ROTARY CLUB OF LUTON SOMERIES
ANNUAL REPORT - 2023/2024
CONTENTS
CHARITY FUND
ADMINISTRATION ACCOUNT
100 CLUB
ROTARY CLUB OF LUTON SOMERIES CHARITY FUND
==> picture [125 x 175] intentionally omitted <==
----- Start of picture text -----
LUTON SOMERIES ROTARY
CHARITY FUND
REPORT AND ACCOUNTS
19th SEPTEMBER 2024
CONTENTS
----- End of picture text -----
CHARITY INFORMATION
TRUSTEES REPORT
INDEPENDENT EXAMINERS REPORT
RECEIPTS AND PAYMENTS ACCOUNT STATEMENT OF ASSETS AND LIABILITIES NOTES TO THE ACCOUNTS
ROTARY CLUB OF LUTON SOMERIES CHARITY FUND
CHARITY INFORMATION
| TRUSTEES | S RIDLEY (FROM 1st JULY 2023) |
|---|---|
| P MUSEMBURI (FROM 21st AUGUST 2024) | |
| J SIEGLER (FROM 1st JULY 2023) | |
| H. RICHARDSON (FROM 1st JUNE 2014) | |
| PRINCIPAL OFFICE | 17 THE BEECHES, WREST PARK |
| SILSOE | |
| BEDFORDSHIRE | |
| MK45 4FD | |
| INDEPENDENT EXAMINER | CHRIS HOWE |
| 54 HORN HILL | |
| WHITWELL | |
| HERTFORDSHIRE | |
| SG4 8AR | |
| PRINCIPAL BANKERS | METRO BANK PLC |
| ONE SOUTHAMPTON ROW | |
| LONDON | |
| WC1B 5HA | |
| SECONDARY BANKERS | BARCLAYS BANK PLC |
| 1 CHURCHILL PLACE | |
| LONDON | |
| E14 5HP | |
| REGISTRATION NUMBER | 1033112 |
Page I
ROTARY CLUB OF LUTON SOMERIES CHARITY FUND
TRUSTEES REPORT
The Trustees are pleased to submit their Report and Accounts for the year ended 30th June 2024
CONSTITUTION AND OBJECTIVES
The Charity was established by Trust Deed dated 3rd December 1993. Its objectives are to carry on the charitable objects and purposes of the Rotary Club of Luton Someries.
REVIEW OF ACTIVITIES AND ACHIEVEMENTS
With the support of the members of the Rotary Club of Luton Someries, the Charity continued to make donations to appropriate causes and to undertake charitable activities.
TRUSTEES AND THEIR INTERESTS
The Trustees are set out on Page 1.
The Trustees comprise the President, President Elect, Secretary and Treasurer of the Rotary Club of Luton Someries.
They are responsible for holding and applying the monies and other assets held by the Charity.
The Trustees had no interests in contracts of the Charity.
BY ORDER OF THE TRUSTEES
SIGNED BY SHERAN RIDLEY (PRESIDENT 2024/2025)
SIGNED BY HENRY RICHARDSON (TREASURER 2024/2025)
19th SEPTEMBER 2024
Page 2
ROTARY CLUB OF LUTON SOMERIES CHARITY FUND
REPORT OF THE INDEPENDENT EXAMINER TO THE TRUSTEES OF
THE LUTON SOMERIES ROTARY CHARITY FUND (1033112)
I have examined, without carrying out an audit, the Accounts for the year ending 30th June 2024, set out o pages 4 to 7.
Respective Resonsibilities of Trustees and Independent Examiner
The Trustees, as named on page 1 are responsible for the preparation of the Accounts. The Charity's Trust that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is required.
It is my responsibility to :
-
examine the accounts (under Section 145) of the 2011 Act
-
to follow the procedures laid down in the General Directions given by the Charity C under section 145(5)(b) of the 2011 Act, and
-
to state whether particular matters have come to to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with the General Directions given by the Charity Commissi An examination includes a review of the accounting records kept by the charity and a comparison of the Accounts presented with those records. It also includes consideration of any unusual items or disclosures in the Accounts, and seeking explanations from you as Trustees concerning any such matters. The proced undertaken do not provide all the evidence that would be required in an audit, and consequently no opinio is given as to whether the Accounts present a 'true and fair view' and the report is limited to those matter set out in the statement below.
