## **Subs Check** 


**----- Start of picture text -----**<br>
Total  Date  DIRECT   Members SHOULD<br>NAME Due Paid PAYMENT Transfer BE £0.00<br>1  COLIN ABBOTT £86.00 13-Jul-21 £86.00 £0.00<br>2 VINCE AKERS £86.00 1-Jul-21 £86.00 £0.00<br>3 FRANK BALL £86.00 13-Jul-21 £86.00 £0.00<br>4 EDDIE BASNETT £86.00 13-Jul-21 £86.00 £0.00<br>5 ADRIAN BAXTER £86.00 13-Jul-21 £86.00 £0.00<br>6 FRED BISHOP £86.00 13-Jul-21 £86.00 £0.00<br>7 RICHARD BROOK £86.00 1-Jul-21 £86.00 £0.00<br>8 MIKE COLLINS £86.00 13-Jul-21 £86.00 £0.00<br>9 LES COTTRELL £86.00 13-Jul-21 £86.00 £0.00<br>10 BRYAN DAVIES £86.00 13-Jul-21 £86.00 £0.00<br>11 MALCOLM DAVIES £86.00 13-Jul-21 £86.00 £0.00<br>12 MIKE DOWSE £86.00 13-Jul-21 £86.00 £0.00<br>13 TONY FERNANDEZ £86.00 13-Jul-21 £86.00 £0.00<br>14 ALAN GARDNER £86.00 13-Jul-21 £86.00 £0.00<br>15 ANDREW HENDRY £86.00 13-Jul-21 £86.00 £0.00<br>16 TIM HENSHALL £86.00 13-Jul-21 £86.00 £0.00<br>17 BRIAN HENSHAW £86.00 13-Jul-21 £86.00 £0.00<br>18 WARREN HEYES £86.00 13-Jul-21 £86.00 £0.00<br>19 FRANK HOLLAND £86.00 13-Jul-21 £86.00 £0.00<br>20 MIKE JACKSON £86.00 5-Jul-21 £86.00 £0.00<br>21 MICHAEL KILLEN £86.00 13-Jul-21 £86.00 £0.00<br>22 ALAN LAIRD £86.00 13-Jul-21 £86.00 £0.00<br>23 ANDREW LAWLESS £86.00 13-Jul-21 £86.00 £0.00<br>24 BARRY LINAKER £86.00 13-Jul-21 £86.00 £0.00<br>25 TOM MADDOX £86.00 13-Jul-21 £86.00 £0.00<br>26 JEFF MYCOCK £86.00 13-Jul-21 £86.00 £0.00<br>27 DON PATERSON £86.00 13-Jul-21 £86.00 £0.00<br>28 JOHN POLLET £86.00 13-Jul-21 £86.00 £0.00<br>29 GEORGE RANDLES £86.00 13-Jul-21 £86.00 £0.00<br>30 PETER ROLFE £86.00 13-Jul-21 £86.00 £0.00<br>31 TIM STEWARD £86.00 13-Jul-21 £86.00 £0.00<br>32 ALLEN WALES £86.00 13-Jul-21 £86.00 £0.00<br>33 GARETH WILLIAMS £86.00 13-Jul-21 £86.00 £0.00<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
34 SAM WILLIAMS £86.00 5-Jul-21 £86.00 £0.00<br>35 STEVE BRIAN £31.75 26-Oct-21 £31.75 £0.00<br>36 MICK O'SULLIVAN £38.00 23-Jan-22 £38.00 £0.00<br>37 ROGER MASON £38.00 26-Jan-22 £38.00 £0.00<br>38 IAN LEWIS £29.00 £29.00 £0.00<br>39 JIM POOLER £29.00 3-Mar-22 £29.00 £0.00 £0.00<br>40<br>41<br>£449.00 ### £0.00<br>### ←   TOTALS SHOULD EQUAL.   → £3,089.75<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
RIBI NOT  DISTRICT FOUNDATION SHOULD<br>CAPITATION ASSIGNED CAPITATION CAPITATION BE £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>(£67.00) (£9.00) (£10.00) £0.00<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
(£67.00) (£9.00) (£10.00) £0.00<br>(£31.75) £0.00<br>(£35.25) (£2.75) £0.00 ADJUSTED T<br>(£38.00) £0.00<br>(£29.00) £0.00<br>(£29.00) £0.00<br>£0.00<br>£0.00<br>(£2,345.00) (£98.75) (£306.00) (£340.00) £0.00<br>← TOTALS SHOULD EQUAL → (£3,089.75)<br>**----- End of picture text -----**<br>


**(MINUS VALUE)** 



TO TIE IN WITH GENEBAL

## **Rotary in Frodsham and Helsby Year ended 30 June 2022 General Bank Account** 

## **GENERAL ACCOUNT 40-21-28  81063278** 

## **Date Details 1-Jul-20** 


**----- Start of picture text -----**<br>
NO<br>end of year transfer of<br>6-Jul-22 meal cost variance and free meals<br>1-Jul-21 AKERS<br>BROOK<br>3-Jul-21 AKERS OVER PAYMENT OF SUBS<br>01.07.21 Kestrel Image Makers<br>01.07.21 C Abbott<br>05.07.21 S.A.A. GEORGE.01.07.<br>05.07.21 TRF`R to 3169  error Foundation<br>05.07.21 M Jackson yearly subs.<br>05.07.21 S Williams<br>6-Jul-21 MEAL  COST VARIANCE FROM LAST YEAR MOVED TO LAST YEAR ADJUSTMENT<br>08.07.21 R.I.B.I. 1/2 year  members fees<br>13.07.21 Dist 1285 Subs<br>13-Jul-21 EDDIE BASNETT PAID IN WRONG ACCOUNT<br>TRANSFERRED TO 294 TO CORRECT ABOVE<br>13-Jul-21 ANNUAL SUBS TRANSFERRED OVER FROM MEMBERS ACCOUNTS<br>15-Jul-21 CORRECTION - ABOVE £300 PAID BACK TO 294 FOR FOUNDATION<br>4 X MEMBERS PAID SUBS INTO 278 TO<br>8-Aug-21120.90 COSCO FOOD  PLUS £180 AVANLEY CC HIRE PAID TO C ABBOTT<br>8-Aug-21 £270 AVANLEY CC PAID TO C ABBOTT<br>8-Aug-21 £111.20 COWARDS PAID TO ALLEN WALES<br>10-Aug-21TRANNSFERRED FORM MEMBERS ACCOUNTS FOR PRESIDENTS LUNCH<br>20-Aug-21  CLOW £20 MANN £20 ROAF £20 REEVES £20 CORLEY £10<br>23-Aug-21 CHEQUE FROM SMALLMAN<br>12-Aug-21 PRIZES FOR TREASURE HUNT  PAID TO J MYCOCK<br>19.08.21 R.F.U.K. Foundation Donation<br>19.08.21 R I B I  Crocus bulb purchases<br>26.08.21 TRF`R from Found 3169<br>26.08.21 WRONG A/C DEPOSIT BY  CLIENT . M. Amesbury.<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
26.08.21 Wrong a/c used by client to Char 3286<br>03.09.21 Raffle  Surplus<br>14-Sep-21 P   Rolfe.   Food Hygiene Cert.<br>16.09.21 F.Bishop  Food Hygiene Cert<br>16.09.21 J Mycock Food Hygiene Cert<br>17.09.21 A.W. Matthews ltd Pas Pres Jewel.<br>18.09.21 C Abbott<br>07.10.21 T Henshall<br>08.10.21 Raffle Surplus<br>13.10.21 A.Laird Invoices /runninx x`s & Hyg. Cert<br>26.10.21 Trf`r in from Members 294. S.Brian New Member pro rata subs.<br>09.11.21 M.Dowse Ink Cartridges for printing Rotary use.<br>10.11.21 Miltec Digital Website Hosting etc.<br>15.11.21 A.Laird<br>26.11.21 Raffle Surplus 11.11.21.<br>19.11.21 D Mitchell Spkr Charter.<br>03.12.21 Raffle Surplus.02.12.21<br>24-Dec-21 BANK CHARGES<br>06.01.22 A.W. Matthews Ltd<br>07.01.22 Raffle Surplus<br>11.01.22 A.Wales<br>13-Jan-22 R.I.B.I. 2/2 year  members fees (36 X £33.50)<br>24-Jan-22 BANK CHARGES<br>23-Jan-22 MICK O'SULLIVAN<br>26-Jan-22 MASON<br>28-Jan-22 TRANSFERRED FROM 294 IN ERROR<br>TRANFERRED BACK TO 294 TO CORRECT<br>1-Feb-22 BANK CHARGES FROM MEMBERS ACCOUNT CHARGED TO GEN<br>04.02.22 Dinner Meet. Raffle Surplus 03.02.22<br>24-Feb-22 BANK CHARGES<br>BANK CHARGES FROM MEMBERS ACCOUNT CHARGED TO GEN<br>04.03.22 Dinner Meet Raffle Surplus<br>03.03.22 J.Pooler Joining Subs part year.<br>21.03.22 Permission Machine ltd.Copyright Infringement Fine.<br>24-Mar-22 BANK CHARGES<br>BANK CHARGES FROM MEMBERS ACCOUNT CHARGED TO GEN<br>4-Apr-22 TRANNSFERRED FORM MEMBERS ACCOUNTS LEWIS SUBS<br>5-Apr-22 YEAR TO DATE FREE MEALS CHARGE BACK TO  FUNDS TO MEMBERS<br>YEAR TO DATE MEAL COST VARIANCE REIMBURSED<br>24-Apr-22 BANK CHARGES<br>BANK CHARGES FROM MEMBERS ACCOUNT CHARGED TO GEN<br>4-May-22 Cartridge Right Inv .001270 . To F.B. Din A/c.<br>12.05.22 trf`d in from 3286 ERROR<br>12.05.22 TRF`D OUT TO 3286 Error<br>20.05.22 Raffle 21.04.22/19.05.22 Raffle.<br>24-May-22 BANK CHARGES<br>26-May-22 N. Nuttall. Cancel fee for summer disco<br>27-May-22 BANK CHARGES FROM MEMBERS ACCOUNT CHARGED TO GEN<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
30-May-22 END MAY'S FREE MEALS CHARGE BACK TO MEMBERS<br>END MAY MEAL COST VARIANCE REIMBURSED<br>09.06.22 Manley Village Hall  Payment for Pres`s Lunch. A.Wales.<br>09.06.22 Raffle 09.06.22<br>19.06.22 END JUNE FREE MEALS CHARGE BACK TO MEMBERS<br>24-Jun-22 BANK CHARGES FROM MEMBERS ACCOUNT CHARGED TO GEN<br>BANK CHARGES<br>PAY G RANDLES FOR GOLF DAY PRIZES<br>26.06.22 Kestrel for 22/23 Programmes.<br>5-Jul-22 late adjustments free meals and variance<br>**----- End of picture text -----**<br>




**OPENING BANK BALANCE TOTAL OF R/H SIDE ASSUMED CLOSING BANK BALANCE LAST YEARS ADJUSTMENTS ADJUSTED BANK BALANCE** 




**----- Start of picture text -----**<br>
0.00 1297.58 3089.75<br>BANK<br>DATE NOT  CLEARED Annual<br>REF CLEARED YET CLEARED AT BANK Balance Subs<br>Opening Balance → 4377.43<br>OT YET CLEARED FROM LAST YEAR BUT ALREADY ENTERED 4377.43<br>4377.43<br>from 294 10.76 4388.19<br>4388.19<br>4388.19<br>4388.19<br>4388.19<br>4388.19<br>4388.19<br>SUBS 100.00 4488.19 100.00<br>SUBS 86.00 4574.19 ### 86.00<br>TR 294 -14.00 4560.19 (14.00)<br>102771 -184.00 4376.19<br>102772 6-Jul-21 -50.00 4326.19<br>58.75 4384.94<br>-58.75 4326.19<br>86.00 4412.19 86.00<br>86.00 4498.19 86.00<br>TRAN 294 0.00 4498.19<br>2773 16-Jul-21 -1,139.00 3359.19<br>2774 20.07.21 -306.00 3053.19<br>150.00 3203.19<br>TO 294 -150.00 3053.19<br>from 294 2,580.00 5633.19 2580.00<br>294 -300.00 5333.19<br>169 -40.00 5293.19<br>102633 10-Aug-21 -300.90 4992.29<br>102634 10-Aug-21 -270.00 4722.29<br>102635 12-Aug-21 -111.20 4611.09<br>from 294 400.00 5011.09<br>20-Aug-21 90.00 5101.09<br>23-Aug-21 20.00 5121.09<br>16-Aug-21 -27.96 5093.13<br>102776 -1,000.00 4093.13<br>102775 -175.00 3918.13<br>1,000.00 4918.13<br>30.00 4948.13<br>**----- End of picture text -----**<br>




||||-30.00|**4918.13**<br>**4933.13**<br>**4918.73**<br>**4904.33**<br>**4889.93**<br>**4798.43**<br>**4768.43**<br>**4754.03**<br>**4804.03**<br>**4730.00**<br>**4761.75**<br>**4719.36**<br>**4647.36**<br>**4622.98**<br>**4648.98**<br>**4348.98**<br>**4379.48**<br>**4372.78**<br>**4353.88**<br>**4375.88**<br>**4075.98**<br>**2869.98**<br>**2863.66**<br>**2901.66**<br>**2939.66**<br>**2977.66**<br>**2939.66**<br>**2924.52**<br>**2998.52**<br>**2991.83**<br>**2985.23**<br>**3059.23**<br>**3088.23**<br>**2816.23**<br>**2810.53**<br>**2803.93**<br>**2832.93**<br>**1786.93**<br>**1783.67**<br>**1777.57**<br>**1771.77**<br>**1747.09**<br>**1947.09**<br>**1547.09**<br>**1600.09**<br>**1595.09**<br>**1565.09**<br>**1560.09**|31.75<br>38.00<br>38.00<br>29.00<br>29.00|
|---|---|---|---|---|---|
||||15.00|||
|102777|14.09.21||-14.40|||
|102778|20.09.21||-14.40|||
|102779|20.09.21||-14.40|||
|102780|29-Sep-21||-91.50|||
|102781|21.09.21||-30.00|||
|102782|21.10.21||-14.40|||
||||50.00|||
|102783|24.11.21||-74.03|||
||||31.75|||
|102784|14.11.21||-42.39|||
|102785|23-Nov-21||-72.00|||
|102786|29-Dec-21||-24.38|||
||29-Nov-21||26.00|||
|102787|9-Dec-21||-300.00|||
||||30.50|||
||||-6.70|||
|102788|20.01.22||-18.90|||
||||**22.00**|||
|102789|18-Jan-22||**-299.90**|||
|102790|20.01.22||**-1,206.00**|||
||||**-6.32**|||
||||**38.00**|||
||||**38.00**|||
||||**38.00**|||
||||**-38.00**|||
|TO 294|||**-15.14**|||
||8-Feb-22||**74.00**|||
||||**-6.69**|||
|TO 294|||**-6.60**|||
||||**74.00**|||
||||**29.00**|||
|102791|30-Mar-22||**-272.00**|||
||||**-5.70**|||
|TO 294|||**-6.60**|||
|from 294|||**29.00**|||
|TO 294|||**-1,046.00**|||
|TO 294|||**-3.26**|||
||||**-6.10**|||
|TO 294|||**-5.80**|||
|to 294|||**-24.68**|||
||||**200.00**|||
||||**-400.00**|||
||||**53.00**|||
||||**-5.00**|||
|102792|||**-30.00**|||
||||**-5.00**|||





|TO 294|||**-63.00**|**1497.09**<br>**1551.09**<br>**1437.09**<br>**1467.09**<br>**1425.09**<br>**1420.09**<br>**1414.08**<br>**1391.58**<br>**1241.58**<br>**1241.58**<br>**1241.58**<br>**1241.58**<br>**1241.58**||
|---|---|---|---|---|---|
|from 294|||**54.00**|||
||||**-114.00**|||
|20.06.22|||**30.00**|||
||||**-42.00**|||
|TO 294|||**-5.00**|||
||||**-6.01**|||
|TO 294|||**-22.50**|||
|BACS|||**-150.00**|||
|||||||
|||||||
|||||||
|||||||
||||**56.00**|**1297.58**||
|||||**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**<br>**1297.58**||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||





