>cash/75<br>cash/74<br>BBA<br>cash<br>bacs<br>cash<br>bacs/76<br>cash/77<br>cash/78<br>cash/79<br>cash/80<br>cash/01<br>cash/02<br>bacs/03<br>bacs/04<br>BBA<br>cash|71.00<br>20.00<br>78.30<br>100.00<br>-100.00<br>236.70<br>50.00<br>35.00<br>30.00<br>95.00<br>10.00<br>200.00<br>120.00<br>-1002.97<br>56.97<br>22.03|-213.00<br>-100.00<br>571.90<br>300.00<br>9014.00<br>100.00<br>1510.04<br>50.00<br>5.00<br>300.00<br>1002.97|213.00<br>100.00|571.90<br>300.00<br>78.30|71.00<br>236.70|9014.00<br>20.00<br>100.00<br>1510.04<br>50.00<br>50.00<br>35.00<br>30.00<br>95.00<br>10.00<br>200.00<br>120.00<br>5.00<br>300.00<br>56.97<br>22.03|
|---|---|---|---|---|---|---|---|---|



Page 6 



Income
0.00
dundancy fun
Page 7

Income
Page 8

Income
Page g

Income
Page 10

## Expenditure 

|**Hamdon Playgroup**|**Total Expenditure**||62029.75|62029.75||||||
|---|---|---|---|---|---|---|---|---|---|
|**Year ending  31st August 2022**|383.48|61646.27|0.00|54540.83|3446.39|1991.13|1604.16|129.93|0.00|



## **EXPENDITURE** 


**----- Start of picture text -----**<br>
Rent,<br>Date Details Ref Cash Current A/c Deposit a/c Wages Insurance,Re Consumableuipment & train Functions Trips<br>pairs etc<br>£ £ £ £ £ £ £ £ £<br>01.09.2021 BT DD 7.50 7.50<br>15.09.2021 TV Lience DD 13.37 13.37<br>23.09.2021 Hamdon First Aid bacs/2 75.00 75.00<br>24.09.2021 Ann wage M6 BACS 928.76 928.76<br>24.09.2021 Karon wage M6 BACS 906.20 906.20<br>24.09.2021 Hayley wage M6 BACS 513.23 513.23<br>24.09.2021 Ina wage M6 bacs 150.64 150.64<br>24.09.2021 Nicki wage M6 bacs 150.64 150.64<br>24.09.2021 HMRC bacs 10.57 10.57<br>29.09.2021 Kitchen equipment bacs/03 20.44 20.44<br>30.09.2021 onecom dd 37.84 37.84<br>30.09.2021 Equipment Owls BB bacs/01 28.50 28.50<br>30.09.2021 Hambook bacs/04 154.00 154.00<br>30.09.2021 Childcare book bacs/05 7.75 7.75<br>30.09.2021 SWSYNOD RENT month BACS 267.75 267.75<br>01.10.2021 BT DD 7.50 7.50<br>01.10.2021 Ofsted fee DD 50.00 50.00<br>07.10.2021 EYA Books (ann) bacs/06 42.25 42.25<br>08.10.2021 Equipment (Karon) bacs/07 55.87 55.87<br>08.10.2021 Game giant jenga (ann)bacs/08 40.00 40.00<br>13.10.2021 Phonics books (ann) bacs 21.00 21.00<br>14.10.2021 Consortium  bacs 20.34 20.34<br>15.10.2021 TV Lience DD 11.87 11.87<br>18.10.2021 HMRC (Karon Paid ) bacs/09 133.70 133.70<br>22.10.2021 Ink Bentham Ltd bacs/10 283.08 283.08<br>22.10.2021 tapestry (karon bacs)bacs/11 121.20 121.20<br>22.10.2021 Equipment & resorses bacs/12 131.67 131.67<br>22.10.2021 Karon Wage M7 bacs 853.43 853.43<br>22.10.2021 Ann Wage7 bacs 1051.80 1051.80<br>**----- End of picture text -----**<br>


