Company registration number: 02629063 Charity registration number: 1033103
**RAPHAEL CENTRE TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025**
ArchElm Chartered Accountants
## **Raphael Centre Contents**
||**Page**|
|---|---|
|Trustees' Report|1—4|
|Independent Examiner's Report|5|
|Statement of Financial Activities (including Income and Expenditure Account)|6|
|Statement of Financial Position|7|
|Statement of Cash Flows|8|
|Notes to the Statement of Cash Flows|9|
|Notes to the Financial Statements|10—16|
|The following pages do not form part of the statutory accounts:||
|Detailed Statement of Financial Activities (including Income and Expenditure Account)|17|
**Raphael Centre Company No. 02629063 Trustees' Report For The Year Ended 31 March 2025**
The trustees present their report and the financial statements for the year ended 31 March 2025.
## **Objectives and Activities**
## **Aims and Objectives**
## **Objectives and activities for the public benefit**
The objects of the charity are as defined in the charity's governing document and continue to be to provide care and associated facilities for vulnerable adults with learning difficulties and in need of care and support to assist them in overcoming poverty or conditions of hardship or distress and to enable them to live as full and independent a life as possible.
Please note: Raphael Centre uses the term ‘resident’ over the legal term ‘tenant’.
## **Achievements and Performance**
## **Main Achievements**
In post since 7 November 2023, manager Nick Blount continues to facilitate Raphael Centre’s unique holistic approach while ensuring compliance and financial sustainability. The board is keen to see its holistic model shared more widely without compromising on care quality; to this end, Raphael Centre secured an outreach contract with a resident prior to them moving in to help with transitioning the move in January 2025.
## **Staffing and Training**
Raphael Centre has increased staffing in line with the increase of residents’ one-to-one hours: currently 13 members of staff work weekly (full and part-time).
## **Staffing hours per week**
329 hours per week (240 hours with full-time staff and 89 hours from part-time). This includes bank staff hours to cover holidays, and additional staff for residents’ holidays.
Compared to the same period last year, staffing hours have increased by an additional 47 hours per week.
All-staff have been inducted in ongoing mandatory health and social care online training by Care Skills Academy. All fulltime staff are doing an in-person First Aid training in February 2026. Full-time staff have been offered NVQ training due to commence in early 2026.
## **Pay review**
In line with Raphael Centre’s ethos to pay staff above the minimum wage (when finances allow), the February 2025 review paid non-managerial support workers an additional 50p-£1per hour over the national minimum wage for April 2025 (national minimum wage £11.51per hour for over 21-year-olds).
The pay increase represented a 3% increase in line with inflation, with the managing team (deputy and manager) receiving a slightly above inflation increase to recognise additional responsibilities. In July 2025, under 21-year-old staff were brought in line with the others to recognise their long-term commitment, hard work, reliability and punctuality.
There will be a staff pay review in February 2026 (as per the last three years).
## **Fraud case**
The police investigation arising from a previous manager’s dismissal (May 2022) continues; the fraud case file has been submitted to the Crown Prosecution Service (CPS).
## **Residents and rooms report**
Raphael Centre has ten tenants; the last two moving in, respectively, in November 2024 and January 2025.
The tenants’ service charge rose from £40 per week to £50 per week from 1 December 2024 to cover increases in utilities and communal food. There is an anticipated increase in December 2025.
The manager conducted a tenant satisfaction survey in line with council guidelines. No issues raised through survey, and the next survey is Jan 2026.
The residents' rooms are being redecorated, slowly and surely, as is the rest of the house.
Residents’ care plans and risk assessments are updated annually as is best practice and updated if there is any change of circumstances.
Page 1
## **Raphael Centre Trustees' Report (continued) For The Year Ended 31 March 2025**
## **Financial Review**
## **Financial Position**
Raphael Centre continues to show a surplus.
Raphael Centre continued to cost its operation to provide evidence for a housing benefit review with consultants MRAssociates; this included the annual pay review (as above) and a sinking fund for foreseen and unforeseen repairs set for £2,000 per month from January 2025.
It has decided to set up a new bank account specifically for donations.