**1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58 1297.58** 



**1297.58 1297.58 1297.58 1297.58 0.00 -3,079.85 3089.75** 

**£4,377.43 (£3,090.61) £1,286.82 10.76 £1,297.58** 



|**(2345.00)**<br>**(306.00)**<br>**(340.00)**<br>**(257.96)**<br>**374.50 (300.00) (114.00)**|**(2345.00)**<br>**(306.00)**<br>**(340.00)**<br>**(257.96)**<br>**374.50 (300.00) (114.00)**|**(2345.00)**<br>**(306.00)**<br>**(340.00)**<br>**(257.96)**<br>**374.50 (300.00) (114.00)**|**(2345.00)**<br>**(306.00)**<br>**(340.00)**<br>**(257.96)**<br>**374.50 (300.00) (114.00)**|**(2345.00)**<br>**(306.00)**<br>**(340.00)**<br>**(257.96)**<br>**374.50 (300.00) (114.00)**|**(2345.00)**<br>**(306.00)**<br>**(340.00)**<br>**(257.96)**<br>**374.50 (300.00) (114.00)**|**(2345.00)**<br>**(306.00)**<br>**(340.00)**<br>**(257.96)**<br>**374.50 (300.00) (114.00)**|
|---|---|---|---|---|---|---|
|**ANALYSIS**|||||||
|**CAPITATION**|||**Meeting**<br>**Fees**|**Sales/**<br>**Rafes**|**Charter**<br>**Night**|**SUMMER**<br>**EVENT**|
|**RIBI**|**DISTRICT**|**F'DATION**|||||
||||||||
||||||||
||||||||



58.75 -58.75 

(1139.00) (306.00) 

(300.00) (40.00) (27.96) 

(1000.00) 

1000.00 



15.00 50.00 26.00 (300.00) 30.50 22.00 (1206.00) 74.00 74.00 200.00 (400.00) 53.00 (30.00) 



1114.00)
30.00

**(2345.00) (306.00) (340.00) (257.96) 374.50 (300.00) (114.00)** 




**----- Start of picture text -----**<br>
(322.40) (50.00) (172.10) (121.50) (401.07) 0.00 -693.91<br>Other MISC President'Past  Pres Printing/ Pres/Sec/  Other<br>Functions GIFTS LUNCH Jewels Stat. PR Exes Op Costs<br>ITEMS RECEIVED LAST YEAR REFERING TO THIS YEAR<br>**----- End of picture text -----**<br>


(184.00) 

(50.00) 

(300.90) (270.00) (111.20) 400.00 90.00 20.00 

-175.00 



-14.40 -14.40 -14.40 (91.50) (30.00) -14.40 -74.03 (42.39) -72.00 -24.38 -18.90 

(299.90) 

-272.00 (24.68) 



122.50)
(150.001

**(322.40) (50.00) (172.10) (121.50) (401.07) 0.00 -693.91** 



|**MEMBERS ACCOUNTS FREE MEALS & CHARGE BACKS**|**MEMBERS ACCOUNTS FREE MEALS & CHARGE BACKS**|**MEMBERS ACCOUNTS FREE MEALS & CHARGE BACKS**|**MEMBERS ACCOUNTS FREE MEALS & CHARGE BACKS**|**MEMBERS ACCOUNTS FREE MEALS & CHARGE BACKS**|**MEMBERS ACCOUNTS FREE MEALS & CHARGE BACKS**|**MEMBERS ACCOUNTS FREE MEALS & CHARGE BACKS**|
|---|---|---|---|---|---|---|
|**115.74**<br>**-100.00**<br>**-411.50**<br>**-149.50**<br>**-106.00**<br>**-393.00**<br>**-86.66**|||||||
||||||||
|**MEAL**<br>**VARIANCE**|**COMPASSION**<br>**MEALS**|**PRESIDENTS **<br>**MEALS**|**PROSPECTIVE**<br>**MEMBERS**|**SPEAKERS**|**CLUB**<br>**GUESTS**|**BANK**<br>**CHARGES**|






|||||||-6.70|
|---|---|---|---|---|---|---|
|||||||-6.32|
|||||||-15.14|
|||||||-6.69|
|||||||-6.60|
|||||||-5.70|
|||||||-6.60|
||-91.00|-315.50|-149.50|-106.00|-384.00||
|-3.26|||||||
|||||||-6.10|
|||||||-5.80|
|||||||-5.00|
|||||||-5.00|





|||-63.00|||
|---|---|---|---|---|
|54.00|||||
||-9.00|-24.00|-9.00||
|||||-5.00|
|||||-6.01|
|65.00||-9.00|||





|**115.74**|**-100.00**|**-411.50**|**-149.50**|**-106.00**|**-393.00**|**-86.66**|
|---|---|---|---|---|---|---|
|||||||**-3,090.61**|





**0.00 MUST Internal BE Transfers NIL** 


**0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00** 150.00 **0.00** (150.00) **0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00** 30.00 **0.00** 



|(30.00)|**0.00**|
|---|---|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
|38.00|**0.00**|
|(38.00)|**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|
||**0.00**|





**0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00** 



**0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00** 



0.00
0.00
0.00
0.00
0.00


**----- Start of picture text -----**<br>
MEMBERS ACCOUNT<br>40-21-28  81063294 DATE<br>DATE DETAILS REF CLEARED<br>1-Jul-21 OPENIN<br>NOT YET CLEARED FORM LAST YEAR BUT ALREAD<br>meal cost variance etc<br>6-Jul-21 includes £1.70  o/payment on paying guests<br>1-Jul-21 ROLF<br>HEYES<br>KILLEN<br>BAXTER<br>ABBOTT<br>WILLIAMS G<br>HENSHAW<br>POLLET<br>DAVIES B<br>RANDLES<br>LAIRD<br>HENDRY<br>SHANNON<br>DOWSE<br>PATERSON<br>COTTRELL<br>AKERS<br>BROOK<br>MYCOCK<br>GARDNER<br>COLLINS<br>BISHOP<br>JACKSON<br>2-Jul-21 FERNANDEZ<br>3-Jul-21 AKERS OVER PAID SUBS TRANS  FROM 278<br>01.07.21 J Pooler NOT PAID ERROR 100155 -11.00<br>01.07.21 M Shannon £57.50 not presented VOID 100156<br>01.07.21 A Wales 100157 Jul 13<br>05.07.21 N Dunn 100154 Aug 05<br>05.07.21 L Cottrell cheque presented now void £230 100158<br>6-Jul-21 JIM POOLER TRANS 286<br>08.07.21 C Abbott  bowls night food 100159 Jul 14<br>08.07.21 Helsby C.S.C. Green Fees 100160 28.07.21<br>12-Jul-21 WILLIAMS SAM<br>13-Jul-21 30 X £86 TRANS ANNUAL SUBS TO GENERAL 278<br>**----- End of picture text -----**<br>




|13-Jul-21<br>14-Jul-21<br>15-Jul-21<br>15-Jul-21<br>15-Jul-21<br>16-Jul-21<br>18-Jul-21<br>19-Jul-21<br>22-Jul-21<br>27-Jul-21<br>28.08.21<br>2-Aug-21<br>3-Aug-21<br>4-Aug-21<br>5-Aug-21<br>8-Aug-21<br>10-Aug-21 <br>12-Aug-21<br>18-Aug-21<br>19-Aug-21<br>20-Aug-21<br>28.08.21<br>28.08.21<br>1-Sep-21|BASNETT<br>WALES<br>MADDOX|TRANS FROM 278<br>FOUNDATION<br>Trans to169<br>162<br>100161<br>100205<br> TO 278<br>100206<br>100163|Aug 03<br>Aug 17<br>Aug 20<br>Sep 01|
|---|---|---|---|
||paid back from 278 should have gone to|||
||CAPITATION TO FOUNDATION<br>COLLINS<br>HOLLAND<br>STEWARD<br>FOREST HILLS<br>PETER ROLFE<br>S. Williams<br>HEYES<br>JACKSON<br>KILLEN<br>ROLF<br>POLLET<br>RANDLES<br>LAIRD<br>HENDRY<br>DOWSE<br>PATERSON<br>COTTRELL<br>WILLIAMS G<br>ABBOTT<br>HENSHAW<br>BAXTER<br>AKERS<br>COLLINS<br>MYCOCK<br>BROOK<br>GARDNER<br>FERNANDEZ<br>DAVIES B<br>BISHOP<br>HOLLAND<br>DAVIES M<br>FOREST HILLS  DINNER MEETING<br>WILLIAMS SAM<br> TRANSFERRED TO 278 MEMBERS RECEIPTS FOR PRESIDENTS LUNCH <br>FOREST HILLS COLD BUFFET<br>STEWARD<br>FOREST HILLS<br>WILLIAMS SAM<br>Wales<br>Heyes<br>HEYES<br>KILLEN<br>ROLFE|||





|2-Sep-21<br>02.09.21<br>06.09.21<br>17.09.21<br>17.09.21<br>20.09.21<br>28.09.21<br>29-Sep-21<br>30-Sep-21<br>1-Oct-21|BAXTER<br>HENDRY<br>LAIRD<br>DOWSE<br>ABBOTT<br>WILLIAMS G<br>HENSHAW<br>RANDLES<br>DAVIES B<br>PATERSON<br>POLLET<br>COTTRELL<br>BISHOP<br>COLLINS<br>GARDNER<br>AKERS<br>BROOK<br>MYCOCK<br>JACKSON<br>FERNANDEZ<br>HENSHALL T<br>B.W.F.H.<br>Davies M<br>BRIAN S<br>B.W.F.H.<br>Steward<br>Wales<br>WILLIAMS SAM<br>MADDOX<br>COLLINS<br>AKERS<br>MYCOCK<br>BRIAN S<br>GARDNER<br>PATERSON|100165<br>100167|13.03.21<br>22.09.21|
|---|---|---|---|
||JACKSON|||
||HENSHAW<br>POLLET<br>ABBOTT<br>DOWSE<br>HENDRY<br>LAIRD<br>RANDLES<br>BAXTER<br>ROLFE<br>KILLEN<br>HEYES<br>BROOK|||





|4-Oct-21<br>08.10.21<br>08.10.21<br>08.10.21<br>20.10.21<br>21.10.21<br>26.10.21<br>26.10.21<br>26-Oct-21<br>28.10.21<br>28.10.21<br>28.10.21<br>28.10.21<br>1-Nov-21<br>02.11.21<br>02.11.21<br>02.11.21<br>03.11.21<br>4-Nov-21<br>11.11.21<br>15.11.21<br>15-Nov-21<br>11-Nov-21<br>18-Nov-21<br>19-Nov-21<br>20-Nov-21|FERNANDEZ<br>HENSHALL T<br>Davies M<br>L Cottrell cheque presented now void £230<br>B.W.F.H.<br>J A Gardner<br>Steward<br>B.W.F.H.<br>M Shannon<br>S Brian trf`r to Gen 278 pro rata subs<br>WILLIAMS SAM<br>WALES<br>DAVIES  B<br>HOLLAND<br>G RANDLES H.C.S.C. Snooker<br>POLLET<br>ROLFE<br>HENSHAW<br>RANDLES<br>ABBOTT<br>BAXTER<br>LAIRD<br>HENDRY<br>DOWSE<br>BRIAN S<br>BROOK<br>COLLINS<br>AKERS<br>GARDNER<br>MYCOCK<br>PATERSON<br>JACKSON<br>HEYES<br>KILLEN<br>G.Williams to Charity for car show ad<br>Tony Fernandez<br>Tim Henshall<br>M Davies<br>FOREST HILLS  DINNER MEETING<br>F.Holland<br>F.Holland<br>BISHOP<br>B.W.F.H.<br>STEWARD<br>WALES<br>DOWSE<br>WALES<br>HENSHALL T|100170<br>100169<br>100168<br>100171<br>100172<br>173<br>100207<br>100174|25.10.21<br>14.10.21<br>12.10.21<br>Nov 01<br>17.02.22<br>Nov 01<br>11.11.21<br>Nov 18|
|---|---|---|---|





|22-Nov-21<br>23-Nov-21<br>25.11.21<br>26.11.21<br>26-Nov-21<br>29-Nov-21<br>30-Nov-21<br>1-Dec-21<br>2-Dec-21<br>02.12.21<br>6-Dec-21<br>10-Dec-21<br>17.12.21<br>17.12.21<br>17-Dec-21<br>20-Dec-21<br>22-Dec-21<br>24-Dec-21<br>29-Dec-21|HENSHAW<br>Davies M<br>GUEST RECEIPTS FOR CHARTER<br>HEYES<br>DAVE BRINKLEY<br>GUEST RECEIPTS FOR CHARTER<br>GUEST RECEIPTS FOR CHARTER<br>BWFH<br>S.Williams<br>JACKSON<br>DAVIES  B<br>WALES<br>JACKSON<br>AKERS<br>ROLFE<br>HEYES<br>KILLEN<br>ABBOTT<br>HENSHAW<br>POLLET<br>BAXTER<br>RANDLES<br>HENDRY<br>DOWSE<br>LAIRD<br>PATERSON<br>BROOK<br>MYCOCK<br>BRIAN S<br>COLLINS<br>AKERS<br>BISHOP<br>HENSHALL T<br>HOLLAND<br>FERNANDEZ<br>HENSHALL T<br>WALES<br>FOREST HILLS  DINNER MEETING<br>Davies M<br>ROLFE XMAS CARD DONATION TO FOUNDATION<br>E.Basnett. Dining A/C<br>S. Williams<br>FOREST HILLS  DINNER MEETING<br>MASON<br>STEWARD<br>B.Henshaw Port Costs,Xmas Dinner<br>BANK CHARGES<br>WALES|100175<br>100176<br>100177<br>T0 169<br>100179<br>100178|Dec 01<br>Dec 09<br>Dec 23<br>23.12.21|
|---|---|---|---|





|4-Jan-22<br>6-Jan-22<br>13.02.22<br>18-Jan-22<br>20.01.22<br>24-Jan-22<br>26-Jan-22<br>28-Jan-22<br>26-Jan-22<br>1-Feb-22|DAVIES  B<br>RANDLES<br>O'SULLIVAN<br>HEYES<br>KILLEN<br>POLLET<br>ROLFE<br>HENSHALL T<br>JACKSON<br>BAXTER<br>HENSHAW<br>LAIRD<br>DOWSE<br>HENDRY<br>PATERSON<br>ABBOTT<br>BROOK<br>BRIAN S<br>FERNANDEZ<br>AKERS<br>COLLINS<br>MYCOCK<br>Davies M<br>FOREST HILLS  DINNER MEETING<br>B.W.F.H. Sleigh Helpers Joint Meet bufet<br>STEWARD<br>B.W.F.H.<br>BANK CHARGES<br>HOLLAND<br>DAVIES  B<br>WALES<br>MASON|100180<br>100181<br>100182<br>TRANS TO 278<br>FROM 278<br>100183|12.1.22<br>20.01.22<br>Jan 26<br>Feb 01|
|---|---|---|---|
||MASON (ERROR) WRONGLY TRANS'|||
||WILLIAMS SAM|||
||CORRECTION TO  LINE 277|||
||JACKSON<br>LAIRD<br>FOREST HILLS  DINNER MEETING<br>AKERS<br>ROLFE<br>O'SULLIVAN<br>KILLEN<br>HEYES<br>ABBOTT<br>POLLET<br>HENSHAW<br>BAXTER<br>RANDLES|||





|1-Feb-22<br>01.02.22<br>2-Feb-22<br>3-Feb-22<br>4-Feb-22<br>03.02.22<br>4-Feb-22<br>10.02.22<br>17.02.22<br>18.02.22<br>24-Feb-22<br>25-Feb-22<br>26-Feb-22<br>28.02.22<br>28.02.22<br>28.02.22<br>28.02.22<br>1-Mar-22|LAIRD<br>DOWSE<br>HENDRY<br>PATERSON<br>BISHOP<br>LEWIS<br>COLLINS<br>BROOK<br>MYCOCK<br>BRIAN S|TO 278<br>100184<br>100185<br>100186|Feb 08<br>Feb 14<br>Feb 24|
|---|---|---|---|
||BANK CHARGES CHARGED TO GENERAL|||
||Bishop<br>WALES<br>HENSHALL T<br>BALL<br>FERNANDEZ<br>JACKSON<br>HENSHALL T<br>HENSHAW<br>Davies M<br>B.W.F.H.<br>LAWLESS<br>B Henshaw Burns Night Cost Gin<br>B.W.F.H.<br>J.T. STEWARD<br>BANK CHARGES<br>BANK CHARGES CHARGED TO GENERAL<br>WILLIAMS SAM<br>LAIRD<br>Davies B.<br>Mason<br>Wales<br>Maddox<br>LAWLESS<br>ROLFE<br>KILLEN<br>BAXTER<br>O'SULLIVAN<br>HEYES<br>HENSHAW<br>POLLET<br>ABBOTT<br>RANDLES<br>LEWIS<br>PATERSON<br>BRIAN S<br>BROOK<br>AKERS|||