Independent Examiner's Qualified Statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in, any material respect, the requirements:
-
to keep accounting records in accordance with Section 130 of the 2011 Act;
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Charities Act have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
CHRIS HOWE 54 HORN HILL WHITWELL HERTFORDSHIRE SG4 8AR
19th SEPTEMBER 2024
Page 3
ROTARY CLUB OF LUTON SOMERIES CHARITY FUND
RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR ENDED 30th JUNE 2024
| RECEIPTS Rotary Club of Luton Someries: Coins, Cofee & Can Recycling Amazon Smile MacMillen Cancer Pulloxhill car show Festival of Transport Fines, Proud Pounds and Cards Margaret's Breakfasts Mouscham Bear Quiz Luton Walk Interest received Income from events organised by/in association with the |
2024 £ £220 £0 £120 £7,526 £17,958 £1,028 £1,275 £0 £0 £100 £68 £28,295 |
2023 £ £0 £91 £555 £7,408 £2,000 £909 £945 £500 £736 £0 £28 |
|---|---|---|
| £13,172 |
Page 4
ROTARY CLUB OF LUTON SOMERIES CHARITY FUND
| PAYMENTS Donations, Subscriptions, Sponsorships & Event costs Rotary Foundation Polio Plus Technology Tournament Shelterbox Shoes boxes MacMillan Cancer Bank charges Pulloxhill car show 2023 Festival of Transport 2024 Friends of Loddington Keech Stopsley Baptist Church Shri Guru Ravidass Wizz Middleton Maxwell & Mukakaalisa RC Warsaw Luton Foodbank NOAH Moscham Plant a Tree Beds Student Union Bowel Cancer Children in Need Keech Hospice Walaud School Alzheimers Azalea Kids Out Sundries All Saints Asylum Per analysis SURPLUS/-DEFICIT FOR THE YEAR |
2024 £ £2,000 £500 £50 £2,500 £75 £0 £0 £2,100 £10,294 £1,275 £1,126 £100 £100 £50 £107 £2,000 £0 £0 £0 £0 £0 £0 £32 £0 £0 £0 £0 £119 £56 £0 £22,484 £5,811 |
2023 £ £1,000 £927 £100 £3,790 £50 £354 £22 £3,305 £0 £0 £0 £0 £0 £0 £0 £0 £1,000 £600 £500 £250 £175 £431 £46 £500 £100 £75 £50 £43 £0 £500 |
|---|---|---|
| £13,818 | ||
| -£646 |
- Recipient connected with Rotary International
Page 5
ROTARY CLUB OF LUTON SOMERIES CHARITY FUND
| STATEMENT OF ASSETS AND LIABILITIES AS AT 30th JUNE 2024 2024 2023 ASSETS £ £ £ £ Due from Admin account £0 Due from 100 Club £0 Other Debtors £699 £699 £98 £98 Cash at Bank (Pulloxhill CS) 1767 Cash at Bank (Fest Transport) 3755 1375 Cash at Bank (Main) 9457 £14,979 4715 £6,090 £15,678 £6,188 LIABILITIES Creditors £4,653 £974 NET ASSETS £11,025 £5,214 CLIVE SEAR AWARD FUND At 1st July 2023 £530 £530 Prize Awards £0 £0 At 30th June 2024 £530 £530 ACCUMULATED RESERVE At 1st July 2023 £4,684 £5,330 Surplus/- Defcit for Year £5,811 -£646 At 30th June 2024 £10,495 £4,684 At 30th June 2024 £11,025 £5,214 |