Raphael Centre continues to review its policies in line with best practice, and these will be reviewed again in the new year 2026. Currently, all policies are up to date, and a new policy has been added for Sexual Conduct.
The Fire Safety audit including fire alarms and equipment has been signed off. Raphael Centre meets all standards required. Annual fire review due in May 2026.
## **Landlord rent and lease**
The landlord’s rent charged to Raphael Centre was increased for the first time in five years from £44,000 pa to 50,000 pa on 1 January 2025. An index-linked rent review will take place after 1 January 2026 according to the terms of the Deed of Variation. The Deed of Variation, intended to clarify the terms of the lease, was signed by the landlord and tenant in March 2025. Both lease and variation are available on request from e.winkler@raphaelcentre.org
## **Reserves Policy**
The charity requires sufficient reserves, in the form of working capital, in order to operate. Raphael Centre’s reserves aim to ensure that the charity can meet three months of its running costs (including staff wages, rent, and essential services) in the face of an unexpected financial crisis such as insolvency. Historically levels of reserves have been substantially below this figure. Running costs (trading expenses) for three months are estimated at £70,000. The management committee considered that a level representing three month's trading expenses is justifiable. The policy, reviewed annually by the management committee before the Annual General Meeting, was submitted to the meeting for approval which agreed that three months' reserve was sufficient.
## **Investment Policy**
Aside from retaining a prudent amount in reserves each year most of the money is spent in the short term so there are few funds for long term investment. Having options available, the Management Committee has decided to invest the available funds in ethical deposits. This has been the policy for many years and the Management Committee has been satisfied with the return from this type of deposit. It is also opening a high interest savings account.
## **Principal Risks and Uncertainties**
The Management Committee has conducted a review of the major risks to which the charity is exposed. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces. External risks to funding cannot be influenced but are monitored closely. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects.
Procedures are in place to ensure compliance with health and safety of staff, volunteers and residents. These procedures are periodically reviewed to ensure that they continue to meet the needs of the charity.
Policies and procedures are reviewed annually, as above.
As above, residents' needs are monitored and noted daily, and a person-centred review is conducted with residents annually, due in 2026 new year.
Staff supervisions are conducted as required, usually every 6-12 weeks.
## **Investment Policy**
Aside from retaining a prudent amount in reserves each year most of the money is spent in the short term so there are few funds for long term investment. Having options available, the Management Committee has decided to invest the available funds in ethical deposits. This has been the policy for many years and the Management Committee has been satisfied with the return from this type of deposit. It is also opening a high interest savings account.
## **Structure, Governance and Management**
Page 2
## **Raphael Centre Trustees' Report (continued) For The Year Ended 31 March 2025**
## **Governing Document**
The charity is registered under the Companies Act 2006 and is limited by guarantee. Its objects and constitution are defined in its Governing Document, The Memorandum and the Articles of the Association.
The directors of the company are also charity Trustees for the purposes of charity law and are known as members of the management committee. The members who served throughout the year and up to the date of this report are listed on page 1.
## **Trustee Selection Methods**
Raphael Centre's board had one resignation in January 2024, and continues in strength, with trustees meeting monthly to put their collective experience of construction; corporate practice; marketing; charity communications, and social care at the charity's service. As per the previous report, the board seeks to expand its expertise by seeking trustees with a strong financial background and/or building expertise, for instance, a retired building surveyor and/or a retired accountant. To express interest in joining the trustee board, please contact e.winkler@raphaelcentre.org
## **Reference and Administrative Details**
## **Trustees**
Mr Jamie Golding Ms Sarah McWilliams Ms Sue Turner Ms Elizabeth Winkler - Secretary Mr Robert Ford
## **Charity Number**
1033103
## **Company Number**
02629063
## **Registered Office**
Raphael House 3 Hillside Cotham Bristol BS6 6JP
## **Independent Examiner**
R Barnett ACA ArchElm Chartered Accountants 23 Westfield Park Redland Bristol BS6 6LT
Page 3
## **Raphael Centre Trustees' Report (continued) For The Year Ended 31 March 2025**
## **Small Company Rules**
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The trustees' report was approved by the board of trustees and signed on its behalf by:
Ms Elizabeth Winkler Trustee Date
18 Dec 2025
Page 4
## **Raphael Centre Independent Examiner's Report to the Trustees of Raphael Centre For The Year Ended 31 March 2025**
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.