|2-Mar-22<br>3-Mar-22<br>4-Mar-22<br>8-Mar-22<br>17-Mar-22<br>18-Mar-22<br>21-Mar-22<br>24-Mar-22<br>28.03.22<br>28.03.22<br>28.03.22<br>31-Mar-22<br>1-Apr-22<br>4-Apr-22<br>4-Apr-22<br>5-Apr-22 <br>7-Apr-22<br>19-Apr-22|MYCOCK<br>COLLINS<br>HENDRY<br>DOWSE<br>LAIRD<br>BALL<br>BISHOP<br>FERNANDEZ<br>JACKSON<br>HENSHALL T<br>FOREST HILLS  DINNER MEETING<br>Davies M<br>POOLER<br>FOREST HILLS BUFFET MEETING<br>STEWARD<br>WILLIAMS SAM<br>BANK CHARGES<br>BANK CHARGES CHARGED TO GENERAL<br>B.Davies<br>A.Wales<br>R.Mason<br>HENSHAW<br>LAWLESS<br>POOLER<br>ROLFE<br>BAXTER<br>POLLET<br>O'SULLIVAN<br>KILLEN<br>ABBOTT<br>RANDLES<br>LAIRD<br>HENDRY<br>DOWSE<br>LEWIS<br>AKERS<br>BRIAN S<br>COLLINS<br>BROOK<br>MYCOCK<br>PATERSON<br>HEYES<br>BISHOP<br>BALL<br>FERNANDEZ<br>JACKSON<br>HENSHALL T<br>Davies M<br>TRANSFERRED TO 278 LEWIS SUBS|100187<br>100188<br>TO 278<br>TRANS TO 278<br> FROM 278<br>FROM 278<br>FB142764<br>FB142764<br>FB142764|07.03.22<br>Mar 21|
|---|---|---|---|
||FREE MEALS CHARGE BACK TO GENERAL FUNDS TO MEMBERS|||
||MEAL COST VARIANCE YEAR TO DATE REIMBURSED <br>FOREST HILLS  DINNER MEETING<br>FOREST HILLS  DINNER MEETING<br>FOREST HILLS  DINNER MEETING<br>STEWARD|||





|21-Apr-22<br>22-Apr-22<br>24-Apr-22<br>28-Apr-22<br>28.04.22<br>1-May-22<br>1-May-22<br>4-May-22<br>18.05.22<br>20.05.22<br>20.05.22<br>24-May-22<br>27-May-22<br>27-May-22<br>30-May-22<br>31-May-22<br>1-Jun-22|FOREST HILLS BUFFET MEETING<br>WALES<br>BANK CHARGES<br>BANK CHARGES CHARGED TO GENERAL<br>DAVIES  B<br>MASON<br>WALES<br>FOREST HILLS  DINNER MEETING<br>Bishop<br>WILLIAMS SAM<br>HOLLAND<br>Maddox<br>HEYES<br>O'SULLIVAN<br>KILLEN<br>AKERS<br>POLLET<br>LAWLESS<br>BALL<br>POOLER<br>ROLFE<br>JACKSON<br>RANDLES<br>BAXTER<br>HENSHAW<br>LAIRD<br>DOWSE<br>HENDRY<br>ABBOTT<br>HENSHALL T<br>COLLINS<br>FERNANDEZ<br>MYCOCK<br>BRIAN S<br>BROOK<br>LEWIS<br>PATERSON<br>TRANSFERRED for printing cartriges to F Bishop<br>Davies M<br>T. Steward<br>K.Tonge Dinner Meet. Guest.19.05.22<br>B.W.F.H.<br>BANK CHARGES<br>BANK CHARGES CHARGED TO GENERAL<br>FOREST HILLS BUFFET MEETING<br>WALES<br>MASON<br>DAVIES  B|FB143175<br>TO 278<br>FB143344<br>FROM 278<br>bacs<br>bacs<br>FB144107<br> FROM 278<br>TO 278|
|---|---|---|
||FREE MEALS CHARGE BACK TO GENERAL FUNDS TO MEMBERS||
||MEAL COST VARIANCE  REIMBURSED<br>WILLIAMS SAM<br>HENSHAW<br>LAWLESS<br>POOLER<br>ROLFE<br>BAXTER||





|6-Jun-22<br>10-Jun-22<br>17-Jun-22<br>19-Jun-22 <br>20-Jun-22<br>22-Jun-22<br>22.06.22<br>23-Jun-22<br>24-Jun-22<br>28.06.22<br>28.06.22<br>30.06.22|POLLET<br>HEYES<br>O'SULLIVAN<br>KILLEN<br>ABBOTT<br>LEWIS<br>LAIRD<br>HENDRY<br>DOWSE<br>RANDLES<br>BRIAN S<br>MYCOCK<br>COLLINS<br>AKERS<br>PATERSON<br>BISHOP<br>JACKSON<br>BALL<br>FERNANDEZ<br>HENSHALL T<br>Davies M<br>FOREST HILLS  DINNER MEETING<br>FOREST HILLS BUFFET MEETING<br> FREE MEALS CHARGE BACK TO GENERAL FUNDS TO MEMBERS <br>T. Steward<br>LINAKER<br>B.Davies   refund of members a/c balance.<br>DENISE TUNSTALL FOOD FOR BOWLS NIGHT<br>BANK CHARGES<br>BANK CHARGES CHARGED TO GENERAL|FB144507<br>FB144678<br> FROM 278<br>bacs<br>FROM 278<br>FROM 278||
|---|---|---|---|
||PAY G RANDLES FOR GOLF DAY PRIZES|||
||PATERSON<br>Wales<br>Mason<br>Henshaw|||
|5-Jul-22|late adjustments free meals and variance|||
|||||





## TOTALS 

**CHECK  BANK VS HOUSE** 1st July OPENING BANK BALANCE 6998.64 PREVIOUS YEARS LATE ADJUSTMENTS (10.76) ADJUSTED OPENING BALANCE **6987.88** MINUS 'NOT YET CLEARED' 0.00 TOTAL OF ALL TRANSACTIONS ON RIGHT (2714.12) SHOULD EQUAL CURRENT BANK BALANCE 4273.76 EQUALS ADJUSTED BALANCE SHOWING IN HOUSE 4273.76 EQUALS DIFFERENCE S/BE ZERO 0.00 



11772.50 188.68 1344.76 (1017.55) 


**----- Start of picture text -----**<br>
0.00 4273.76 11772.50 188.68 1344.76 (1017.55)<br>BANK AN<br>NOT  CLEARED RECEIVED  MEMBERS<br>YET CLEARED AT BANK Balance FROM RECEIPTS OTHER<br>G BALANCE → 6998.64 MEMBERS TRANSF'D RECEIPTS REFUNDS<br>DY ENTERED 6998.64<br>6998.64<br>(10.76) 6987.88<br>6987.88<br>6987.88<br>6987.88<br>6987.88<br>35.00 7022.88 35.00<br>1.00 7023.88 1.00<br>1.00 7024.88 1.00<br>35.00 7059.88 35.00<br>5.00 7064.88 5.00<br>30.00 7094.88 30.00<br>10.00 7104.88 10.00<br>30.00 7134.88 30.00<br>5.00 7139.88 5.00<br>30.00 7169.88 30.00<br>25.00 7194.88 25.00<br>30.00 7224.88 30.00<br>1.00 7225.88 1.00<br>15.00 7240.88 15.00<br>30.00 7270.88 30.00<br>30.00 7300.88 30.00<br>5.00 7305.88 5.00<br>10.00 7315.88 10.00<br>15.00 7330.88 15.00<br>30.00 7360.88 30.00<br>5.00 7365.88 5.00<br>30.00 7395.88 30.00<br>10.00 7405.88 10.00<br>10.00 7415.88 10.00<br>14.00 7429.88 14.00<br>7429.88<br>7429.88<br>(183.51) 7246.37<br>(41.05) 7205.32 (41.05)<br>7205.32<br>(15.50) 7189.82 (15.50)<br>(93.50) 7096.32<br>(81.00) 7015.32<br>10.00 7025.32 10.00<br>(2580.00) 4445.32<br>**----- End of picture text -----**<br>




|150.00<br>90.00<br>83.00<br>300.00<br>(300.00)<br>40.00<br>50.00<br>20.00<br>(198.00)<br>(200.00)<br>9.00<br>1.00<br>10.00<br>1.00<br>35.00<br>30.00<br>30.00<br>25.00<br>30.00<br>15.00<br>30.00<br>30.00<br>30.00<br>5.00<br>10.00<br>35.00<br>5.00<br>30.00<br>15.00<br>10.00<br>30.00<br>10.00<br>5.00<br>30.00<br>50.00<br>30.00<br>(375.00)<br>35.00<br>(400.00)<br>(153.00)<br>20.00<br>(189.00)<br>9.00<br>50.00<br>30.00<br>30.00<br>1.00<br>35.00|4595.32<br>4685.32<br>4768.32<br>5068.32<br>4768.32<br>4808.32<br>4858.32<br>4878.32<br>4680.32<br>4480.32<br>4489.32<br>4490.32<br>4500.32<br>4501.32<br>4536.32<br>4566.32<br>4596.32<br>4621.32<br>4651.32<br>4666.32<br>4696.32<br>4726.32<br>4756.32<br>4761.32<br>4771.32<br>4806.32<br>4811.32<br>4841.32<br>4856.32<br>4866.32<br>4896.32<br>4906.32<br>4911.32<br>4941.32<br>4991.32<br>5021.32<br>4646.32<br>4681.32<br>4281.32<br>4128.32<br>4148.32<br>3959.32<br>3968.32<br>4018.32<br>4048.32<br>4078.32<br>4079.32<br>4114.32|150.00<br>90.00<br>83.00<br>40.00<br>50.00<br>20.00<br>(200.00)<br>9.00<br>1.00<br>10.00<br>1.00<br>35.00<br>30.00<br>30.00<br>25.00<br>30.00<br>15.00<br>30.00<br>30.00<br>30.00<br>5.00<br>10.00<br>35.00<br>5.00<br>30.00<br>15.00<br>10.00<br>30.00<br>10.00<br>5.00<br>30.00<br>50.00<br>30.00<br>35.00<br>20.00<br>9.00<br>50.00<br>30.00<br>30.00<br>1.00<br>35.00|
|---|---|---|





|35.00<br>30.00<br>25.00<br>30.00<br>5.00<br>30.00<br>10.00<br>30.00<br>5.00<br>30.00<br>30.00<br>30.00<br>30.00<br>30.00<br>30.00<br>5.00<br>50.00<br>15.00<br>10.00<br>10.00<br>35.00<br>(330.00)<br>30.00<br>100.00<br>(234.00)<br>20.00<br>30.00<br>24.00<br>50.00<br>30.00<br>35.00<br>15.00<br>50.00<br>30.00<br>30.00<br>10.00<br>10.00<br>30.00<br>5.00<br>30.00<br>30.00<br>25.00<br>30.00<br>35.00<br>35.00<br>1.00<br>30.00<br>50.00|4149.32<br>4179.32<br>4204.32<br>4234.32<br>4239.32<br>4269.32<br>4279.32<br>4309.32<br>4314.32<br>4344.32<br>4374.32<br>4404.32<br>4434.32<br>4464.32<br>4494.32<br>4499.32<br>4549.32<br>4564.32<br>4574.32<br>4584.32<br>4619.32<br>4289.32<br>4319.32<br>4419.32<br>4185.32<br>4205.32<br>4235.32<br>4259.32<br>4309.32<br>4339.32<br>4374.32<br>4389.32<br>4439.32<br>4469.32<br>4499.32<br>4509.32<br>4519.32<br>4549.32<br>4554.32<br>4584.32<br>4614.32<br>4639.32<br>4669.32<br>4704.32<br>4739.32<br>4740.32<br>4770.32<br>4820.32|35.00<br>30.00<br>25.00<br>30.00<br>5.00<br>30.00<br>10.00<br>30.00<br>5.00<br>30.00<br>30.00<br>30.00<br>30.00<br>30.00<br>30.00<br>5.00<br>50.00<br>15.00<br>10.00<br>10.00<br>35.00<br>30.00<br>100.00<br>20.00<br>30.00<br>24.00<br>50.00<br>30.00<br>35.00<br>15.00<br>50.00<br>30.00<br>30.00<br>10.00<br>10.00<br>30.00<br>5.00<br>30.00<br>30.00<br>25.00<br>30.00<br>35.00<br>35.00<br>1.00<br>30.00<br>50.00|
|---|---|---|





|10.00<br>35.00<br>30.00<br>(340.50)<br>(510.00)<br>(56.75)<br>20.00<br>(216.00)<br>(88.50)<br>(31.75)<br>24.00<br>30.00<br>25.00<br>50.00<br>(125.00)<br>30.00<br>35.00<br>10.00<br>10.00<br>5.00<br>35.00<br>25.00<br>30.00<br>30.00<br>50.00<br>50.00<br>30.00<br>35.00<br>30.00<br>15.00<br>30.00<br>10.00<br>30.00<br>1.00<br>(60.00)<br>10.00<br>35.00<br>30.00<br>(420.00)<br>60.00<br>50.00<br>60.00<br>(333.00)<br>20.00<br>116.00<br>30.00<br>30.00<br>30.00|4830.32<br>4865.32<br>4895.32<br>4554.82<br>4044.82<br>3988.07<br>4008.07<br>3792.07<br>3703.57<br>3671.82<br>3695.82<br>3725.82<br>3750.82<br>3800.82<br>3675.82<br>3705.82<br>3740.82<br>3750.82<br>3760.82<br>3765.82<br>3800.82<br>3825.82<br>3855.82<br>3885.82<br>3935.82<br>3985.82<br>4015.82<br>4050.82<br>4080.82<br>4095.82<br>4125.82<br>4135.82<br>4165.82<br>4166.82<br>4106.82<br>4116.82<br>4151.82<br>4181.82<br>3761.82<br>3821.82<br>3871.82<br>3931.82<br>3598.82<br>3618.82<br>3734.82<br>3764.82<br>3794.82<br>3824.82|10.00<br>35.00<br>30.00<br>(340.50)<br>20.00<br>(88.50)<br>24.00<br>30.00<br>25.00<br>50.00<br>30.00<br>35.00<br>10.00<br>10.00<br>5.00<br>35.00<br>25.00<br>30.00<br>30.00<br>50.00<br>50.00<br>30.00<br>35.00<br>30.00<br>15.00<br>30.00<br>10.00<br>30.00<br>1.00<br>(60.00)<br>10.00<br>35.00<br>30.00<br>60.00<br>50.00<br>60.00<br>20.00<br>116.00<br>30.00<br>30.00<br>30.00|
|---|---|---|





|70.00<br>40.00<br>84.00<br>50.00<br>(1680.00)<br>28.00<br>56.00<br>(234.00)<br>74.00<br>56.00<br>25.00<br>30.00<br>30.00<br>50.00<br>35.00<br>60.00<br>1.00<br>5.00<br>25.00<br>30.00<br>35.00<br>10.00<br>30.00<br>30.00<br>25.00<br>25.00<br>50.00<br>15.00<br>50.00<br>30.00<br>35.00<br>40.00<br>30.00<br>50.00<br>10.00<br>35.00<br>30.00<br>(450.00)<br>30.00<br>(25.00)<br>50.00<br>33.50<br>(555.00)<br>55.00<br>20.00<br>(50.00)<br>(8.14)<br>30.00|3894.82<br>3934.82<br>4018.82<br>4068.82<br>2388.82<br>2416.82<br>2472.82<br>2238.82<br>2312.82<br>2368.82<br>2393.82<br>2423.82<br>2453.82<br>2503.82<br>2538.82<br>2598.82<br>2599.82<br>2604.82<br>2629.82<br>2659.82<br>2694.82<br>2704.82<br>2734.82<br>2764.82<br>2789.82<br>2814.82<br>2864.82<br>2879.82<br>2929.82<br>2959.82<br>2994.82<br>3034.82<br>3064.82<br>3114.82<br>3124.82<br>3159.82<br>3189.82<br>2739.82<br>2769.82<br>2744.82<br>2794.82<br>2828.32<br>2273.32<br>2328.32<br>2348.32<br>2298.32<br>2290.18<br>2320.18|70.00<br>40.00<br>84.00<br>50.00<br>28.00<br>56.00<br>74.00<br>56.00<br>25.00<br>30.00<br>30.00<br>50.00<br>35.00<br>60.00<br>1.00<br>5.00<br>25.00<br>30.00<br>35.00<br>10.00<br>30.00<br>30.00<br>25.00<br>25.00<br>50.00<br>15.00<br>50.00<br>30.00<br>35.00<br>40.00<br>30.00<br>50.00<br>10.00<br>35.00<br>30.00<br>30.00<br>(25.00)<br>50.00<br>33.50<br>55.00<br>20.00<br>30.00|
|---|---|---|