STATEMENT OF ASSETS AND LIABILITIES AS AT 30th JUNE 2024 2024 2023 ASSETS £ £ £ £ Due from Admin account £0 Due from 100 Club £0 Other Debtors £699 £699 £98 £98 Cash at Bank (Pulloxhill CS) 1767 Cash at Bank (Fest Transport) 3755 1375 Cash at Bank (Main) 9457 £14,979 4715 £6,090 £15,678 £6,188 LIABILITIES Creditors £4,653 £974 NET ASSETS £11,025 £5,214 CLIVE SEAR AWARD FUND At 1st July 2023 £530 £530 Prize Awards £0 £0 At 30th June 2024 £530 £530 ACCUMULATED RESERVE At 1st July 2023 £4,684 £5,330 Surplus/- Defcit for Year £5,811 -£646 At 30th June 2024 £10,495 £4,684 At 30th June 2024 £11,025 £5,214 |
STATEMENT OF ASSETS AND LIABILITIES AS AT 30th JUNE 2024 2024 2023 ASSETS £ £ £ £ Due from Admin account £0 Due from 100 Club £0 Other Debtors £699 £699 £98 £98 Cash at Bank (Pulloxhill CS) 1767 Cash at Bank (Fest Transport) 3755 1375 Cash at Bank (Main) 9457 £14,979 4715 £6,090 £15,678 £6,188 LIABILITIES Creditors £4,653 £974 NET ASSETS £11,025 £5,214 CLIVE SEAR AWARD FUND At 1st July 2023 £530 £530 Prize Awards £0 £0 At 30th June 2024 £530 £530 ACCUMULATED RESERVE At 1st July 2023 £4,684 £5,330 Surplus/- Defcit for Year £5,811 -£646 At 30th June 2024 £10,495 £4,684 At 30th June 2024 £11,025 £5,214 |
STATEMENT OF ASSETS AND LIABILITIES AS AT 30th JUNE 2024 2024 2023 ASSETS £ £ £ £ Due from Admin account £0 Due from 100 Club £0 Other Debtors £699 £699 £98 £98 Cash at Bank (Pulloxhill CS) 1767 Cash at Bank (Fest Transport) 3755 1375 Cash at Bank (Main) 9457 £14,979 4715 £6,090 £15,678 £6,188 LIABILITIES Creditors £4,653 £974 NET ASSETS £11,025 £5,214 CLIVE SEAR AWARD FUND At 1st July 2023 £530 £530 Prize Awards £0 £0 At 30th June 2024 £530 £530 ACCUMULATED RESERVE At 1st July 2023 £4,684 £5,330 Surplus/- Defcit for Year £5,811 -£646 At 30th June 2024 £10,495 £4,684 At 30th June 2024 £11,025 £5,214 |
|---|---|---|---|
| 2024 £ £ £699 £699 1767 3755 9457 £14,979 £15,678 £4,653 £11,025 £530 £0 £530 £4,684 £5,811 £10,495 £11,025 |
|||
| £5,214 |
Approved by the Club Trustees on 19th September 2024 and signed on their behalf by:
SIGNED BY SHERAN RIDLEY (PRESIDENT 2024/2025)
SIGNED BY HENRY RICHARDSON (TREASURER 2024/2025)
Page 6
ROTARY CLUB OF LUTON SOMERIES CHARITY FUND
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30th JUNE 2024
ACCOUNTING POLICIES
Basis of Accounting
The Accounts have been prepared under the historical cost convention on an accruals basis, where approp In the opinion of the Trustees, the Charity is entitled to adopt this basis. Due regard has been made to Statement of Recommended Practice No 2, "Accounting by Charities".
Income
Income is recognised when it is receivable.
Expenditure
Expenditure is recognised when it is incurred and is allocated by appropriate classification.