Page 11 



## Expenditure 

|22.10.2021<br>22.10.2021<br>29.10.2021<br>02.11.2021<br>03.11.2021<br>09.11.2021<br>15.11.2021<br>15.11.2021<br>15.11.2021<br>**19.11.21**<br>18.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>25.11.2021<br>24.11.2021<br>12.11.2021<br>20.11.2021<br>20.11.2021<br>04.12.2021<br>02.12/2021<br>30.11.2021<br>01.12.2021<br>08.12.2021<br>14.12.2021<br>04.12.2022<br>07.12.2022<br>**07.01.22**|Hayley wage M7<br>HMRC<br>onecom<br>BT<br>Synod rent M10<br>Consortium<br><br>TV Lience<br>Toymaster<br><br>Plants<br><br>**A E Goad**<br>Hamdon First Aid<br>B<br>Karon wage m8<br>Hayley wage m8<br>Ann wage m8<br>Ina wage m8<br>Nicki wage m8<br>HMRC M8<br>Bazaar (KA)<br><br>bazzaar (KA)<br><br>Bazaar (KA)<br><br>Child xmas presents<br><br>Bazaar (KA)<br><br>Bazaar (KA)<br><br>DBS Jclements<br><br>DBS Cmiddleton<br>Xmas gift (Karon)<br><br>Hobby craft glue<br><br>Hobby craft<br><br>Bazaar hall rent<br><br>DBS bal payment CM<br>onecom<br>BT<br>Synod month 11rent<br>Avast<br><br>yellow box uniform<br><br>ocado/choclate sb (karo<br>**Ocado**|bacs<br>bacs<br>DD<br>DD<br>bacs<br>bacs/13<br>DD<br>cash/14<br>cash/15<br>ACS/1<br>bacs<br>bacs<br>bacs<br>bacs<br>bacs<br>bacs<br>bacs/17<br>bacs/18<br>bacs/19<br>bacs/20<br>bacs/21<br>bacs/22<br>bacs/23<br>cash<br>bacs/24<br>bacs/25<br>bacs/26<br>cash/27<br>cash<br>DD<br>DD<br>Bacs<br>bacs/27<br>bacs/28<br>bacs/29|20.97<br><br>16.00<br>6<br><br><br><br><br><br><br><br>6.75<br><br><br><br><br>28.00<br>1.35<br><br><br>|653.19<br>42.43<br>47.09<br>7.50<br>267.75<br>92.72<br>13.37<br>**5.99**<br>335.00<br>948.57<br>760.21<br>1058.50<br>106.94<br>106.94<br>56.33<br>5.98<br>4.99<br>14.99<br>32.00<br>40.98<br>2.99<br>8.10<br>10.79<br>10.75<br>9.95<br>43.87<br>7.50<br>267.75<br>37.77<br>224.81<br>50.00<br>**-50.00**||653.19<br>42.43<br>948.57<br>760.21<br>1058.50<br>106.94<br>106.94<br>56.33|267.75<br>267.75|7.50<br>13.37<br>43.87<br>7.50<br>50.00<br>**-50.00**|47.09<br>92.72<br>20.97<br>16.00<br>**5.99**<br>335.00<br>8.10<br>6.75<br>10.79<br>10.75<br>9.95<br>1.35<br>37.77|5.98<br>4.99<br>14.99<br>32.00<br>40.98<br>2.99<br>28.00|
|---|---|---|---|---|---|---|---|---|---|---|