|25.00<br>10.00<br>50.00<br>60.00<br>1.00<br>30.00<br>35.00<br>35.00<br>25.00<br>35.00<br>25.00<br>25.00<br>30.00<br>30.00<br>25.00<br>5.00<br>50.00<br>50.00<br>10.00<br>35.00<br>30.00<br>35.00<br>30.00<br>(360.00)<br>(378.00)<br>20.00<br>(252.00)<br>(7.00)<br>50.00<br>25.00<br>30.00<br>38.00<br>(38.00)<br>24.00<br>38.00<br>25.00<br>50.00<br>(699.00)<br>35.00<br>35.00<br>50.00<br>1.00<br>60.00<br>5.00<br>30.00<br>25.00<br>35.00<br>10.00|2345.18<br>2355.18<br>2405.18<br>2465.18<br>2466.18<br>2496.18<br>2531.18<br>2566.18<br>2591.18<br>2626.18<br>2651.18<br>2676.18<br>2706.18<br>2736.18<br>2761.18<br>2766.18<br>2816.18<br>2866.18<br>2876.18<br>2911.18<br>2941.18<br>2976.18<br>3006.18<br>2646.18<br>2268.18<br>2288.18<br>2036.18<br>2029.18<br>2079.18<br>2104.18<br>2134.18<br>2172.18<br>2134.18<br>2158.18<br>2196.18<br>2221.18<br>2271.18<br>1572.18<br>1607.18<br>1642.18<br>1692.18<br>1693.18<br>1753.18<br>1758.18<br>1788.18<br>1813.18<br>1848.18<br>1858.18|25.00<br>10.00<br>50.00<br>60.00<br>1.00<br>30.00<br>35.00<br>35.00<br>25.00<br>35.00<br>25.00<br>25.00<br>30.00<br>30.00<br>25.00<br>5.00<br>50.00<br>50.00<br>10.00<br>35.00<br>30.00<br>35.00<br>30.00<br>20.00<br>50.00<br>25.00<br>30.00<br>38.00<br>24.00<br>25.00<br>50.00<br>35.00<br>35.00<br>50.00<br>1.00<br>60.00<br>5.00<br>30.00<br>25.00<br>35.00<br>10.00|
|---|---|---|





|25.00<br>30.00<br>30.00<br>25.00<br>40.00<br>35.00<br>30.00<br>50.00<br>35.00<br>50.00<br>15.14<br>45.00<br>30.00<br>40.00<br>30.00<br>10.00<br>35.00<br>35.00<br>50.00<br>35.00<br>(525.00)<br>50.00<br>(28.00)<br>(270.00)<br>20.00<br>(6.60)<br>6.60<br>39.00<br>60.00<br>25.00<br>38.00<br>30.00<br>40.00<br>40.00<br>35.00<br>1.00<br>35.00<br>50.00<br>60.00<br>50.00<br>30.00<br>5.00<br>10.00<br>35.00<br>25.00<br>50.00<br>50.00<br>35.00|1883.18<br>1913.18<br>1943.18<br>1968.18<br>2008.18<br>2043.18<br>2073.18<br>2123.18<br>2158.18<br>2208.18<br>2223.32<br>2268.32<br>2298.32<br>2338.32<br>2368.32<br>2378.32<br>2413.32<br>2448.32<br>2498.32<br>2533.32<br>2008.32<br>2058.32<br>2030.32<br>1760.32<br>1780.32<br>1773.72<br>1780.32<br>1819.32<br>1879.32<br>1904.32<br>1942.32<br>1972.32<br>2012.32<br>2052.32<br>2087.32<br>2088.32<br>2123.32<br>2173.32<br>2233.32<br>2283.32<br>2313.32<br>2318.32<br>2328.32<br>2363.32<br>2388.32<br>2438.32<br>2488.32<br>2523.32|25.00<br>30.00<br>30.00<br>25.00<br>40.00<br>35.00<br>30.00<br>50.00<br>35.00<br>50.00<br>45.00<br>30.00<br>40.00<br>30.00<br>10.00<br>35.00<br>35.00<br>50.00<br>35.00<br>50.00<br>20.00<br>39.00<br>60.00<br>25.00<br>38.00<br>30.00<br>40.00<br>40.00<br>35.00<br>1.00<br>35.00<br>50.00<br>60.00<br>50.00<br>30.00<br>5.00<br>10.00<br>35.00<br>25.00<br>50.00<br>50.00<br>35.00|
|---|---|---|





|35.00<br>30.00<br>30.00<br>30.00<br>25.00<br>30.00<br>40.00<br>10.00<br>35.00<br>35.00<br>(477.00)<br>35.00<br>30.00<br>(270.00)<br>20.00<br>15.00<br>(6.60)<br>6.60<br>25.00<br>30.00<br>38.00<br>50.00<br>40.00<br>25.00<br>35.00<br>35.00<br>30.00<br>50.00<br>1.00<br>5.00<br>10.00<br>25.00<br>30.00<br>30.00<br>35.00<br>35.00<br>50.00<br>30.00<br>50.00<br>35.00<br>25.00<br>30.00<br>35.00<br>30.00<br>10.00<br>35.00<br>35.00<br>35.00<br>(29.00)<br>1046.00<br>3.26<br>(1.00)<br>(1.00)<br>(304.00)<br>20.00|2558.32<br>2588.32<br>2618.32<br>2648.32<br>2673.32<br>2703.32<br>2743.32<br>2753.32<br>2788.32<br>2823.32<br>2346.32<br>2381.32<br>2411.32<br>2141.32<br>2161.32<br>2176.32<br>2169.72<br>2176.32<br>2201.32<br>2231.32<br>2269.32<br>2319.32<br>2359.32<br>2384.32<br>2419.32<br>2454.32<br>2484.32<br>2534.32<br>2535.32<br>2540.32<br>2550.32<br>2575.32<br>2605.32<br>2635.32<br>2670.32<br>2705.32<br>2755.32<br>2785.32<br>2835.32<br>2870.32<br>2895.32<br>2925.32<br>2960.32<br>2990.32<br>3000.32<br>3035.32<br>3070.32<br>3105.32<br>3076.32<br>4122.32<br>4125.58<br>4124.58<br>4123.58<br>3819.58<br>3839.58|35.00<br>30.00<br>30.00<br>30.00<br>25.00<br>30.00<br>40.00<br>10.00<br>35.00<br>35.00<br>35.00<br>30.00<br>20.00<br>15.00<br>25.00<br>30.00<br>38.00<br>50.00<br>40.00<br>25.00<br>35.00<br>35.00<br>30.00<br>50.00<br>1.00<br>5.00<br>10.00<br>25.00<br>30.00<br>30.00<br>35.00<br>35.00<br>50.00<br>30.00<br>50.00<br>35.00<br>25.00<br>30.00<br>35.00<br>30.00<br>10.00<br>35.00<br>35.00<br>35.00<br>1046.00<br>3.26<br>20.00|
|---|---|---|





|(243.00)<br>30.00<br>(5.80)<br>5.80<br>25.00<br>38.00<br>30.00<br>(450.00)<br>40.00<br>24.00<br>50.00<br>30.00<br>30.00<br>50.00<br>1.00<br>35.00<br>30.00<br>40.00<br>30.00<br>25.00<br>35.00<br>35.00<br>10.00<br>35.00<br>50.00<br>25.00<br>30.00<br>30.00<br>5.00<br>35.00<br>30.00<br>10.00<br>35.00<br>50.00<br>50.00<br>35.00<br>25.00<br>24.68<br>35.00<br>20.00<br>15.00<br>(345.00)<br>(5.00)<br>5.00<br>(207.00)<br>30.00<br>38.00<br>25.00<br>63.00<br>(54.00)<br>24.00<br>50.00<br>40.00<br>25.00<br>35.00<br>35.00|3596.58<br>3626.58<br>3620.78<br>3626.58<br>3651.58<br>3689.58<br>3719.58<br>3269.58<br>3309.58<br>3333.58<br>3383.58<br>3413.58<br>3443.58<br>3493.58<br>3494.58<br>3529.58<br>3559.58<br>3599.58<br>3629.58<br>3654.58<br>3689.58<br>3724.58<br>3734.58<br>3769.58<br>3819.58<br>3844.58<br>3874.58<br>3904.58<br>3909.58<br>3944.58<br>3974.58<br>3984.58<br>4019.58<br>4069.58<br>4119.58<br>4154.58<br>4179.58<br>4204.26<br>4239.26<br>4259.26<br>4274.26<br>3929.26<br>3924.26<br>3929.26<br>3722.26<br>3752.26<br>3790.26<br>3815.26<br>3878.26<br>3824.26<br>3848.26<br>3898.26<br>3938.26<br>3963.26<br>3998.26<br>4033.26|30.00<br>25.00<br>38.00<br>30.00<br>40.00<br>24.00<br>50.00<br>30.00<br>30.00<br>50.00<br>1.00<br>35.00<br>30.00<br>40.00<br>30.00<br>25.00<br>35.00<br>35.00<br>10.00<br>35.00<br>50.00<br>25.00<br>30.00<br>30.00<br>5.00<br>35.00<br>30.00<br>10.00<br>35.00<br>50.00<br>50.00<br>35.00<br>25.00<br>24.68<br>35.00<br>20.00<br>15.00<br>30.00<br>38.00<br>25.00<br>63.00<br>(54.00)<br>24.00<br>50.00<br>40.00<br>25.00<br>35.00<br>35.00|
|---|---|---|





|30.00<br>30.00<br>50.00<br>1.00<br>5.00<br>35.00<br>25.00<br>30.00<br>30.00<br>10.00<br>50.00<br>35.00<br>30.00<br>35.00<br>25.00<br>40.00<br>35.00<br>30.00<br>10.00<br>35.00<br>35.00<br>(345.00)<br>(225.00)<br>42.00<br>20.00<br>250.00<br>(137.00)<br>(115.00)<br>(5.00)<br>5.00<br>22.50<br>60.00<br>30.00<br>38.00<br>50.00|4063.26<br>4093.26<br>4143.26<br>4144.26<br>4149.26<br>4184.26<br>4209.26<br>4239.26<br>4269.26<br>4279.26<br>4329.26<br>4364.26<br>4394.26<br>4429.26<br>4454.26<br>4494.26<br>4529.26<br>4559.26<br>4569.26<br>4604.26<br>4639.26<br>4294.26<br>4069.26<br>4111.26<br>4131.26<br>4381.26<br>4244.26<br>4129.26<br>4124.26<br>4129.26<br>4151.76<br>4211.76<br>4241.76<br>4279.76<br>4329.76<br>4329.76<br>4329.76|30.00<br>30.00<br>50.00<br>1.00<br>5.00<br>35.00<br>25.00<br>30.00<br>30.00<br>10.00<br>50.00<br>35.00<br>30.00<br>35.00<br>25.00<br>40.00<br>35.00<br>30.00<br>10.00<br>35.00<br>35.00<br>42.00<br>20.00<br>250.00<br>(137.00)<br>22.50<br>60.00<br>30.00<br>38.00<br>50.00<br>(56.00)|
|---|---|---|
|(56.00)|4273.76||
||4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76<br>4273.76||






**----- Start of picture text -----**<br>
4273.76<br>4273.76<br>4273.76<br>0.00 4273.76 11772.50 188.68 1344.76 (1017.55)<br>TOTAL OF A<br>**----- End of picture text -----**<br>




(12361.76) (2640.75) 0.00 0.00 


**----- Start of picture text -----**<br>
ALYSIS<br>OTHER & SUBS TRANSFERRED<br>MEAL TRANSF'D BANK  TO/FROM Check<br>COSTS OUT CHARGES OTHER<br>**----- End of picture text -----**<br>


|||0.00|
|---|---|---|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|-183.51||0.00|
|||0.00|
|||0.00|
|||0.00|
|(93.50)||0.00|
|(81.00)||0.00|
|||0.00|
||(2580.00)|0.00|





|||0.00|
|---|---|---|
|||0.00|
|||0.00|
||300.00|0.00|
||(300.00)|0.00|
|||0.00|
|||0.00|
|||0.00|
|(198.00)||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|(375.00)||0.00|
|||0.00|
|(400.00)||0.00|
|(153.00)||0.00|
|||0.00|
|(189.00)||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|





||0.00|
|---|---|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
|(330.00)|0.00|
||0.00|
||0.00|
|(234.00)|0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|





|||0.00||
|---|---|---|---|
|||0.00||
|||0.00||
|||0.00||
|(510.00)||0.00||
|(56.75)||0.00|Golf Day Co|
|||0.00||
|(216.00)||0.00||
|||0.00||
||(31.75)|0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|(125.00)||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00|G.Williams|
|||0.00||
|||0.00||
|||0.00||
|(420.00)||0.00||
|||0.00||
|||0.00||
|||0.00||
|(333.00)||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||





|||0.00|
|---|---|---|
|||0.00|
|||0.00|
|||0.00|
|(1680.00)||0.00|
|||0.00|
|||0.00|
|(234.00)||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|(450.00)||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|(555.00)||0.00|
|||0.00|
|||0.00|
|(50.00)||0.00|
||(8.14)|0.00|
|||0.00|





||||0.00|||
|---|---|---|---|---|---|
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
|(360.00)|||0.00|||
|(378.00)|||0.00|42|Paid & B|
||||0.00|||
|(252.00)|||0.00|28|Paid & B|
||(7.00)||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
|||(38.00)|0.00|||
||||0.00|||
|||38.00|0.00|||
||||0.00|||
||||0.00|||
|(699.00)|||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||
||||0.00|||





|||0.00||
|---|---|---|---|
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
||15.14|0.00|CHARGES MADE TO|
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|(525.00)||0.00||
|||0.00||
|(28.00)||0.00||
|(270.00)||0.00||
|||0.00||
||(6.60)|0.00||
||6.60|0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||
|||0.00||





||||0.00|
|---|---|---|---|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
|(477.00)|||0.00|
||||0.00|
||||0.00|
|(270.00)|||0.00|
||||0.00|
||||0.00|
|||(6.60)|0.00|
|||6.60|0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||(29.00)||0.00|
||||0.00|
||||0.00|
|(1.00)|||0.00|
|(1.00)|||0.00|
|(304.00)|||0.00|
||||0.00|





|(243.00)||0.00|
|---|---|---|
|||0.00|
||(5.80)|0.00|
||5.80|0.00|
|||0.00|
|||0.00|
|||0.00|
|(450.00)||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|(345.00)||0.00|
||(5.00)|0.00|
||5.00|0.00|
|(207.00)||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|





|||0.00|
|---|---|---|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|(345.00)||0.00|
|(225.00)||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|(115.00)||0.00|
||(5.00)|0.00|
||5.00|0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|
|||0.00|





|||0.00|
|---|---|---|
|||0.00|
|(12361.76)<br>(2640.75)<br>0.00|0.00|0.00|
|ALL ABOVE TRANSACTIONS|(2714.12)||





osts @H.G.C. on 24/06/21.. 

trfr`d to 286 for Car Show Ad.. 



looked.
looked.