## **Responsibilities and Basis of Report**
As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
## **Independent Examiner's Statement**
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
R Barnett ACA Date 23 Westfield Park Redland Bristol BS6 6LT
Page 5
## **Raphael Centre Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025**
|**Notes**
**INCOME AND ENDOWMENTS FROM:**
Donations and legacies
**3**
Charitable activities:
**4**
Residential support
Investments
**5**
**EXPENDITURE ON:**
Charitable activities:
**7**
Residential support
**NET INCOME**
**NET MOVEMENT IN FUNDS**
**RECONCILIATION OF FUNDS:**
Total funds brought forward
**TOTAL FUNDS CARRIED FORWARD**
**17**|**2025**
**Unrestricted**
**funds**
**£**
1,114
497,998
3,397|**2024**
**Unrestricted**
**funds**
**£**
299
377,380
1,109|
|---|---|---|
||502,509|378,788|
||(430,115)|(361,940)|
||72,394|16,848|
||72,394
143,865|16,848
127,017|
||216,259|143,865|
The notes on pages 9 to 16 form part of these financial statements.
Page 6
**Raphael Centre Statement of Financial Position As At 31 March 2025**
|||**2025**|**2024**|
|---|---|---|---|
|||**Unrestricted**|**Total**|
|||**funds**|**funds**|
||**Notes**|**£**|**£**|
|**FIXED ASSETS**||||
|Tangible Assets|**13**|1,163|692|
|||1,163|692|
|**CURRENT ASSETS**||||
|Debtors|**14**|43,872|64,142|
|Cash at bank and in hand||192,525|103,047|
|||236,397|167,189|
|**Creditors: Amounts Falling Due Within One Year**|**15**|(21,301)|(24,016 )|
|**NET CURRENT ASSETS (LIABILITIES)**||215,096|143,173|
|**TOTAL ASSETS LESS CURRENT LIABILITIES**||216,259|143,865|
|**NET ASSETS**||216,259|143,865|
|**FUNDS OF THE CHARITY**||||
|Unrestricted Funds||216,259|143,865|
|**TOTAL FUNDS**|**17**|216,259|143,865|
For the year ending 31 March 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
## Ms Sarah McWilliams
Trustee
te 18 Dec 2025
The notes on pages 9 to 16 form part of these financial statements.
Page 7
**Raphael Centre Statement of Cash Flows For The Year Ended 31 March 2025**
|**Notes**
**Cash flows from operating activities**
Net cash generated from/(used in) operations
**1**
Net cash generated from/(used in) operating activities
**Cash flows from investing activities**
Purchase of tangible assets
Interest received
Net cash generated from investing activities
Increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
**2**
Cash and cash equivalents at end of year
**2**|**2025**
**£**
86,939
86,939
(858 )
3,397
2,539
89,478
103,047
192,525|**2024**
**£**
(9,070 )|
|---|---|---|
|||(9,070 )|
|||-
1,109|
|||1,109|
||||
|||(7,961 )
111,008|
|||103,047|
Page 8
## **Raphael Centre Notes to the Statement of Cash Flows For The Year Ended 31 March 2025**
## 1. **Reconciliation of income to cash generated from/(used in) operations**
|.
**Reconciliation of income to cash generated from/(used in) operations**|||
|---|---|---|
|Net income
_Adjustments for:_
Interest income
Depreciation of tangible assets
_Movements in working capital:_
Decrease/(increase) in trade and other debtors
(Decrease)/increase in trade and other creditors
Net cash generated from/(used in) operations|**2025**
**£**
72,394
(3,397 )
387
20,270
(2,715 )
86,939|**2024**
**£**
16,848
(1,109 )
556
(26,070 )
705|
|||(9,070 )|
2. **Cash and cash equivalents**
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
|**2025**
**£**
Cash at bank and in hand
192,525
3.