Page 12 



## Expenditure 

|15.12.2021<br>17.12.2021<br>17.12.2022<br>17.12.2021<br>17.12.2021<br>17.12.2021<br>17.12.2021<br>04.01.2022<br>04.01.2022<br>04.01.2022<br>04.01.2022<br>05.01.2022<br>07.01.2022<br>07.01.2022<br>17.01.2022<br>**17.01.22**<br>19.01.2022<br>19.01.2022<br>19.01.2022<br>21.01.2022<br>21.01.2022<br>26.01.2022<br>26.01/2022<br>26.01.2022<br>**28.01.22**<br>26.01.2022<br>28.01.2022<br>21.01.2022<br>21.01.22<br>31.01.22<br>31.01.22<br>04.02.2022<br>04.02.2022<br>08.02.2022<br>15.02.2022<br>25.02.2022<br>25.02.2022|TV Lience<br>Karon wage M9<br>Hayley wage M9<br>Ann wage M9<br>Ina (cakes)<br>Consortium<br>HMRC NI<br>Avast<br>Avast<br>BT<br>Ina cake making ingre<br>onecom<br>SYNOD RENT month 12/<br>baazar FC gifts/party<br>bentham Ltd Ink<br><br>**TV**<br>Cleaning & p care<br><br>DBS  Laura scarsbrook <br>DBS Dan Garrod<br><br>Consortium<br>care products<br><br>Hayley wage M10<br>Karon wage M10<br>Ann wage M10<br>**Ann Wages**<br>HMRC NI  M10<br>SYNOD rent M1/22<br>Consortium<br>Consortium<br>Onecom<br>BT<br>expensises<br><br>Norton fower show AD <br>Bookman laceing cards<br>TV Lience<br>Karon wage M11<br>Ann wage M11|DD<br>bacs<br>bacs<br>bacs<br>bacs/B<br>bacs/A<br>bacs<br>card<br>card<br>DD<br>bacs<br>DD<br>  bacs<br>bacs<br>bacs/30<br>cash/33<br>cash/31<br>cash/32<br>DC/34<br>cash/35<br>bacs<br>bacs<br>bacs<br>bacs<br>bacs<br>bacs<br>cash/36<br>bacs/37<br>cash/38<br>DD<br>bacs<br>bacs|7.57<br><br>8.10<br><br>8.10<br><br>3.87<br><br>60.00<br><br> <br>8.00|13.37<br>901.00<br>653.19<br>1058.50<br>9.92<br>27.85<br>49.84<br>59.99<br>74.99<br>7.50<br>17.82<br>43.87<br>267.75<br>50.00<br>283.08<br>**13.37**<br>59.19<br>653.19<br>893.07<br>998.61<br>**0.14**<br>40.61<br>267.75<br>59.19<br>-59.19<br>43.87<br>7.50<br>30.00<br>13.37<br>853.43<br>956.07||901.00<br>653.19<br>1058.50<br>49.84<br>17.82<br>653.19<br>893.07<br>998.61<br>**0.14**<br>40.61<br>853.43<br>956.07|267.75<br>267.75|13.37<br>9.92<br>27.85<br>7.50<br>43.87<br>50.00<br>283.08<br>**13.37**<br>7.57<br>8.10<br>8.10<br>59.19<br>3.87<br>59.19<br>-59.19<br>43.87<br>7.50<br>13.37|59.99<br>74.99<br>60.00<br>30.00<br>8.00|
|---|---|---|---|---|---|---|---|---|---|



Page 13 



## Expenditure 

|25.02.2022<br>25.02.2022<br>25.02.2022<br>25.02/2022<br>25.02.2022<br>25.02.2022<br>25.02.2022<br>**25.02.22**<br>25.02.2022<br>25.02.2022<br>25.02.2022<br>01.03.2022<br>01.03.2022<br>02.03.2022<br>03.03.2022<br>09.03.2022<br>10.03.2022<br>26.11.2021<br>15.03.2022<br>25.03.2022<br>25.03.2022<br>25.03.2022<br>25.03.2022<br>31.03.2022<br>31.03.2022<br>31.03.2022<br>11.04.2022<br>11.04.2022<br>08.04.2022<br>19.04.2022<br>19.04.22<br>26.04.2022<br>26.04.2022<br>26.04.2022<br>26.04.2022<br>28.04.2022<br>29.04.2022|Hayley wage M11<br>HMRC M11  NI<br>cosumables (K)<br><br>Cooking (PD)<br><br>bike helmits (K)<br><br>copy paper (K)<br><br>HMRC  NI<br>**HMRC**<br>HMRC  NI<br>HMRC NI  (K)<br><br>HMRC NI (K)<br><br>onecom<br>SWSYNOD RENt FEB(A)<br>uniform (K)<br><br>BT<br>Amazon Ink (Karon)<br>HMRC<br>bookman  lights<br><br>TV Lience<br>Karon wage M12<br>Hayley wage M12<br>Ann wage M12<br>HMRC NI MI2<br>BT<br>Onecom<br>SWSYNOD RENT MARCH<br>HMRC NI<br><br>HMRC NI<br>B<br>Easter Eggs children<br><br>TV Lience<br>TV<br>Hayley Wage M1<br>Karon Wage M1<br>Ann Wage M1<br>HMRC NI<br>SWSYNOD RENT<br>onecom|bacs<br>bacs<br>bacs/39<br>bacs/40<br>bacs/41<br>bacs/42<br>DC/43<br>bacs<br>bacs/44<br>bacs/45<br>DD<br>Bacs<br>bacs/46<br>DD<br>bacs/<br>bacs<br>cash/48<br>DD<br>bacs<br>bacs<br>bacs<br>bacs<br>DD<br>DD<br>  bacs<br>BCS/48<br>ACS/4<br>cash/50<br>DD<br>bacs<br>bacs<br>bacs<br>bacs<br>bacs<br>DD|8.00<br><br>9<br><br>18.00|653.19<br>29.38<br>7.00<br>5.80<br>41.97<br>5.49<br>139.00<br>**0.09**<br>373.39<br>31.70<br>58.72<br>43.87<br>267.75<br>92.50<br>7.50<br>28.50<br>1.22<br>13.37<br>853.43<br>653.19<br>956.07<br>29.38<br>7.50<br>43.87<br>267.75<br>199.71<br>1.22<br>13.37<br>0.06<br>695.37<br>918.80<br>996.85<br>41.18<br>267.75<br>47.95||653.19<br>29.38<br>139.00<br>**0.09**<br>373.39<br>31.70<br>58.72<br>1.22<br>853.43<br>653.19<br>956.07<br>29.38<br>199.71<br>1.22<br>695.37<br>918.80<br>996.85<br>41.18|267.75<br>267.75<br>267.75|7.00<br>5.80<br>43.87<br>7.50<br>28.50<br>13.37<br>7.50<br>43.87<br>18.00<br>13.37<br>0.06<br>47.95|41.97<br>5.49<br>8.00|
|---|---|---|---|---|---|---|---|---|---|