294 CHARGED BACK TO 278

## **Rotary in Frodsham and Helsby Year ended 30 June 2022 BMM Charity Account** 


**----- Start of picture text -----**<br>
CHARITY BMM<br>40-21-28  71108786               Bank<br>(Paid)/<br>Date                   Details   Ref Received Balance<br>1-Jul-21 OPENING BALANCE → 4021.61<br>03.09.21 Bank Interest 0.10 4021.71<br>3-Dec-21 Bank Interest 0.10 4021.81<br>4-Mar-22 Bank Interest 0.10 4021.91<br>18.04.22 Transfer to Charity 3286 ### 0.00<br>3-Jun-22 Bank Interest 0.25 0.25<br>Transfer to Charity 3286 (0.25) 0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
0.55 (4022.16)<br>Analysis MUST<br>BE<br>Interest Transfers ZERO<br>**----- End of picture text -----**<br>


|**0.10**||**0.00**|
|---|---|---|
|**0.10**||**0.00**|
|**0.10**||**0.00**|
||**(4021.91)**|**0.00**|
|**0.25**||**0.00**|
||**(0.25)**|**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|||**0.00**|
|**0.55**|**(4022.16)**||





**Rotary in Frodsham and Helsby Year ended 30 June 2022 Charity Bank Account** 

## **CHARITY ACCOUNT 40-21-28  81063286** 


**----- Start of picture text -----**<br>
Date            Details<br>1-Jul-21 OPENING BALANCE<br>NOT YET CLEARED FORM LAST YEAR BUT ALR<br>05.07.21 Bunner<br>6-Jul-21 POOLER ACCOUNT CLOSING BAL  TRAN 294<br>08.07.21 Spire healthcare<br>08.07.21 Bolton Daybreak Youth Speaks<br>08.07.21 C.W.A.C.( Helsby Library) Donation 102490<br>11-Jul-21 FEARNS PHARMACY<br>12-Jul-21 WIDNES ROTARY YOUTH SPEAKS<br>28.07.21 Macc Castle Rotary Y.SPKS.<br>28.07.21 Congleton Rotary Y.SPKS<br>26.07.21 M.Jackson CWAC Licence renewal 2492<br>26.07.21 Frodsham Comm. Assc`n Donation 2493<br>29.07.21 Hawk Publications Car Show Banner 2494<br>1-Aug-21 BRAMHALL ROTARY Youth Spks<br>3-Aug-21 Bunner<br>5-Aug-21 HURST JOINERY  Car Show<br>6-Aug-21 Car Show Ron Munro<br>11-Aug-21 MILTEC ADVERT Car Show<br>19-Aug-21 CHESHIRE WEST  Car Show Donation<br>20.08.21 F Chadwick/ Car Show<br>20.08.21 Yth Spks/ R.C. Wigan.<br>20.08.21 V Akers Banner Repair 2495<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
20.08.21 M Jackson. Weaver Vle School. Donat. 2496<br>20.08.21 Kestrel Banner Alterations 2497<br>24.08.21 A Clarkson. Punch & Judy 2498<br>24.08.21 F Bishop  Float, FFITP/ Car Show 2499<br>24.08.21 Wm Pules Ltd  Car Show Ad<br>21.08.21 Helsby Running Club Ad<br>26.08.21 Gleaves Gdn Centre  Car Show Ad<br>26.08.21 Hawk Publications Car Show/ Scoot Ral 2500<br>26.08.21 Wilmslow R.C. Yth Spks<br>26.08.21 Wrong A/c used by client M amesbury<br>26.08.21 Leigh R.C.  Y.S.<br>26.08.21 Newton R.C.  Yth Spks.<br>29.08.21 T Henshall 2501<br>29.08.21 A Wales 2502<br>31.08.21 B Henshaw 2503<br>31.08.21 B Davies 2504<br>31.08.21 F.F.I.T.P. Barbecue takings<br>ERROR<br>31.08.21 F Holland 2505<br>31.08.21 Chadwick`s Fair Donation<br>31.08.21 C Abbott Bar B que costs 2506<br>01.09.21 I Zettle card payments FFITP<br>3-Sep-21 Bunner<br>03.09.21 M Jackson. 2507<br>3-Sep-21 OAKMERE TOYOTA<br>3-Sep-21 CATTON HALL<br>06.09.21 National Hole in One Roll a Dice 2508<br>06.09.21 Ron Hill Mtrs Programme<br>10.09.21 Knutsford R.C.  Yth Spks<br>10.09.21 E Quick Car Show Trophies 2509<br>10.09.21 T Henshall 2510<br>16.09.21 Hawk Publications Car Show Progs 2511<br>16.09.21 Helsby R.U.F.C.<br>16.09.21 V Akers Pouches Car Show 2512<br>16.09.21  B Henshaw Car Show barbecue 2513<br>16.09.21 C Abbott COSTCO CARD Joining Fee 2514<br>16.09.21 Ourtown Magazine Advert 2516<br>16.09.21 B.W.F.H. Spkr on 11.11. Charity Cost. 2517<br>18.09.21 B Henshaw  Car Show  Barbecue 2518<br>18.09.21 C Abbott Car Show Barbecue 2519<br>19.09.21 Car Show Prog. Advert Reclaimed World<br>20.09.21 Car Show repay Float/FITP Rep Float<br>20.09.21 Car Show  Takings at Bank<br>21.09.21 F Holland  Car Show Misc 2520<br>21.09.21 H Smallman Car Show Barbecue 2521<br>22.09.21 Car Show Zettle Deposits<br>24-Sep-21 LADY HEYES.<br>24.09.21 GASCOINE HALMAN.<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
24.09.21 Devonshire Bakery<br>24.09.21 Bizzi Bee<br>24.09.21 DDC Auto serv`s Helsby<br>28.09.21 T Henshall 2522<br>29-Sep-21 MAIN STREET DENTAL.<br>30-Sep-21 MACCLESFIELD CASTLE<br>04.10.21 Bunner<br>04.10.21 Early Paws<br>08.10.21 Costco Cash I.L.O. Chq to FJB<br>08.10.21 Y.S. Leigh, Chadd,Radcliffe Rot clubs.<br>08.10.21 R. Owen (Bexy) Singer 2524<br>08.10.21 St. Lukes Hospice DON for Group @ car show 2525<br>13.10.21 Drone Vision Advert<br>13.10.21 A. Laird Invoice phone top up 2526<br>15.10.21 A.G.P. Car Show.<br>18.10.21 R.McKenzie. Bulls Head. Car Show.<br>19.10.21 Rochdale Rot, Sharma.<br>19.10.21 C.Dickenson.<br>25.10.21 Yth. Spks. Westhoughton Rotary<br>25.10.21 Yth. SpksChadderton /Fails,Rotary<br>25.10.21 C.Abbott  Postage send Car Show wins 2527<br>25.10.21 Poppy Appeal CHEQUE LOST FOR -£100 2528<br>26.10.21 Nathan Maguire 2529<br>26.10.21 Frodsham Youth Assc`n 2530<br>29.10.21 Roll out the Barrel 2531<br>02.11.21 Mary`s Meals.  (M. Davies) 2532<br>02.11.21 Car Show Prog, Advert. G.Williams<br>03.11.21 G.Bunner<br>03.11.21 C.P.Nield Car Show Prog Advert<br>4-Nov-21 British Legion Poppy Appeal RE-ISSUED CHEQ 102272<br>05.11.21 F Bishop. Cash Float Bonfire Night. 102533<br>05.11.21 Wigan Rotary Y.S.<br>05.11.21 Frodsham Community ASSC`N 102534<br>06.11.21 A.Wales  Bonfire Costs 102535<br>06.11.21 T  Henshall Bonfire Costs /Xmas Sleigh 102536<br>07.11.21 C. Abbott Bonfire Costs 102537<br>08.11.21 Bonfire . Repay of Cash Float<br>08.11.21 Bonfire Cash Takings<br>11.11.21 Zettle est`d Card Takings Due.<br>08.11.21 Kingsley Players Youth Theatre 102538<br>09.11.21 Frodsham Weaver Vale Prim School 102539<br>09.11.21 Helsby BICC Tennis Club Car Show Prog<br>11.11.21 Inner Wheel F & H. 102540<br>11.11.21 C.Leaworthy 102541<br>12.11.21 British Legion Poppy Appeal  102542<br>14.11.21 Yth Spks. Macc. Castle.<br>15.11.21 A.Laird  Bonfire Costs 102543<br>15.11.21 Newton le Willows Rotary<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
15.11.21 S.A.A. 11.11.21  Poppy Appeal<br>17.11.21 W.Heyes. Yth Spks.Judges Gifts 102544<br>17-Nov-21 LEIGH ROTARY CLUB<br>29.11.21 Runcorn Rotary  Yth Speaks.<br>29.11.21 Biddulph Rotary  Yth Speaks<br>29.11.21 T.Henshall.  102546<br>29.11.21 M Davies (Re Village Water) 102545<br>02.12.21 Sleigh takings,28/29/30th.<br>29.11.21 Sleigh takings,28/29/30th. Euro 20.<br>3-Dec-21 BUNNER<br>03.12.21 Donation. Sleigh. S. Hudson<br>03.12.21 V.Akers 102547<br>03.12.21 T.Henshall  Scooter Rally. 102548<br>07.12.21 Sleigh Tkings 1.2.3.4.5.6.th<br>07.12.21 Sleigh Takings as above added<br>09.12.21 R.Brook I.L.O.Xmas Cards<br>09.12.21 Wigan Rotary Millard Yth Spks<br>10.12.21 Rochdale Rot Yth Spks.<br>12.12.21 Macc Rotary Yth Spks.<br>13.12.21 E. COTTRELL CAR SHOW PROG.<br>14.12.21 Sleigh Takings<br>14.12.21 Sleigh Takings<br>14.12.21 Sleigh Takings<br>14.12.21 Sleigh Takings<br>15-Dec-21 Sleigh Takings CREDIT CARDS PAYMENTS<br>16.12.21 Sleigh Takings<br>17.12.21 EBL  LTD Car Show Programme<br>17.12.21 T. Henshall  Float BELL /Santa. 102549<br>17.12.21 K.Fairbanks. SEN Sports. Donation 102550<br>17.12.21 F. Holland 102551<br>17.12.21 E.Basnett EBL . Car Show. Skip HIRE. 102552<br>17.12.21 E.Basnett EBL Security Car Show 102553<br>20-Jan-00 Sleigh Takings CREDIT CARDS PAYMENTS<br>21.12.21 Sleigh Takings .16.17.18.19.Dec<br>21.12.21 HO HO Helsby<br>24.12.21 Yth Spks.Sandbach/ Newt L Willows.<br>23-Dec-21 LAWLESS DONATION<br>24-Dec-21 BANK CHARGES<br>28-Dec-21 JT Groto Income<br>29.12.21 V Akers 102554<br>29.12.21 C. Abbott Helsby Grotto/ JTO. 102555<br>4-Jan-22 BUNNER<br>07.01.22 Ho Ho Helsby Donation<br>10.01.22 T.Henshall Scootering Advert / Mortons 102557<br>11.01.22 Mortons Media Ltd Scootering AD. Jan 102558<br>13.01.22 North West Cancer Research 102559<br>13.01.22 A.Laird Sleigh Costs 102560<br>13.01.22 Inner Wheel F & H. 102561<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
13.01.22 Mersey Weaver Dist. Scouts 102562<br>13.01.22 Frodsham Round Table 102563<br>13.01.22 Frodsham Comm Cent 102564<br>13.01.22 Frodsham Cricket Club 102565<br>13.01.22 Frodsham Methodists 102566<br>13.01.22 Downs Support Cheshire 102567<br>13.01.22 ZODIAC 102568<br>24-Jan-22 BANK CHARGES<br>31-Jan-22 Donation from Sainsburys CREDIT<br>13.01.22 Downs Syndrome Cheshire 102569<br>27.01.22 Sightsavers 102570<br>27.01.22 Disaster Aid U.K. & I. 102571<br>27.01.22 Hope & Homes for Children 102572<br>27.01.22 Rotary Jaipur Limb 102573<br>3-Feb-22 BUNNER<br>03.02.22 Frodsham Comm. Assc`n Affiliation Fee 102574<br>03.02.22 S. Wheat. Purchase of Elec. Equipment. 102575<br>8-Feb-22 HSBC Matching Grant . re. J.Mycock.<br>10.02.22 Helsby 4 Villages half Marathon Doation<br>16.02.22 W. Heyes Donation Y.SPKS.<br>17.02.22 M.Killen Public Notice Scooter Rally 102576<br>22.2.22 Mortons Media Ltd Scootering AD. Jan102577 102577<br>22.2.22 Mary`s Meals.  102578<br>22.2.22 Stick n Step. 102579<br>24-Feb-22 BANK CHARGES<br>3-Mar-22 BUNNER<br>03.03.22 Bartletts Insurance 102580<br>03.03.22 Cheshire West & Chester Council 102581<br>03.03.22 Neuro Muscular Centre (PRINTING SCOOTER) 102582<br>03.03.22 T. Henshall Banners 102583<br>03.03.22 M.Davies. D.E.C. Donation 102584<br>09.03.22 Kestrel Image Makers 102585<br>17.03.22 A.Laird 102586<br>21-Mar-22 PAYPAL TEST DONATION<br>22.03.22 M.Killen for C.W.A.C. Licence 102587<br>24-Mar-22 BANK CHARGES<br>28.03.22 The Leprosy Mission 102588<br>28.03.22 Brit Heart Foundation 102589<br>28.03.22 Francis Hse Childrens Hospice 102590<br>4-Apr-22 BUNNER<br>4.04.22 W.HEYES  102591<br>4-Apr-22 TRANSFERRED FROM SCOOTER FROM 211<br>07.04.22 C.HEAYNS 1ST,Aid etc. BACS BP. Direct Bank Paym<br>9-Apr-22 Ourtown Magazine Advert. BACS INV 6266<br>18.04.22 CUSTOM WORKS Direct Bank payment INVSJ10142<br>18.04.22 Transferred from Charity BMM<br>18.04.22 Transferred from Foundation<br>19-Apr-22 TRANSFERRED FROM SCOOTER FROM211<br>**----- End of picture text -----**<br>




21-Apr-22 TIM HENSHALL MISC SCOOTER RALLY EXPENC 


**----- Start of picture text -----**<br>
25-Apr-22 S.A.A. A.Gardner .03.22 from 169 cash.<br>Costco Cash I.L.O. Chq to FJBinv no 0225.<br>S.A.A. Jeff M. 21.04.22 25.04.22<br>Donation A,Baxter. 21.04.22 25.04.22<br>24-Apr-22 BANK CHARGES<br>28-Apr-22 THE ACC LIVERPOOL SCOOTER RALLY TICKETSBACS<br>29.04.22 The Wristband Co inv 3629 bacs /m.d.<br>29.04.22 Worldwide Special Risks Ins Prem. bacs/m.d.<br>29.04.22 T.Henshall.  Glasses purchases. bacs/m.d.<br>29.04.22 Crusader Promotions .T Shirt purchases bacs/m.d.<br>29.04.22 N.M.C.Neuro Muscular Centre. Prog etc bacs/m.d<br>29.04.22 Izettle Terminals x 2 Purchases bacs/m.d<br>01.05.22 Float/ Cash.Scooter Rally. 102592<br>02.05.22 C.HEAYNS 1ST,Aid etc. BACS bacs/m.d.<br>3-May-22 BUNNER<br>03.05.22 Corkscrew Hire  Fridge Hire bacs/m.d.<br>05.05.22 Float/Cash Scooter Rally. 102593<br>05.05.22 County Loos bacs/m.d.<br>06.05.22 E Quick Scooter Rally Show Trophies 102594<br>06.05.22 Just Entertainment Ltd bacs/m.d.<br>06.05.22 A.Wales. BAR/ICE ETC. bacs/m.d.<br>06.05.22 C. Abbott. JCB INSURANCE. PLANT. bacs/m.d.<br>09.05.22 Scooter Rally.<br>09.05.22 Scooter Rally.Refund of cash float.<br>09.05.22 Scooter Rally.<br>09.05.22 Scooter Rally.<br>09.05.22 Foundation  S.A.A. F.Ball.<br>09.05.22 KLS       Audio & Lighting. bacs/m.d.<br>09.05.22 R.Mcdougall, Ska wars band. bacs/m.d.<br>09.05.22 J.Robinson.Godfathers of Soul band. bacs/m.d.<br>09.05.22 see line268, underpaid, as told by Tim.Henshabacs/m.d.<br>09.05.22 Falcon Power Gen.  bacs/m.d.<br>09.05.22 Marquis Drive. Band.  CONAL SAHA. bacs/m.d.<br>09.05.22 Security & Facilities Support. bacs/m.d.<br>11.05.22 ZETTLE CARD SALES Friday 06.05.22 Pay Pal<br>11.05.22 ZETTLE CARD SALES Friday 07.05.22 Pay pal<br>11.05.22 B.Davies.Ice for Bar.Inv . Supplied. bacs/m.d.<br>12.05.22 HGCCHEF Ltd Deposit.Charter Nov.<br>12.05.22 FROM GEN ERROR TO HGCCHEF Ltd<br>12.05.22 Error to replace line 277/278<br>13.05.22 M.Jackson. T.E.N.for F.F.I.T.P. JULY 2022!! bacs/m.d.<br>13.05.22 F.Bishop  Cash Float for T.H. Raffle sales. bacs/m.d/<br>13.05.22 E.Quick/paid by C.Abbott. bacs/m.d.<br>16.05.22 A & D Motorcycles.Prog. Ad.<br>17.05.22 Beer Trading Co. bacs/m.d.<br>17.05.22 The Farm Off Road   Prog Ad.<br>18.05.22 Acton Marquees. Inv 2378. bacs/m.d.<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
18.05.22 M.Amesbury M.P. Donation Scooter.<br>19.05.22 A.C.C.L IVERPOOL Ticket Sales<br>20.05.22 Scooter Rally.Raffle,Adverts, Float Refund<br>20.05.22 Foundation . S.A.A. P.Rolfe.<br>20.05.22 V. E. Scooter Parts Prog Ad.<br>20.05.22 From 17.05.22 S.R.D. Motorcycles<br>20.05.22 T .Henshall, Misc, expenses with receipts bacs<br>W .Heyes  Getty Images Y.Spks bacs<br>Ashbrook.Ltd. Light Towers. bacs<br>21.05.22 M.Davies Donation Scooter Rally, Bar.<br>23.05.22 Float Cash, for Jubilee /04.06.022 102596<br>24-May-22 BANK CHARGES<br>26-May-22 THE BIG RAFFLE (J&S ACCESSORIES) SCOOTER<br>27-May-22 BANK CHARGES CHARGED BACK TO 211 TO 211<br>30-May-22 BOFFEY'S EMPORIAM - SCOOTER AD<br>1-Jun-22 CLIFF DICK & SONS SCOOTER ??????<br>2-Jun-22 E SYMMS BC SCOOTER AD<br>3-Jun-22 Transferred from Charity BMM<br>Transferred from Foundation<br>3-Jun-22 JUBILEE ZETTLE NET OF FEES<br>4-Jun-22 JUBILEE ZETTLE NET OF FEES<br>06.06.22 S.A.A. A.Hendry 24.05.22<br>06.06.22 Cash Float. Refunded.<br>06.06.22 Jubilee Burger Sales Takings<br>6-Jun-22 BUNNER<br>6-Jun-22 ARC CATERING SCOOTER<br>09.06.22 Operation Smile UK. 2597<br>9-Jun-22 A LAIRD JUBILEE BBQ COSTS OF FOOD ETC BACS<br>A LAIRD CABLE TIES FOR ALL EVENTS BACS<br>A LAIRD MISC ITEMS SCOOTER RALLY BACS<br>09.06.22 Donation<br>09.06.22 S.A.A. F.Bishop  09.06.22<br>09.06.22 Kestrel  .Car Show `22!!!!!!! Inv 11353. BACS<br>10-Jun-22 SINGLE TRACKER SCOOTER RALLY ADD<br>13.06.22 C&J dispense service ltd. BACS<br>13.06.22 I.R.F.H.UK.TRUST FUND BACS<br>16-Jun-22 MILTEC ADVERT Car Show<br>17-Jun-22 LADY HEYES.   SCOOTER<br>QUICK EDWARD CAR SHOW<br>19-Jun-22 BANK CHARGES CHARGED BACK TO 211 TO 211<br>20-Jun-22 RON MUNROW CARPETS<br>20.06.22 Lady Heyes Ltd 7 x touringpitches bacs<br>20.06.22 S.A.A. 16.06.22<br>21-Jun-22 WALLASEY MC. SCOOTER<br>23.06.22 Uniform Factory for Frodsham junior Badmintobacs<br>24-Jun-22 BANK CHARGES<br>FOUNATION BANK CHARGES  TO 169<br>27.06.22 S. Wheat N`wich V.R. Hire of Eq`pt. bacs<br>**----- End of picture text -----**<br>