Page 7
ROTARY CLUB OF LUTON SOMERIES ADMINISTRATION AND EVENTS ACCOUNT
ROTARY CLUB OF LUTON SOMERIES CLUB ADMINISTRATION AND EVENTS REPORT AND ACCOUNTS 30th JUNE 2024 CONTENTS
INCOME ACCOUNT EXPENDITURE ACCOUNT BALANCE SHEET INDEPENDENT EXAMINERS REPORT
ROTARY CLUB OF LUTON SOMERIES ADMINISTRATION AND EVENTS ACCOUNT
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 30th JUNE 2024
| INCOME Subscriptions & Entry Fees: Meal payments Family members District 1260 Rebate Sundries Poppy Pins Conferences Bank refund Sandy rafe 30th Charter Total income |
2024 £ £14,634 £400 £45 £0 £241 £0 £0 £0 £490 £68 £15,878 |
2023 £ £13,915 £160 £30 £100 £145 £174 £1,610 £5 £0 £3,058 |
|---|---|---|
| £19,197 |
Page I
| ROTARY CLUB OF LUTON SOMERIES ADMINISTRATION AND EVENTS ACCOUNT EXPENDITURE 2024 £ Fees & Subscriptions Payable: RIBI Fees £2,242 District 1260 Fees £405 Officers Expenses: Presidents Honorarium £300 Secretary's Expenses £0 Treasurer's Expenses £0 Independent Examiners Gratuity £50 Other Expenses: Meal costs £9,746 Meeting refunds - to members £1,932 Almoner Expenses £143 Regalia, Badges, Banners, Jewels, etc £341 Directory £64 Conferences £0 Rotakids £152 Web page £50 Storage Unit £0 30th Charter £100 Sundry Expenditure £334 Poppy Pins £0 Bank Charges & Interest £0 Camera & speaker £0 Leafets £106 First Aid Training £619 First Aid Training -£561 Total expenditure £16,023 SURPLUS/- DEFICIT FOR THE YEAR -£145 |
2023 £ £1,954 £89 £300 £0 £50 £0 £7,947 £2,452 £115 £327 £0 £1,640 £78 £0 £25 £2,891 £137 £214 £32 £251 £0 £0 £0 |
|---|---|
| EXPENDITURE Fees & Subscriptions Payable: RIBI Fees District 1260 Fees Officers Expenses: Presidents Honorarium Secretary's Expenses Treasurer's Expenses Independent Examiners Gratuity Other Expenses: Meal costs Meeting refunds - to members Almoner Expenses Regalia, Badges, Banners, Jewels, etc Directory Conferences Rotakids Web page Storage Unit 30th Charter Sundry Expenditure Poppy Pins Bank Charges & Interest Camera & speaker Leafets First Aid Training First Aid Training Total expenditure SURPLUS/- DEFICIT FOR THE YEAR |
|
| £18,502 | |
| £695 |
Page II
ROTARY CLUB OF LUTON SOMERIES ADMINISTRATION AND EVENTS ACCOUNT
ADMINISTRATION ACCOUNT
BALANCE SHEET AS AT 30th JUNE 2024
| ASSETS Debtors Bank - General Bank - Deposit Bank - Membership LIABILITIES Owed to Luton Someries Charity Fund Other Creditors NET ASSETS ACCUMULATED RESERVE At 1st July 2023 Transfer from Twinning Fund Surplus/-defcit for the Year At 30th June 2024 At 30th June 2024 |
2024 £ £ £0 £2,727 £0 £3,132 £5,859 £5,859 £0 £0 £0 £5,859 £6,004 £0 -£145 £5,859 £5,859 |
2023 £ £ £0 £2,442 £0 £3,661 £6,103 £6,103 £0 £99 £99 £6,004 £5,309 £0 £695 £6,004 £6,004 |
2023 £ £ £0 £2,442 £0 £3,661 £6,103 £6,103 £0 £99 £99 £6,004 £5,309 £0 £695 £6,004 £6,004 |
|---|---|---|---|
| £6,004 |
Approved by the Club Council on 19th September 2024 and signed on their behalf by:
SIGNED BY SHERAN RIDLEY (PRESIDENT 2024/2025)
SIGNED BY HENRY RICHARDSON (TREASURER 2024/2025)
Page III
ROTARY CLUB OF LUTON SOMERIES ADMINISTRATION AND EVENTS ACCOUNT
REPORT OF THE INDEPENDENT EXAMINER TO THE CLUB COUNCIL
I have examined, without carrying out an audit, the Accounts for the year ending 30th June 2024, set out on pages I to II.
Respective Resonsibilities of the Club Council and Independent Examiner
The Club Council is responsible for the preparation of the Accounts.
It is my responsibility to :
Examine the accounts
To state whether particular matters have come to my attention
Basis of Examination
An examination includes a review of the accounting records kept by the Club and a comparison of the Accounts presented with those records. It also includes consideration of any unusual items or disclosures in the Accounts, and seeking explanations from you concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequen I do not express an audit opinion on the view given by the Accounts.