**Analysis of changes in net funds**
**As at 1 April**
**2024**
**Cash flows**
**£**
**£**
Cash at bank and in hand
103,047
89,478|**2024**
**£**
103,047|
|---|---|
||**As at 31**
**March 2025**
**£**
192,525|
Page 9
**Raphael Centre Notes to the Financial Statements For The Year Ended 31 March 2025**
## 1. **General Information**
Raphael Centre is a company limited by guarantee, incorporated in England & Wales, registered number 02629063 and registered charity number 1033103. The registered office is Raphael House, 3 Hillside, Cotham, Bristol, BS6 6JP.
## 2. **Accounting Policies**
## 2.1. **Basis of Preparation of Financial Statements**
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The charitable company is a Public Benefit Entity as defined by FRS 102.
## 2.2. **Going Concern Disclosure**
The trustees have not identified any material uncertainties related to events or conditions that may cast significant doubt about the charitable company's ability to continue as a going concern.
## 2.3. **Fund Accounting**
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds comprise unrestricted funds that have been set aside by the trustees for a specific purpose.
Restricted funds are to be used for specific purposes as laid down by the donor.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
## 2.4. **Incoming Resources**
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
· income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
· legacy income is recognised when receipt is probable and entitlement is established.
· income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
· income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
## 2.5. **Resources Expended**
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
· expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
· expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
· other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Page 10
## **Raphael Centre Notes to the Financial Statements (continued) For The Year Ended 31 March 2025**
## 2.6. **Tangible Fixed Assets and Depreciation**
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
## Fixtures & Fittings
25% reducing balance
## 2.7. **Cash and Cash Equivalents**
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
## 2.8. **Financial Instruments**
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
## 2.9. **Pensions**
The charitable company operates a defined pension contribution scheme. Contributions are charged to the Statement of Financial Activities as they become payable in accordance with the rules of the scheme.
## 3. **Income from Donations and Legacies**
|Donations and gifts
Grants|**2025**
**Unrestricted**
**funds**
**£**
456
658|**2024**
**Unrestricted**
**funds**
**£**
299
-|
|---|---|---|
||1,114|299|
## 4. **Income from Charitable Activities**
Page 11
## **Raphael Centre Notes to the Financial Statements (continued) For The Year Ended 31 March 2025**
|Residential support
5.
**Investment Income**
Bank interest receivable
6.
**Net Income/(Expenditure)**
The net income is stated after charging/(crediting):
Depreciation of tangible fixed assets - owned
7.
**Analysis of Expenditure**
Residential support
Residential support
8.
**Direct Costs**
Employee costs
Premises expenses
General administration
Other|**Activities**
**undertaken**
**directly**
(see note 8 )
**£**
371,066|**2025**
**Unrestricted**
**funds**
**£**
497,998|**2024**
**Unrestricted**
**funds**
**£**
377,380|
|---|---|---|---|
|||**2025**
**Unrestricted**
**funds**
**£**
3,397|**2024**
**Unrestricted**
**funds**
**£**
1,109|
|||**2025**
**£**
387|**2024**
**£**
556|
|||**Support**
**costs**
(see note 9 )
**£**
59,049|**2025**
**Total**
**£**
430,115|
||**Activities**
**undertaken**
**directly**
(see note 8 )
**£**
311,136|**Support**
**costs**
(see note 9 )
**£**
50,804|**2024**
**Total**
**£**
361,940|
||||**2025**
**Residential**
**support**
**£**
291,860
62,782
13,492
2,932|
||||371,066|
Page 12
## **Raphael Centre Notes to the Financial Statements (continued) For The Year Ended 31 March 2025**
|Employee costs
Premises expenses
General administration
Other
9.
**Support Costs**
Premises expenses
General administration
Depreciation
Governance costs
Premises expenses
General administration
Depreciation
Governance costs
10.