27.06.22 Cash Float/ FTITP & Car Show. 102598 28.06.22 HURST JOINJul `22 29.06.22 Leigh Rotary Club   Yth Speaks. ACTUAL CLEARED BA FLOAT CASH IN HAND FROM CASH FLOAT C 

INCOME FUNDRAISING INTEREST DONATIONS PAYPAL WEBSITE OTHER SCOOTER RALLY CAR SHOW XMAS SLEIGH XMAS GROTTO D/HILL FITP **BIG RAFFLE** BONFIRE YOUTH SPEAKS JUBILEE FOUR VILLAGES FOUNDATION **TOTAL INCOME** EXPENDITURE LOCAL & NATIONAL DONATIONS - £250 OTHER COSTS SCOOTER RALLY CAR SHOW XMAS SLEIGH XMAS GROTTO D/HILL FITP BONFIRE YOUTH SPEAKS JUBILEE 



DOWN CHESHIRE FOOD BANKS YOUTH CLUBS NATHAN MAGUIRE Operation Smile NWCR LOCAL SCHOOLS WEAVER VALE SCH' CLAIRE HOUSE STICK N STEP KINGSLEY PLAYERS HOPE & HOMES BRITISH LEGION SCOUTS FROD METHODISTS CRICKET CLUB INNER WHEEL ZODIAC FROD C A YOUTH ASSN ROUND TABLE JUNIOR BAD'TON 

## **SUB TOTAL** 

## INTERNATIONAL 

MARY'S MEALS SIGHT SAVERS JAIPUR LIMB VILLAGE WATER DISASTER AID ROLL OUT BARREL I.R.F.H. UK TRUST DEC UKRAINE **SUB TOTAL BANK CHARGES TOTAL EXPEND BALANCE OF INCO** DEPRECIATION (FROM **NET SURPLUS/DEF CARRIED TO CAPIT TRANSFERS** 



**Both Charity Bank Ac Running Costs car sh Youth Speaks. Saved Capital for Future Ev Emergency Continge Un Th** 


**----- Start of picture text -----**<br>
(400.00) £4,116.27  0.57 580.00<br>              Bank<br>DATE NOT  CLEARED INTEREST DONATIONS<br>CLEARED YET CLEARED AT BANK Balance FROM BMM RECEIVED<br>→ 664.65<br>EADY ENTERED 664.65<br>664.65<br>664.65<br>664.65<br>664.65<br>664.65<br>664.65<br>664.65<br>664.65<br>664.65<br>664.65<br>664.65<br>10.00 674.65 10.00<br>15.50 690.15 15.50<br>60.00 750.15<br>60.00 810.15<br>3-Aug-21 (65.00) 745.15<br>30.00 775.15<br>30.00 805.15<br>150.00 955.15<br>30.00 985.15<br>3-Aug-21 (21.00) 964.15<br>10-Aug-21 (250.00) 714.15<br>4-Aug-21 (96.00) 618.15<br>60.00 678.15<br>10.00 688.15 10.00<br>30.00 718.15<br>60.00 778.15<br>60.00 838.15<br>450.00 1288.15<br>30.00 1318.15<br>60.00 1378.15<br>(8.50) 1369.65<br>**----- End of picture text -----**<br>




|24.08.21||(51.15)|1318.50<br>1178.50<br>958.50<br>208.50<br>268.50<br>298.50<br>328.50<br>93.50<br>213.50<br>243.50<br>303.50<br>363.50<br>259.44<br>(7.46)<br>(41.66)<br>(56.26)<br>887.24<br>887.24<br>854.88<br>1114.88<br>985.21<br>1613.95<br>1623.95<br>1581.06<br>2101.06<br>2161.06<br>1639.25<br>1699.25<br>1759.25<br>1605.90<br>1560.03<br>646.03<br>676.03<br>665.24<br>655.90<br>629.50<br>549.50<br>499.50<br>319.35<br>230.52<br>480.52<br>1230.52<br>6247.92<br>6232.22<br>6208.34<br>6319.34<br>6569.34<br>6629.34|10.00|
|---|---|---|---|---|
|2-Sep-21||(140.00)|||
|01.09.21||(220.00)|||
|25.08.21||(750.00)|||
|||60.00|||
|||30.00|||
|||30.00|||
|01.09.21||(235.00)|||
|||120.00|||
|||30.00|||
|||60.00|||
|||60.00|||
|7-Sep-21||(104.06)|||
|2-Sep-21||(266.90)|||
|8-Sep-21||(34.20)|||
|16-Nov-21||(14.60)|||
|||943.50|||
||||||
|15.09.21||(32.36)|||
|||260.00|||
|2-Sep-21||(129.67)|||
|2-Sep-21||628.74|||
|||10.00|||
|10-Sep-21||(42.89)|||
|||520.00|||
|||60.00|||
|15.09.21||(521.81)|||
|17.09.21||60.00|||
|||60.00|||
|14-Sep-21||(153.35)|||
|24-Sep-21||(45.87)|||
|22.09.21||(914.00)|||
|||30.00|||
|24-Sep-21||(10.79)|||
|22.09.21||(9.34)|||
|20.09.21||(26.40)|||
|24-Sep-21||(80.00)|||
|1-Nov-21||(50.00)|||
|22.09.21||(180.15)|||
|21.09.21||(88.83)|||
|||250.00|||
|||750.00|||
|||5017.40|||
|30-Sep-21||(15.70)|||
|04.10.21||(23.88)|||
|||111.00|||
|||250.00|||
|||60.00|||





|||60.00|6689.34<br>6749.34<br>6809.34<br>6733.08<br>6793.08<br>6853.08<br>6863.08<br>6923.08<br>6951.08<br>7161.08<br>7061.08<br>7011.08<br>7041.08<br>7031.08<br>7061.08<br>7121.08<br>7181.08<br>7241.08<br>7301.08<br>7361.08<br>7350.52<br>7350.52<br>6850.52<br>6100.52<br>5600.52<br>5100.52<br>5160.52<br>5170.52<br>5200.52<br>5100.52<br>4750.52<br>4780.52<br>4565.52<br>4341.52<br>4152.36<br>4065.04<br>4415.04<br>5796.58<br>6306.40<br>5806.40<br>4206.40<br>4236.40<br>4086.40<br>4036.40<br>3979.28<br>4039.28<br>4028.40<br>4088.40|10.00<br>10.00|
|---|---|---|---|---|
|||60.00|||
|||60.00|||
|08.10.21||(76.26)|||
|||60.00|||
|||60.00|||
|||10.00|||
|||60.00|||
|||28.00|||
|||210.00|||
|08.10.21||(100.00)|||
|22-Nov-21||(50.00)|||
|||30.00|||
|24.11.20||(10.00)|||
|||30.00|||
|||60.00|||
|||60.00|||
|||60.00|||
|||60.00|||
|||60.00|||
|1-Nov-21||(10.56)|||
||||||
|02.11.21||(500.00)|||
|22-Dec-21||(750.00)|||
|12.11.21||(500.00)|||
|03.11.21||(500.00)|||
|||60.00|||
|||10.00|||
|||30.00|||
|12.11.21||(100.00)|||
|||(350.00)|||
|||30.00|||
|11.11.21||(215.00)|||
|10.11.21||(224.00)|||
|12.11.21||(189.16)|||
|15.11.21||(87.32)|||
|||350.00|||
|||1381.54|||
|||509.82|||
|22-Nov-21||(500.00)|||
|3-Dec-21||(1600.00)|||
|||30.00|||
|23-Nov-21||(150.00)|||
|16-Nov-21||(50.00)|||
|18-Nov-21||(57.12)|||
|||60.00|||
|29-Dec-21||(10.88)|||
|||60.00|||





|||57.12|4145.52<br>4037.58<br>4067.58<br>4127.58<br>4157.58<br>3460.38<br>2960.38<br>4159.95<br>4175.64<br>4185.64<br>4205.64<br>4190.04<br>4176.04<br>5840.23<br>5860.23<br>5960.23<br>5990.23<br>6020.23<br>6050.23<br>6110.23<br>6345.56<br>8996.64<br>9100.19<br>9109.63<br>9124.36<br>9613.73<br>9673.73<br>9645.74<br>9530.19<br>9508.19<br>9448.19<br>9328.19<br>9406.79<br>11035.33<br>11049.83<br>11169.83<br>11189.83<br>11161.08<br>12475.08<br>12460.08<br>12404.08<br>12414.08<br>12434.08<br>12034.08<br>11634.08<br>11384.08<br>11078.92<br>10328.92|10.00<br>100.00<br>14.50<br>10.00<br>20.00|
|---|---|---|---|---|
|30-Nov-21||(107.94)|||
|||30.00|||
|||60.00|||
|||30.00|||
|3-Dec-21||(697.20)|||
|01.12.21||(500.00)|||
|||1199.57|||
|||15.69|||
|||10.00|||
|||20.00|||
|07.12.21||(15.60)|||
|12.1.22||(14.00)|||
|||1664.19|||
|||20.00|||
|||100.00|||
|||30.00|||
|||30.00|||
|||30.00|||
|||60.00|||
|||235.33|||
|||2651.08|||
|||103.55|||
|||9.44|||
|||14.73|||
|||489.37|||
|23.12.21||60.00|||
|12.1.22||(27.99)|||
|23.12.21||(115.55)|||
|20-Dec-21||(22.00)|||
|22-Dec-21||(60.00)|||
|22-Dec-21||(120.00)|||
|||78.60|||
|||1628.54|||
|||14.50|||
|5-Jan-22||120.00|||
|||20.00|||
|||(28.75)|||
|||1314.00|||
|21-Jan-22||(15.00)|||
|10.01.22||(56.00)|||
|||10.00|||
|||20.00|||
|20.01.22||(400.00)|||
|26-Jan-22||(400.00)|||
|3-Feb-22||(250.00)|||
|18-Jan-22||(305.16)|||
|28-Jan-22||(750.00)|||





||20-Apr-22||(500.00)|9828.92<br>9328.92<br>9078.92<br>8828.92<br>8828.92<br>8828.92<br>8578.92<br>8538.18<br>8738.18<br>8488.18<br>7988.18<br>7488.18<br>6988.18<br>6488.18<br>6498.18<br>6468.18<br>6268.18<br>6378.18<br>6628.18<br>6736.12<br>6272.44<br>5872.44<br>5372.44<br>5122.44<br>5112.16<br>5122.16<br>4842.16<br>4822.16<br>4702.16<br>4662.82<br>3662.82<br>3582.82<br>3554.04<br>3554.05<br>3239.05<br>3230.45<br>3210.45<br>3190.45<br>3170.45<br>3180.45<br>1686.41<br>3686.41<br>3436.41<br>3351.41<br>3223.61<br>7245.52<br>7647.40<br>7732.40|200.00<br>10.00<br>110.00<br>10.00<br>10.00<br>0.30|
|---|---|---|---|---|---|
||15-Mar-22||(500.00)|||
||27-Jan-22||(250.00)|||
||25-Apr-22||(250.00)|||
|||(£250.00)||||
|||||||
||16-Feb-22||(250.00)|||
||||(40.74)|||
||||200.00|||
||8-Feb-22||(250.00)|||
||15-Feb-22||(500.00)|||
||8-Feb-22||(500.00)|||
||7-Feb-22||(500.00)|||
||4-Feb-22||(500.00)|||
||||10.00|||
||25.02.22||(30.00)|||
||8-Feb-22||(200.00)|||
||||110.00|||
||||250.00|||
||||107.94|||
||23.03.22||(463.68)|||
||11.03.22||(400.00)|||
||15-Mar-22||(500.00)|||
||11.03.22||(250.00)|||
||||(10.28)|||
||||10.00|||
||08.03.22||(280.00)|||
||23.03.22||(20.00)|||
||19-Apr-22||(120.00)|||
||23.03.22||(39.34)|||
||07.3.22||(1000.00)|||
||16-Mar-22||(80.00)|||
||6-Apr-22||(28.78)|||
||||0.01|||
||24-Mar-22||(315.00)|||
||||(8.60)|||
||4-Apr-22||(20.00)|||
||4-Apr-22||(20.00)|||
||4-Apr-22||(20.00)|||
||||10.00|||
||12-Apr-22||(1494.04)|||
||||2000.00|||
||ment/MD.||(250.00)|||
||||(85.00)|||
||||(127.80)|||
||||4021.91|||
||||401.88|||
||||85.00|||





|||(81.13)|7651.27<br>7670.33<br>7720.33<br>7733.38<br>7739.88<br>7730.48<br>8730.48<br>8676.48<br>8412.28<br>7943.66<br>7443.66<br>6433.06<br>6075.46<br>5075.46<br>3825.46<br>3835.46<br>3715.46<br>2715.46<br>1064.26<br>879.31<br>599.31<br>576.45<br>503.45<br>5233.45<br>7233.45<br>14309.78<br>14569.78<br>14580.18<br>12630.18<br>11830.18<br>11030.18<br>10680.18<br>10185.78<br>9385.78<br>7369.78<br>8938.28<br>11462.21<br>11457.21<br>11257.21<br>11057.21<br>11457.21<br>11436.21<br>11336.21<br>11321.21<br>11421.21<br>5694.02<br>5824.02<br>1126.02|10.00|
|---|---|---|---|---|
|||19.06|||
|||50.00|||
|||13.05|||
|||6.50|||
|||(9.40)|||
|||1000.00|||
|29.04.22||(54.00)|||
|29.04.22||(264.20)|||
|29.04.22||(468.62)|||
|29.04.22||(500.00)|||
|29.04.22||(1010.60)|||
|29.04.22||(357.60)|||
|04.05.22||(1000.00)|||
|02.05.22||(1250.00)|||
|||10.00|||
|03.05.22||(120.00)|||
|||(1000.00)|||
|06.05.22||(1651.20)|||
|10-May-22||(184.95)|||
|||(280.00)|||
|||(22.86)|||
|||(73.00)|||
|||4730.00|||
|||2000.00|||
|||7076.33|||
|||260.00|||
|||10.40|||
|||(1950.00)|||
|||(800.00)|||
|||(800.00)|||
|||(350.00)|||
|||(494.40)|||
|||(800.00)|||
|||(2016.00)|||
|11-May-22||1568.50|||
|11-May-22||2523.93|||
|||(5.00)|||
|||(200.00)|||
|||(200.00)|||
|||400.00|||
|||(21.00)|||
|||(100.00)|||
|||(15.00)|||
|||100.00|||
|||(5727.19)|||
|||130.00|||
|||(4698.00)|||