Page 14 



## Expenditure 

|03.05.2022<br>16.05.2022<br>24.05.2022<br>**24.05.22**<br>24.05.2022<br>24.05.2022<br>24.05.2022<br>25.05.2022<br>25.05.2022<br>25.05.2022<br>25.05.2022<br>25.05.2022<br>26.05.2022<br>31.05.2022<br>31.05.2022<br>06.06.2022<br>15.06.2022<br>24.06.2022<br>24.06.2022<br>24.06.2022<br>24.06.2026<br>30.06.22<br>31.06.2022<br>15.07.2022<br>22.07.2022<br>**26.07.2022**<br>26.07.2022<br>26.07.2022<br>29.07.2022<br>01.08.2022<br>03.08.2022<br>15.08.2022<br>24.08.2022<br>24.08.2022<br>24.08.2022<br>24.08.2022<br>24.08.2022|BT<br>TV Lience<br>consumables (KA)<br><br>**KA**<br>Amazon ink (KA)<br><br>Becca DBS fee<br><br>Ayesha DBS fee<br><br>Cakes jubalie Celebratio<br>karon wage M2<br>Hayley wage M2<br>Ann wage M2<br>HMRC NI<br>SWSYNOD RENT<br>onecom<br>BT<br>Consortium (Ann)<br><br>TV Lience<br>Karon wage m3<br>Hayley wage M3<br>Ann wage m3<br>HMRC<br>Onecom<br>SWSYNOD RENT<br>TV Lience<br>co-op party<br><br>Karon wage m4<br>hayley wage m4<br>Ann-wage M4<br>onecom<br>BT<br>SWSYNOD RENT<br>dilivery/dump runs fuel<br>Hayley Aug wage plus 5<br>Hayley Redundency<br>Karon wage m5<br>Ann wage m5<br>HMRC NI|DD<br>DD<br>bacs/51<br>bacs/52<br>Cash/53<br>Cash/54<br>cash/55<br>bacs<br>bacs<br>bacs<br>bacs<br>bacs<br>DD<br>DD<br>bacs/56<br>DD<br>bacs<br>bacs<br>bacs<br>bacs<br>bacs<br>DD<br>cash/57<br>bacs<br>bacs<br>bacs<br>DD<br>DD<br>bacs<br>bacs/58<br>  bacs<br>bacs<br>bacs<br>bacs<br>bacs|8.10<br><br>8.10<br> <br>2.80<br><br><br>22.60<br>|7.50<br>13.37<br>16.24<br>0.25<br>56.24<br>918.80<br>695.37<br>996.85<br>41.18<br>267.75<br>47.95<br>7.50<br>121.64<br>13.37<br>918.80<br>695.37<br>1049.42<br>49.21<br>47.95<br>267.75<br>13.37<br>933.43<br>695.37<br>1023.40<br>47.95<br>7.50<br>267.75<br>50.00<br>1694.59<br>2745.00<br>933.43<br>1023.40<br>98.76||918.80<br>695.37<br>996.85<br>41.18<br>918.80<br>695.37<br>1049.42<br>49.21<br>933.43<br>695.37<br>1023.40<br>1694.59<br>2745.00<br>933.43<br>1023.40<br>98.76|8.10<br>8.10<br>267.75<br>267.75<br>267.75|7.50<br>13.37<br>16.24<br>0.25<br>56.24<br>2.80<br>47.95<br>7.50<br>13.37<br>47.95<br>13.37<br>22.60<br>47.95<br>7.50<br>50.00|121.64|
|---|---|---|---|---|---|---|---|---|---|