**Independent Examiner's Remuneration**
Independent examination of the financial statements
Other assurance services
Tax advisory services
Other financial services|**2025**
**£**
1,000
-
-
-
1,000|**2024**
**Residential**
**support**
**£**
236,109
61,044
10,215
3,768|
|---|---|---|
|||311,136|
|||**2025**
**Residential**
**support**
**£**
2,422
42,643
387
13,597|
|||59,049|
|||**2024**
**Residential**
**support**
**£**
7,790
24,540
556
17,918|
|||50,804|
|||**2024**
**£**
1,000
-
-
-|
|||1,000|
Page 13
## **Raphael Centre Notes to the Financial Statements (continued) For The Year Ended 31 March 2025**
## 11. **Staff Costs**
Staff costs were as follows:
|Wages and salaries
Social security costs
Other pension costs|**2025**
**£**
269,595
15,606
4,460
289,661|**2024**
**£**
220,649
10,936
3,164|
|---|---|---|
|||234,749|
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.
## 12. **Average Number of Employees**
Average number of employees during the year was as follows:
|Charitable Activities
Administration
3.
**Tangible Assets**
**Cost**
As at 1 April 2024
Additions
As at 31 March 2025
**Depreciation**
As at 1 April 2024
Provided during the period
As at 31 March 2025
**Net Book Value**
As at 31 March 2025
As at 1 April 2024
4.
**Debtors**
**Due within one year**
Trade debtors
Other debtors|**2025**
8
2
10
**2025**
**£**
4,536
39,336
43,872|**2024**
8
2|
|---|---|---|
|||10|
|||**Fixtures &**
**Fittings**
**£**
45,085
858|
|||45,943|
|||44,393
387|
|||44,780|
|||1,163|
|||692|
|||**2024**
**£**
11,856
52,286|
|||64,142|
## 13. **Tangible Assets**
## 14. **Debtors**
Page 14
## **Raphael Centre Notes to the Financial Statements (continued) For The Year Ended 31 March 2025**
## 15. **Creditors: Amounts Falling Due Within One Year**
|Trade creditors
Other creditors
Taxation and social security
Accruals and deferred income|**2025**
**£**
1,588
8,500
7,294
3,919
21,301|**2024**
**£**
4,384
8,500
8,195
2,937|
|---|---|---|
|||24,016|
## 16. **Pension Commitments**
The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.
During the year the charge to the statement of financial activities in respect of defined contribution schemes was £4,460 (2024: £3,164).
At the statement of financial position date contributions of £NIL were due to the fund and are included in creditors.
## 17. **Movement in Funds**
|**Unrestricted funds**
General:
General unrestricted fund
Designated:
Designated Fund
**Total unrestricted funds**
**Total funds**
**Unrestricted funds**
General:
General unrestricted fund
Designated:
Designated Fund
**Total unrestricted funds**
**Total funds**|**As at 1 April**
**2024**
**£**
78,865
65,000|**Income**
**£**
502,509
-|**Expenditure**
**£**
(430,115)
-|**As at 31**
**March 2025**
**£**
151,259
65,000|
|---|---|---|---|---|
||143,865|502,509|(430,115)|216,259|
||||||
||143,865|502,509|(430,115)|216,259|
||**As at 1 April**
**2023**
**£**
62,017
65,000|**Income**
**£**
378,788
-|**Expenditure**
**£**
(361,940)
-|**As at 31**
**March 2024**
**£**
78,865
65,000|
||127,017|378,788|(361,940)|143,865|
||||||
||127,017|378,788|(361,940)|143,865|
18. **Transactions with Trustees**
Page 15
## **Raphael Centre Notes to the Financial Statements (continued) For The Year Ended 31 March 2025**
None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year.
No trustee expenses have been incurred.
## 19. **Related Party Disclosures**
There have been no related party transactions in the reporting period that require disclosure.