||||100.00|1226.02<br>1821.02<br>2539.02<br>2550.62<br>2650.62<br>2750.62<br>2682.15<br>2658.15<br>2084.55<br>2104.55<br>1604.55<br>1595.60<br>5335.60<br>5330.60<br>5380.60<br>5480.60<br>5610.60<br>5610.85<br>5610.87<br>5611.85<br>6195.40<br>6203.20<br>6703.20<br>7390.30<br>7400.30<br>7475.30<br>7475.30<br>6999.43<br>6984.25<br>6930.16<br>6940.56<br>6950.87<br>6800.87<br>6900.87<br>5340.87<br>4540.87<br>4600.87<br>4700.87<br>4730.87<br>4725.87<br>4785.87<br>4407.87<br>4414.52<br>4594.52<br>4147.24<br>4068.21<br>4066.27<br>3966.27|0.25<br>0.02<br>10.00|
|---|---|---|---|---|---|
||||595.00|||
||||718.00|||
||||11.60|||
||||100.00|||
||||100.00|||
||||(68.47)|||
||||(24.00)|||
||||(573.60)|||
||||20.00|||
||||(500.00)|||
||||(8.95)|||
||||3740.00|||
||||(5.00)|||
||||50.00|||
||||100.00|||
||||130.00|||
||||0.25|||
||||0.02|||
||8-Jun-22||0.98|||
||8-Jun-22||583.55|||
||6-Jun-22||7.80|||
||6-Jun-22||500.00|||
||6-Jun-22||687.10|||
||||10.00|||
||||75.00|||
|||(£150.00)||||
||||(475.87)|||
||||(15.18)|||
||||(54.09)|||
||20-Jun-22||10.40<br>10.31|||
||20-Jun-22|||||
||||(150.00)|||
||||100.00|||
||||(1560.00)|||
||||(800.00)|||
||||60.00|||
||||100.00|||
||||30.00|||
||||(5.00)|||
||||60.00|||
||||(378.00)|||
||||6.65|||
||||180.00|||
||||(447.28)|||
||||(79.03)|||
||||(1.94)|||
||||(100.00)|||





|<br>C|||(450.00)|3516.27<br>3546.27<br>3666.27<br>3666.27<br>3666.27<br>3666.27|||
|---|---|---|---|---|---|---|
||||30.00||||
||||120.00||||
||||||||
||||||||
||||||||
||ALANCE SHOWI|NG IN THE BANK||**3666.27**|||
||OLUMN||450.00|4116.27|||
|||||4116.27<br>4116.27|||
||||||||
||**(400.00)**<br>**3451.62**|||**4116.27**||**0.57**<br>**580.00**|



## **E** 

|0.57<br>580.00<br>0.01<br>0.00<br>21,184.16<br>8,156.40<br>8,150.09<br>1,314.00<br>1,832.24<br>**4,216.40**<br>1,891.36<br>1,847.94<br>1,271.63<br>250.00<br>487.25<br>**51,182.05**<br>-180.55<br>-1,397.78<br>-29,298.53<br>-3,080.04<br>-616.07<br>-56.00<br>-865.68<br>-470.64<br>-1,714.76<br>-475.87|£664.65 CHARITY OPENING BALANCE<br>£4,021.61 BMM O/B (NOW CLOSED)<br>£0.00 OPENING CASH IN HAND<br>**£4,686.26 OPENING BANK BALANCE**<br>**(£969.99) INCOME VS COSTS**<br>**£400.00 PLUS UNCLEARED ITEMS**<br>**£4,116.27**<br>**SHOULD = ACTUAL CLOSING BANK BALA**<br>**BANK INCLUDING CASH**<br>**FLOAT**|£664.65 CHARITY OPENING BALANCE<br>£4,021.61 BMM O/B (NOW CLOSED)<br>£0.00 OPENING CASH IN HAND<br>**£4,686.26 OPENING BANK BALANCE**<br>**(£969.99) INCOME VS COSTS**<br>**£400.00 PLUS UNCLEARED ITEMS**<br>**£4,116.27**<br>**SHOULD = ACTUAL CLOSING BANK BALA**<br>**BANK INCLUDING CASH**<br>**FLOAT**|£664.65 CHARITY OPENING BALANCE<br>£4,021.61 BMM O/B (NOW CLOSED)<br>£0.00 OPENING CASH IN HAND<br>**£4,686.26 OPENING BANK BALANCE**<br>**(£969.99) INCOME VS COSTS**<br>**£400.00 PLUS UNCLEARED ITEMS**<br>**£4,116.27**<br>**SHOULD = ACTUAL CLOSING BANK BALA**<br>**BANK INCLUDING CASH**<br>**FLOAT**|£664.65 CHARITY OPENING BALANCE<br>£4,021.61 BMM O/B (NOW CLOSED)<br>£0.00 OPENING CASH IN HAND<br>**£4,686.26 OPENING BANK BALANCE**<br>**(£969.99) INCOME VS COSTS**<br>**£400.00 PLUS UNCLEARED ITEMS**<br>**£4,116.27**<br>**SHOULD = ACTUAL CLOSING BANK BALA**<br>**BANK INCLUDING CASH**<br>**FLOAT**||
|---|---|---|---|---|---|
|||||||
|||||||
||||||**S**|
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||





-250.00 0.00 0.00 -500.00 -150.00 -250.00 -51.15 -1,600.00 0.00 -250.00 -500.00 -500.00 -100.00 -500.00 -250.00 -250.00 -900.00 -250.00 -500.00 -750.00 -500.00 -447.28 **-46,654.35** -1,000.00 -500.00 -500.00 -500.00 -500.00 -500.00 -800.00 -1,000.00 0.00 **-5,300.00 -197.69 -52,152.04 DITURE** 

**OME VS COSTS** -969.99 M BALANCE SHEET) -124.00 **FICIT -1,093.99 TAL ACC** 



**ccounts Total** £4,116.27 **how** ←edit → (£1,000.00) **d contingency** ←edit → £13.00 **ents** ←edit → (£1,000.00) **ncy.** ←edit → (£1,000.00) **nCLEARED TRANSACTIONS** (£400.00) **his leaves a balance now of £729.27 (8114.37) 5076 0.01 (180.55) 0.00 (1397.78) 21184.16 (29298.53) 8156.40 PAYPAL DONATIONS OTHER OTHER SCOOTER RALLY CAR S DONATIONS PAID INCOME COSTS INCOME COSTS INCOME** 


60.00 (65.00) 30.00 


30.00 60.00 60.00 450.00 30.00 



(140.00) 

60.00 30.00 30.00 (95.00) 30.00 

520.00 60.00 60.00 30.00 (26.40) (50.00) 250.00 5017.40 111.00 250.00 60.00 



60.00 60.00 60.00 60.00 60.00 28.00 30.00 30.00 60.00 60.00 60.00 30.00 

30.00 

(50.00) 



(492.00) (15.60) (14.00) 60.00 60.00 (115.55) (400.00) (400.00) 



(30.00) (200.00) 

(463.68) (400.00) (280.00) (20.00) (120.00) (39.34) (80.00) 0.01 (315.00) 

2000.00 (250.00) (85.00) (127.80) 

85.00 



(81.13) 

50.00 

## 1000.00 

(54.00) (264.20) (468.62) (500.00) (869.00) 

(357.60) 

(1250.00) 

(120.00) (1651.20) (184.95) (280.00) (22.86) (73.00) 4730.00 

7076.33 260.00 

(1950.00) (800.00) (800.00) (350.00) (494.40) (800.00) (2016.00) £1,568.50 £2,523.93 (5.00) 

(15.00) 100.00 (5727.19) 130.00 (4698.00) 



100.00 595.00 100.00 100.00 (68.47) (573.60) 20.00 50.00 100.00 130.00 75.00 (15.18) (54.09) 10.40 100.00 (1560.00) 60.00 100.00 30.00 60.00 (378.00) 180.00 (100.00) 



30.00 


**----- Start of picture text -----**<br>
0.01 (180.55) 0.00 (1397.78) 21184.16 (29298.53) 8156.40<br>(8114.37) 5076<br>CHECK BALANCE FOR THE YEAR TO DATE<br>LEFT HAND SIDE BALANCE<br>OPENING BANK BALANCE 664.65<br>BALANCE OF COMPLETED TRANSACTION 3,451.62<br>PREV YRS CLEARED CHEQUES C/O 0.00<br>TOTAL OF ABOVE 4,116.27 equals<br>CURRENT BANK BALANCE LINE H 4,116.27 equals<br>RIGHT HAND SIDE BALANCE<br>TRANSACTIONS NOT  CLEARED LINE F -400.00<br>TRANSACTIONS CLEARED LINE G 3,451.62<br>PREV YRS CHEQUES C/O 0.00<br>TOTAL OF ABOVE -969.99 equals<br>TOTAL OF ALL TRANSACTIONS -969.99 equals<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
6.36 7534.02 1258.00 966.56<br>### 8150.09 (616.07) 1314.00 (56.00) 1832.24 (865.68)<br>SHOW CHRISTMAS SLEIGH  XMAS GROTTO / JTO DOWN HILL / FITP<br>COSTS INCOME COSTS INCOME COSTS INCOME COSTS<br>**----- End of picture text -----**<br>



## (96.00) 

(8.50) 



(220.00) 

(140.00) 

(104.06) (266.90) (34.20) (14.60) 943.50 (32.36) 260.00 (129.67) 628.74 (42.89) 

(521.81) 

(153.35) (45.87) (914.00) (10.79) (9.34) (80.00) 

(180.15) (88.83) (15.70) (23.88) 



## (76.26) 

(100.00) (50.00) 

(10.00) 

(10.56) 

(215.00) 

(40.72) 



(205.20) 1199.57 15.69 20.00 1664.19 20.00 235.33 2651.08 103.55 9.44 14.73 489.37 (£27.99) (22.00) (60.00) (120.00) 78.60 1628.54 20.00 1314.00 (15.00) (56.00) (305.16) 



{21.001

1150.00)

|**###**<br>**8150.09**<br>**(616.07)**<br>**1314.00**<br>**(56.00)**<br>**1832.24**<br>**(865.68)**|**###**<br>**8150.09**<br>**(616.07)**<br>**1314.00**<br>**(56.00)**<br>**1832.24**<br>**(865.68)**|**###**<br>**8150.09**<br>**(616.07)**<br>**1314.00**<br>**(56.00)**<br>**1832.24**<br>**(865.68)**|**###**<br>**8150.09**<br>**(616.07)**<br>**1314.00**<br>**(56.00)**<br>**1832.24**<br>**(865.68)**|
|---|---|---|---|
|**6.36**|**7534.02**|**1258.00**|**966.56**|






**----- Start of picture text -----**<br>
1420.72 133.18 795<br>4216.40 250.00 1891.36 (470.64) 1847.94 ### 1271.63<br>BIG FOUR  BONFIRE YOUTH SPEAKS JUBI<br>RAFFLE VILLAGES INCOME COSTS INCOME COSTS INCOME<br>**----- End of picture text -----**<br>


60.00 30.00 150.00 30.00 60.00 

60.00 



120.00
60.00
60.00
60.00

60.00 210.00 60.00 60.00 60.00 

30.00 (224.00) (148.44) (87.32) 1381.54 509.82 60.00 (10.88) 60.00 



(107.94) 30.00 60.00 30.00 

30.00 30.00 30.00 

120.00 



250.00 

107.94 

(28.78) (20.00) (20.00) (20.00) (1494.04) 



1141.60)

618.00
124.001
3740.00
0.98
583.55
687.10

120.00 

**4216.40 250.00 1891.36 (470.64) 1847.94 ### 1271.63 1420.72 133.18 795** 




**----- Start of picture text -----**<br>
5.76<br>(475.87) (250.00) 0.00 0.00 (500.00) (150.00) (250.00)<br>ILEE Downs FOOD YOUTH NATHAN  Operation  N.W.C.R.<br>COSTS Cheshire BANK CLUBS MAGUIRE Smile<br>**----- End of picture text -----**<br>





{500.00>

{250.001

1250.001

1150.001
1475.87)

**(475.87) (250.00) 0.00 0.00 (500.00) (150.00) (250.00)** 

**5.76** 



|**LOCAL & NATIONAL**|**LOCAL & NATIONAL**|**LOCAL & NATIONAL**|**LOCAL & NATIONAL**|**LOCAL & NATIONAL**|**LOCAL & NATIONAL**|**LOCAL & NATIONAL**|
|---|---|---|---|---|---|---|
|**(51.15)**<br>**###**<br>**0.00**<br>**(250.00)**<br>**(500.00)**<br>**(500.00)**<br>**(100.00)**|||||||
|Analysis|||||||
|**LOCAL**|**WEAVER**|**CLAIR**|**STICK N **|**KINGSLEY **|**Hope & **|**BRITISH**|
|**SCHOOLS **|**VALE SCH **|**HOUSE**|**STEP**|**PLAYERS **|**Homes**|**LEGION**|
||||||||
||||||||





151.15)

{ioo.001
{500.00>
11600.001
{57.121

57.12

1500.001
(250.001

# **(51.15) ### 0.00 (250.00) (500.00) (500.00) (100.00)** 




**----- Start of picture text -----**<br>
(500.00) (250.00) (250.00) (900.00) (250.00) (500.00) (750.00)<br>SCOUTS FRODSHAM CRICKET  INNER ZODIAC FRODSHAM YOUTH<br>METHODIST CLUB WHEEL C.A. ASSN<br>**----- End of picture text -----**<br>



(250.00) 



{750.001
(150.001

(750.001

1500.00)
1250.001
{250.00}
1250.001
{250.00>

# **(500.00) (250.00) (250.00) (900.00) (250.00) (500.00) (750.00)** 



|||**INTERNATIO**|**INTERNATIO**|**INTERNATIO**|**INTERNATIO**|**INTERNATIO**|
|---|---|---|---|---|---|---|
|**(500.00)**<br>**(447.28)**<br>**###**<br>**(500.00)**<br>**(500.00)**<br>**(500.00)**<br>**(500.00)**<br>**ROUND Frodsham MARY'S**<br>**SIGHT**<br>**JAIPUR VILLAGEDISASTER**<br>**TABLE**<br>**Jun Bad.**<br>**MEALS**<br>**SAVERS**<br>**LIMB**<br>**WATER**<br>**Aid UK& I**|||||||
|**ROUND **|**Frodsham **|**MARY'S**|**SIGHT**|**JAIPUR **|**VILLAGE**|**DISASTER**|
|**TABLE**|**Jun Bad.**|**MEALS**|**SAVERS**|**LIMB**|**WATER**|**Aid UK& I**|






{500.00}

1500.001

1500.00)
(500.001
{500.001
{500.00>
{500.00}

1447.281

**(500.00) (447.28) ### (500.00) (500.00) (500.00) (500.00)** 




**----- Start of picture text -----**<br>
BALANCE OF<br>ONAL 487<br>(500.00) (800.00) ### 0.00 (450.00) 480.75 6.50<br>ROLL OUT I.R.F.H. D.E.C. CASH FOUND<br>BARREL U.K. FLOAT FINES DONATIONS<br>**----- End of picture text -----**<br>




{750.00>
750.00

1500.00)
{350.00>
350.00

{iooo.00}
401.88

19.06 13.05 6.50 (1000.00) (1000.00) 2000.00 10.40 

(100.00) 



100.00 11.60 (500.00) 7.80 500.00 10.31 (800.00) 6.65 



(450.00) 


**----- Start of picture text -----**<br>
(500.00) (800.00) ### 0.00 (450.00) 480.75 6.50<br>487<br>BALANCE OF<br>**----- End of picture text -----**<br>




**FOUNDATION 7.25 0.00 0.00 (197.69) 4021.61 DATION BANK ACCOUNT CAP'TION COSTS CHARGES TRANSFERS** 

Check 


0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



|0.00||
|---|---|
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00|Chq payabl|
|0.00|Trfr`d from|
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00|-1600|
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||
|0.00||





||||0.00|
|---|---|---|---|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
|(28.75)|||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|
||||0.00|





|(40.74)<br>(10.28)<br>(8.60)|||0.00<br>0.00<br>0.00<br>0.00<br>250.00<br>0.00<br>Cheque ret<br>0.00<br>0.00<br>0.00<br>Matching G<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>Matching G<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|
|---|---|---|---|
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
||4021.61|||
|||||
|||||





|(9.40)|||0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|
|---|---|---|---|
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
||(200.00)|||
||(200.00)|||
||400.00|||
|||||
|||||
|||||
|||||
|||||
|||||
|||||





|(8.95)<br>(5.00)<br>(5.00)<br>(79.03)<br>(1.94)|||0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>150.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|
|---|---|---|---|
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||
|||||






**----- Start of picture text -----**<br>
0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>450.00<br>0.00<br>0.00<br>0.00 0.00 (197.69) 4021.61 850.00<br>7.25 (969.99)<br>FOUNDATION<br>**----- End of picture text -----**<br>




le to M.Davies to double our donation with Gov`t Gift. Member G. Williams for Car Show Ad. 



turned replaced by chq no.102569 

Grant ref A. Wales 

Grant Ref. J. Mycock. 