Page 15 



Expenditure 

|31.08.2022<br>31.08.2022<br>01.09.2022<br>02.09.2022<br>03.09.2022<br>31.09.2022<br>**31.09.22**<br>01.09.2022<br>**01.09.22**<br>26.09.2022<br>26.09.2022<br>26.09.2022<br>30.09.2022<br>03.10.2022<br>17.10.2022<br>17.10.2022<br>17.10.2022<br>17.10.2022<br>31.10.2022<br>31.10.2022<br>30.09.22<br>31.10.22|onecom<br>SWSYNOD RENT<br>BT<br>EYAllience insurance<br>lost ofsted banner invoi<br>paypal<br>**Paypal**<br>BT<br>**BT**<br>Karon 12wk plus 1 mont<br>Ann 12wk plus 1 month <br>HMRC NI /TAX<br>onecom<br>BT<br>Ann redundancy part pa<br>karon Redundcy part pa <br>Ann tax back payment<br>Karon tax back paymen<br>BT<br>onecom<br>Student<br>Unfound diference<br>**Error correction by M**|DD<br>bacs<br>DD<br>DD<br>cash<br>DD<br>  bacs<br> bacs<br>bacs<br>DD<br>DD<br>  bacs<br> bacs<br>bacs<br>t bacs<br>DD<br>DD<br>**FR**|47.17<br>100.00|48.38<br>267.75<br>7.50<br>167.19<br>0.01<br>**-0.01**<br>7.50<br>**-7.50**<br>3403.74<br>4190.76<br>1779.51<br>47.95<br>7.50<br>5000.00<br>3000.00<br>217.40<br>197.60<br>7.50<br>47.95<br>24.70||3403.74<br>4190.76<br>1779.51<br>5000.00<br>3000.00<br>217.40<br>197.60<br>100.00|267.75<br>167.19<br>0.01<br>**-0.01**|48.38<br>7.50<br>7.50<br>**-7.50**<br>47.95<br>7.50<br>7.50<br>47.95<br>24.70|47.17|
|---|---|---|---|---|---|---|---|---|---|



Page 16 



Expenditure
317.31
Unlform
Page 17

Expenditure
224.81
Page 18

Expenditure
Page 19

Expenditure
92.50
Page 20

Expenditure
Page 21

Expenditure
Page 22

## **Hamdon Playgroup** 

## **Income/Expenditure Account for 14 months Ending 31st October 20** 

## **Expenditure** 

|||||
|---|---|---|---|
|**Income**||**Expenditure**||
|**Fees**|**4617.86**|**Wages**|**###**|
|**Fund Raising**|**3982.06**|**Rent, Insurance,Re**|**3446.39**|
|**Grants and Donatio**|**###**|**Consumable**|**1991.13**|
|**Sundries**|**57.86**|**Equipment & traini**|**1604.16**|
|**Interest**|**2.65**|**Functions**|**129.93**|
|**Uniform**|**127.30**|**Trips**|**0.00**|
|**Redundancy fund**|**0.00**|**Uniform**|**317.31**|
||**###**||**###**|
|**Balance**|**7783.66**|||
||**###**||**###**|



## **Balances as at 01.09.2021** 

## **Balances as at 31.10.2022** 

**Santander Current ### Santander Deposit 94.67 Cash in Hand 21.68 Balance b/down -7783.66** 

**Santander Current 5647.82 Santander Deposit 13.63 Cash in Hand 35.34** 

## **5696.79** 

**5696.79** 

**The records of Hamdon Playgroup have been checkedf and I conside to be a fair representation of the financial position at the 14 month 31.10.2022** 

**M Reyland 16.12.2022** 



22
er the above
s endfing

|5647.82|0.00|5647.82|
|---|---|---|
|15059.54||15059.54|
|-167.19||-167.19|
|53.54||53.54|
|335.00||335.00|
|30.00||30.00|
|5635.81||5635.81|
|1619.79||1619.79|
|-3403.74||-3403.74|
|-4190.76||-4190.76|
|-1779.51||-1779.51|
|-47.95||-47.95|
|-7.50||-7.50|
|-5000.00||-5000.00|
|-3000.00||-3000.00|
|-197.60||-197.60|
|-217.40||-217.40|
|70.00||70.00|
|911.24||911.24|
|-47.95||-47.95|
|-7.50||-7.50|