## 20. **Company limited by guarantee**
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 16
**Raphael Centre Detailed Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025**
|**INCOME AND ENDOWMENTS FROM:**
**Donations and legacies**
Donations and gifts
Grants
**Charitable Activities:**
**Residential support**
Income from charitable activities
Recharged expenditure
**Investments**
Bank interest receivable
**EXPENDITURE ON:**
**Charitable Activities:**
**Residential support**
Wages and salaries
Employers NI
Employers pensions - defined contribution schemes
Travel and subsistence expenses
Health safety and Training
Workshop and therapy
Rent rates and utilities
Insurance
Other direct costs
Janitorial and household
Repairs, renewals and maintenance
Telecommunications and data costs
Subscriptions
Other office costs
Sundry expenses
Depreciation
Independent examiner's fees
Accountancy fees
Legal fees
Professional fees
Consultancy fees
**NET INCOME**|**2025**
**Total**
**funds**
**£**
456
658|**2024**
**Total**
**funds**
**£**
299
-|
|---|---|---|
||1,114
479,518
18,480|299
356,983
20,397|
||497,998
3,397|377,380
1,109|
||3,397|1,109|
||502,509
(269,595)
(15,606)
(4,460)
(2,199)
(3,250)
(26)
(62,782)
(10,216)
(2,932)
(2,422)
(36,833)
(1,410)
(305)
(1,347)
(2,748)
(387)
(1,000)
(7,644)
(454)
(1,421)
(3,078)|378,788
(220,649)
(10,936)
(3,164)
(1,360)
(690)
(34)
(61,044)
(9,491)
(3,768)
(7,790)
(21,359)
(1,460)
(178)
(1,250)
(293)
(556)
(1,000)
(11,985)
(212)
(2,484)
(2,237)|
||(430,115)|(361,940)|
||(430,115)|(361,940)|
||72,394|16,848|
Page 17
## **Issuer**
**Issuer** ArchElm Chartered Accountants **Document generated** Thu, 18th Dec 2025 17:45:10 GMT **Document fingerprint** 4c63bf99610171435a1bd806da2cfbec
## **Parties involved with this document**
**Document processed**
## **Party + Fingerprint**
Thu, 18th Dec 2025 18:31:49 GMT Thu, 18th Dec 2025 19:51:53 GMT
Ms Sarah McWilliams - Signer (1eff09aa8349a967d3149bfb7f48ae9e) Ms Elizabeth Winkler - Signer (8b6c06acea71d2438798700d6a296bfe)
## **Audit history log**
## **Date**
## **Action**
Thu, 18th Dec 2025 17:45:10 GMT Envelope generated with fingerprint 788d7697eae98098930bda0e0d9cdb90 (18.133.63.166) Thu, 18th Dec 2025 17:45:10 GMT Document generated with fingerprint 50f0ac945d7a0d511e625025a9286f56. (18.133.63.166) Thu, 18th Dec 2025 17:45:10 GMT Document generated with fingerprint 4c63bf99610171435a1bd806da2cfbec. (18.133.63.166) Thu, 18th Dec 2025 17:45:10 GMT Ms Sarah McWilliams has been assigned to this envelope. (18.133.63.166) Thu, 18th Dec 2025 17:45:10 GMT Ms Elizabeth Winkler has been assigned to this envelope. (18.133.63.166) Thu, 18th Dec 2025 17:45:24 GMT Envelope generated Thu, 18th Dec 2025 17:45:24 GMT Sent the envelope to Ms Sarah McWilliams for signing Thu, 18th Dec 2025 17:45:24 GMT Document emailed to party email Thu, 18th Dec 2025 18:27:47 GMT Ms Sarah McWilliams viewed the envelope (86.12.60.192) Thu, 18th Dec 2025 18:31:49 GMT Ms Sarah McWilliams signed the envelope (86.12.60.192) Thu, 18th Dec 2025 18:31:49 GMT Sent the envelope to Ms Elizabeth Winkler for signing (86.12.60.192) Thu, 18th Dec 2025 18:31:49 GMT Document emailed to party email Thu, 18th Dec 2025 19:51:03 GMT Ms Elizabeth Winkler viewed the envelope (193.160.247.18) Thu, 18th Dec 2025 19:51:53 GMT Ms Elizabeth Winkler signed the envelope (193.160.247.18) Thu, 18th Dec 2025 19:51:53 GMT This envelope has been signed by all parties (193.160.247.18) Thu, 18th Dec 2025 19:51:53 GMT Signed document confirmation emailed to party email (193.160.247.18) Thu, 18th Dec 2025 19:51:53 GMT Signed document confirmation emailed to party email (193.160.247.18) Thu, 18th Dec 2025 19:51:53 GMT Signed document confirmation emails have been sent to all parties. Document URL:
https://api.signable.app/shareable/envelope?t=c9c55a83-79e7-42d7-98ea1503316d29ee (193.160.247.18)