Results of Examination
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
to keep accounting records; and to prepare Accounts which accord with the accounting records, and
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the Accounts to be reached
CHRIS HOWE 54 HORN HILL WHITWELL HERTFORDSHIRE SG4 8AR
19th SEPTEMBER 2024
Page IV
ROTARY CLUB OF LUTON SOMERIES 100 CLUB
ROTARY CLUB OF LUTON SOMERIES
100 CLUB
REPORT AND ACCOUNTS 30th JUNE 2024
==> picture [43 x 8] intentionally omitted <==
----- Start of picture text -----
CONTENTS
----- End of picture text -----
INCOME AND EXPENDITURE ACCOUNT AND BALANCE SHEET
BALANCE SHEET
INDEPENDENT EXAMINER'S REPORT
LEND WITH CARE
ROTARY CLUB OF LUTON SOMERIES 100 CLUB
| INCOME Subscriptions EXPENDITURE Prizes SURPLUS/- DEFICIT |
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 30th JUNE 2024 2424 2023 £ £ £876 £846 £876 £846 £470 £480 £470 £480 FOR YEAR £406 £366 |
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 30th JUNE 2024 2424 2023 £ £ £876 £846 £876 £846 £470 £480 £470 £480 FOR YEAR £406 £366 |
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 30th JUNE 2024 2424 2023 £ £ £876 £846 £876 £846 £470 £480 £470 £480 FOR YEAR £406 £366 |
|---|---|---|---|
| FOR YEAR | 2424 £ £876 £876 £470 £470 £406 |
||
| £846 | |||
| £480 | |||
| £480 | |||
| £366 |
Page A
ROTARY CLUB OF LUTON SOMERIES 100 CLUB
BALANCE SHEET AS AT 30th JUNE 2024
| ASSETS Cash at Bank LIABILITIES Due for Prizes Pre Payments NET ASSETS ACCUMULATED RESERVE (Due to Lend with Care) At 1st July 2023 Surplus/- Defcit in the Year Transfered to Lend with Care in year At 30th June 2024 |
2024 £ £ £683 £683 £45 £335 £380 £303 -£103 £406 £0 £303 |
2023 £ £322 |
|---|---|---|
| £90 £335 |
||
Approved by the Club Council on 19th September 2024 and signed on their behalf by:
SIGNED BY SHERAN RIDLEY (PRESIDENT 2024/2025)
SIGNED BY HENRY RICHARDSON (TREASURER 2024/2025)
Page B
ROTARY CLUB OF LUTON SOMERIES 100 CLUB
REPORT OF THE INDEPENDENT EXAMINER TO THE COMMITTEE
I have examined, without carrying out an audit, the Accounts for the year ending 30th June 2024, set out o pages A to B.
Respective Resonsibilities of the Club Council and Independent Examiner
The Club Council is responsible for the preparation of the Accounts.
It is my responsibility to :
Examine the accounts
To state whether particular matters have come to my attention
Basis of Examination
An examination includes a review of the accounting records kept by the Club and a comparison of the Accounts presented with those records. It also includes consideration of any unusual items or disclosures in the Accounts, and seeking explanations from you concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequen I do not express an audit opinion on the view given by the Accounts.
Results of Examination
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
to keep accounting records; and to prepare Accounts which accord with the accounting records, and
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the Accounts to be reached
CHRIS HOWE 54 HORN HILL WHITWELL HERTFORDSHIRE SG4 8AR
19th SEPTEMBER 2024
Page C
ROTARY CLUB OF LUTON SOMERIES LEND WITH CARE
The 100 Club is a fundraising “sweepstake” run by the club mostly but not entirely subscribed by club members Each position is subscribed, usually by annual standing order, at the rate of £1 per month and a random draw occurs each month with three winners, £25 first prize, £10 second prize and £5 third prize. The profits from the draws are typically about £400 p.a. and these are currently injected into the club’s account with the microfinance charity Lend With Care
We have been making very small business development loans in third world countries through Lend With Care which presents prospective borrowers to which members such as ourselves can join together through individual loans typically of a few tens of pounds.
The borrowers make regular repayments, enabling us to reinvest the funds again and again. Since commencing in 2018 we have loaned in excess of £13,500 which is more than three times our total investment into the scheme. There is no residual liability and since the funds injected annually exceed any administration costs and occasional small defaults, our fund in the scheme grows each year
There is no formal link between our 100 Club and Lend With Care and the club is not obliged to inject the 100 Club profits if it chooses otherwise.
PAGE NO 117 iiiv AJC
PAGE NO 415
on tees consi ommissions on. lures )n
priate.
PAGE NO Iv
Itly
PAGE NO
£322 £425 -£103 -£219 £366 -£250 -£103
on Itly
ROTARY CLUB OF LUTON SOMERIES
ANNUAL REPORT 2023/2024