**Rotary Club of Frodsham and Helsby Year ended 30 June 2022 Foundation Account** 


**----- Start of picture text -----**<br>
FOUNDATION ACCOUNT<br>40-21-28  93043169<br>DATE<br>Date                   Details   CLEARED<br>**----- End of picture text -----**<br>


|**Date**|**Details**|||**DATE**<br>**CLEARED**|
|---|---|---|---|---|
|**1-Jul-21**|**OPENING BALANCE**||||
|05.07.21|From 3278 Error||||
|15-Jul-21|MEMBERS ANNUAL CONTRIBUTION FROM 294||||
||MEMBERS ANNUAL CONTRIBUTION FROM 278||||
|30-Jul-21|fnes from 22 July||||
|6-Aug-21|fnes from 5 Aug paid via Dowse bank AKERS||||
|20.08.21|Fines A Lawless||||
|26.08.21|Trf`r to Gen 3278 for Donation to RIBI||||
|03.09.21|Interest from HSBC||||
|03.09.21|M Davies||||
|17.09.21|S.A.A. J Mycock||||
|08.10.21|S.A.A. D.Paterson||||
|25.10.21|S.A.A. Tony F.||||
|12.11.21|S.A.A. M Jackson||||
|26.11.21|S.A.A. SAM W.|||29-Nov-21|
|02.12.21|S A A Frank Ball.||||
|10-Dec-21|ROLFE XMAS CARD DONATION from 294||||
|17.12.21|S.A.A. T . Henshall|||22.12.21|
|21-Dec-21|BISHOP DONATION||||
|06.01.22|M. Davies Donation||||
|07.01.22|S.A.A, A.Wales||||
|17-Jan-22|S.A.A. A. Lawless||||
|21-Jan-22|PATERSON DONATION||||
|31-Jan-22|SAA HOLLAND||||
|04.02.22|SAA A. Laird|||8-Feb-22|
|4-Mar-22|SAA DOWSE/ Collins||||
|04.03.22|Interest from HSBC||||
|00.03.22|S.A.A. A. GARD/|Trf`d to Charity 786|25.04.22||
|25-Mar-22|BANK CHARGES||||
|9-Apr-22|SSA HENSHAW|VIA MRD BANK|||
|18.04.22|Trf`r to 3286 Charity||||
|3-Jun-22|Interest from HSBC||||
||Trf`r to 3286 Charity||||
|24-Jun-22|BANK CHARGES||||
||Trf`r to 3286 Charity||||





**FRODSHAM & HELSBY ROTARY CLUB  - INCOM THIS YEA ACTUAL OPENING BANK BALANCE INCOME SERGEANT ARMS £343.78 DONATIONS £105.00 CAPITATION £340.00 INTEREST £0.05 TOTAL INCOME → EXPENDITURE DONATIONS VIA GEN ### TRANSFER TO CLEAR ACCOUNT (£401.90) BANK CHARGES (10.75) TOTAL EXPENDITUR → BALANCE OF INCOME VS EXPENDITURE → CALCULATED CLOSING CASH IN BANK AS AT 18-Apr-22** 




**----- Start of picture text -----**<br>
343.78 105.00 340.00<br>              Bank An<br>NOT  CLEARED INCOME<br>YET CLEARED AT BANK Balance Fines DonationsFROM SUBS<br>→ 623.82<br>58.75 682.57 58.75<br>300.00 982.57 300.00<br>40.00 1022.57 40.00<br>13.45 1036.02 13.45<br>31.15 1067.17 31.15<br>16.50 1083.67 16.50<br>(1000.00) 83.67<br>0.02 83.69<br>7.80 91.49 7.80<br>15.79 107.28 15.79<br>11.45 118.73 11.45<br>6.65 125.38 6.65<br>13.80 139.18 13.80<br>14.05 153.23 14.05<br>14.30 167.53 14.30<br>25.00 192.53 25.00<br>22.30 214.83 22.30<br>20.00 234.83 20.00<br>30.00 264.83 30.00<br>13.41 278.24 13.41<br>23.47 301.71 23.47<br>30.00 331.71 30.00<br>24.01 355.72 24.01<br>19.45 375.17 19.45<br>29.15 404.32 29.15<br>0.01 404.33<br>19.06 0.00 404.33<br>(10.75) 393.58<br>8.30 401.88 8.30<br>(401.88) 0.00<br>0.02 0.02<br>(0.02) 0.00<br>(1.94) (1.94)<br>1.94 0.00<br>0.00<br>0.00<br>0.00<br>**----- End of picture text -----**<br>




||**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**|||
|---|---|---|---|
|**(623.82)**<br>**0.00**|||**343.78**<br>**105.00**<br>**340.00**|




**----- Start of picture text -----**<br>
E & EXPENDITURE REPORT<br>AR 21/22 LAST YEAR 20/21<br>£623.82  £249.77<br>£14.00<br>£0.00<br>£360.00<br>£0.05<br>£788.83  → £374.05<br>£0.00<br>£0.00<br>£0.00<br>### → £0.00<br>(£623.82) → £374.05<br>(£0.00) £623.82<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
(1000.00) (401.90) 0.05 (10.75)<br>alysis MUST<br>DONATIONS TRANSFERS Bank BE<br>VIA GEN Interest Charges ZERO<br>**----- End of picture text -----**<br>


|||||0.00||
|---|---|---|---|---|---|
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|(1000.00)||||0.00||
|||0.02||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00|**TRF`R from**|
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||||0.00||
|||0.01||0.00||
|||||0.00||
||||(10.75)|0.00||
|||||0.00||
||(401.88)|||0.00||
|||0.02||0.00||
||(0.02)|||0.00||
||||(1.94)|0.00||
||||1.94|0.00||
|||||0.00||
|||||0.00||
|||||0.00||





|||||0.00|
|---|---|---|---|---|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|**(1000.00)**|**(401.90)**|**0.05**|**(10.75)**||
||||**(623.82)**||





m294 Rolfe.
07.02103.03..

**Rotary in Frodsham and Helsby Year ended 30 June 2022 SCOOTER BANK ACCOUNT** 

**SCOOTER ACCOUNT 40-45-24  32674211** 

**DATE NOT** Date Details **CLEARED YET CLEARED** 1-Jul-21 OPENING BALANCE **NOT YET CLEARED FORM LAST YEAR BUT ALREADY ENTERED** 13-Jan-22 THE ACC LIVERPOOL 19-Jan-22 BANK CHARGES 19-Feb-22 BANK CHARGES 16-Mar-22 THE ACC LIVERPOOL 21-Mar-22 BANK CHARGES 4-Apr-22 TRANSFERRED TO CHARITY TO 286 19-Apr-22 BANK CHARGES TRANSFERRED TO CHARITY TO 286 20-May-22 BANK CHARGES 27-May-22 BANK CHARGES C/B TO CHARITY 




**----- Start of picture text -----**<br>
2105.00 0.00 0.00 0.00<br>              Bank Analysis<br>CLEARED ADVANCED GATE  BEER/FOOD<br>AT BANK Balance TICKETS RECEIPTS INCOME COSTS<br>→ 0.00<br>0.00<br>0.00<br>0.00<br>1105.00 1105.00 1105.00<br>(5.00) 1100.00<br>(5.00) 1095.00<br>1000.00 2095.00 1000.00<br>(5.00) 2090.00<br>(2000.00) 90.00<br>(5.00) 85.00<br>(85.00) 0.00<br>(5.00) (5.00)<br>5.00 0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>**----- End of picture text -----**<br>




0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



0.00 0.00 0.00 0.00 0.00 0.00 2105.00 0.00 0.00 0.00 



0.00 (20.00) (2085.00) 

ADVERTS BANK TRANSFERS MARKETING CHARGES IN / OUT Check 0.00 (5.00) 0.00 (5.00) 0.00 0.00 (5.00) 0.00 (2000.00) 0.00 (5.00) 0.00 (85.00) 0.00 (5.00) 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 



0.00
0.00
0.00
0.00
120.001 12085.001


**----- Start of picture text -----**<br>
Frodsham & Helsby Rotary Club Charity Number 1033025<br>CHARITY ACCOUNT INCOME & EXPENDITURE 2021 /2022<br>2021 / 2022 2020 / 2021<br>INCOME<br>FUNDRAISING<br>INTEREST £0.57  £0.00<br>DONATIONS £580.00  £1,000.00<br>PAYPAL WEBSITE £0.01  £0.00<br>OTHER £0.00  £0.00<br>SCOOTER RALLY £21,184.16  £0.00<br>CAR SHOW £8,156.40  £90.00<br>XMAS SLEIGH £8,150.09  £3,831.49<br>XMAS GROTTO £1,314.00  £0.00<br>D/HILL FITP £1,832.24  £0.00<br>BIG RAFFLE £4,216.40  £0.00<br>BONFIRE £1,891.36  £0.00<br>YOUTH SPEAKS £1,847.94  £30.00<br>JUBILEE £1,271.63  £0.00<br>FOUR VILLAGES £250.00  £0.00<br>FOUNDATION £487.25  £0.00<br>TOTAL INCOME £51,182.05  £4,951.49<br>EXPENDITURE<br>LOCAL & NATIONAL<br>DONATIONS - £250 (£180.55) £0.00<br>OTHER COSTS (£1,397.78) (£500.00)<br>SCOOTER RALLY (£29,298.53) (£118.00)<br>CAR SHOW (£3,080.04) (£80.00)<br>XMAS SLEIGH (£616.07) (£35.00)<br>XMAS GROTTO (£56.00) £0.00<br>D/HILL FITP (£865.68) £0.00<br>BONFIRE (£470.64) £0.00<br>YOUTH SPEAKS (£1,714.76) £0.00<br>JUBILEE (£475.87) £0.00<br>DOWN CHESHIRE (£250.00) £0.00<br>FOOD BANKS £0.00  (£750.00)<br>YOUTH CLUBS £0.00  (£500.00)<br>NATHAN MAGUIRE (£500.00) £0.00<br>Operation Smile (£150.00) £0.00<br>NWCR (£250.00) £0.00<br>LOCAL SCHOOLS (£51.15) (£500.00)<br>WEAVER VALE SCH' (£1,600.00) £0.00<br>CLAIRE HOUSE £0.00  (£500.00)<br>STICK N STEP (£250.00) £0.00<br>KINGSLEY PLAYERS (£500.00) £0.00<br>HOPE & HOMES (£500.00) £0.00<br>BRITISH LEGION (£100.00) (£100.00)<br>SCOUTS (£500.00) £0.00<br>FROD METHODISTS (£250.00) £0.00<br>CRICKET CLUB (£250.00) £0.00<br>INNER WHEEL (£900.00) (£420.00)<br>ZODIAC (£250.00) £0.00<br>FROD C A (£500.00) £0.00<br>YOUTH ASSN (£750.00) £0.00<br>ROUND TABLE (£500.00) £0.00<br>JUNIOR BAD'TON (£447.28) £0.00<br>SUB TOTAL (£46,654.35) (£3,503.00)<br>INTERNATIONAL<br>MARY'S MEALS (£1,000.00) (£1,000.00)<br>SIGHT SAVERS (£500.00) £0.00<br>JAIPUR LIMB (£500.00) £0.00<br>VILLAGE WATER (£500.00) (£1,000.00)<br>DISASTER AID (£500.00) £0.00<br>ROLL OUT BARREL (£500.00) £0.00<br>I.R.F.H. UK TRUST (£800.00) £0.00<br>DEC UKRAINE (£1,000.00) £0.00<br>£0.00  £0.00<br>SUB TOTAL (£5,300.00) (£2,000.00)<br>OTHER COSTS<br>DONATIONS PAID £0.00  £0.00<br>BANK CHARGES (£197.69) £0.00<br>RUNNING COSTS £0.00  (£147.00)<br>SUB TOTAL (£197.69) (£147.00)<br>TOTAL EXPENDITURE (£52,152.04) (£5,650.00)<br>DEPRECIATION (£124.00) (£138.00)<br>NET SURPLUS/(DEFICIT)<br>CARRIED TO CAPITAL ACC (£1,093.99) (£836.51)<br>**----- End of picture text -----**<br>




||**Frodsham & Helsby Rotary Club**|**Frodsham & Helsby Rotary Club**|**Frodsham & Helsby Rotary Club**||||
|---|---|---|---|---|---|---|
|**GENERAL ACCOUNT INCOME & EXPENDITURE**||||**2021 /2022**|||
|**INCOME**|**ROTARY FEES & LEVIES**|**2021 /**|**2022**|**2020 / 2021**|||
||MEMBERS SUBS|**£3,089.75**||**£4,805.00**|||
||MEMBERS SUBS REC LAST YEAR|**£0.00**||**(£240.00)**|||
||LESS CAPITATION RIBI|**(£2,345.00)**||**(£2,646.50)**|||
||LESS CAPITATION DISTRICT|**(£306.00)**||**(£440.00)**|||
||ROTARY FOUNDATION|**(£340.00)**||**(£400.00)**|||
||**NET BALANCE REMAINING**||**£98.75**||**£1,078.50**||
||**HOUSE ACTIVITIES**||||||
||MEAL COST VARIANCE|**£115.74**||**£10.76**|||
||SALES & RAFFLE|**£374.50**||**£672.70**|||
||MEETING FEES|**(£257.96)**||**£0.00**|||
||**BALANCE REMAINING**||**£232.28**||**£683.46**||
||**ANNUAL FUNCTIONS**||||||
||CHARTER NIGHT|**(£300.00)**||**£0.00**|||
||LADIES / SUMMER NIGHT|**(£114.00)**||**£0.00**|||
||OTHER FUNCTIONS|**(£322.40)**||**£0.00**|||
||**BALANCE REMAINING**||**(£736.40)**|||**£0.00**|
|**NET**<br>**EXPENDITURE**|**INCOME FROM ALL ACTIVITIES**||**(£405.37)**||**£1,761.96**||
||**FUNCTIONS MEALS ETC**||||||
||PRESIDENTS LUNCH|**(£172.10)**||**£0.00**|||
||COMPASIONATE|**(£100.00)**||**£0.00**|||
||PRESIDENTS FREE MEALS|**(£411.50)**||**£0.00**|||
||PROSPECTIVE MEMBERS MEALS|**(£149.50)**||**£0.00**|||
||SPEAKERS|**(£106.00)**||**(£50.00)**|||
||COST FOR NON PAYING GUESTS|**(£393.00)**||**£0.00**|||
||FLOWERS & GIFTS|**(£50.00)**||**£0.00**|||
||**BALANCE**||**(£1,382.10)**||**(£50.00)**||
||**OPERATING COSTS**||||||
||JEWELS ETC|**(£121.50)**||£0.00|||
||PRINTING & STATIONARY|**(£401.07)**||**(£184.00)**|||
||OTHER EXPENSES|**£0.00**||**(£311.70)**|||
||OTHER OPERATING COSTS|**(£693.91)**||**£0.00**|||
||BANK CHARGES|**(£86.66)**||**£0.00**|||
||MEMBERSHIP FEES|**£0.00**||**£0.00**|||
||**TOTALS**||**(£1,303.14)**||**(£495.70)**||
||**NET EXPENDITURE**||**(£2,685.24)**||**(£545.70)**||
||**BALANCE OF INCOME / EXPENDITURE**||**(£3,090.61)**||**£1,216.26**||
||**TRANFERS / ADJUSTMENTS**||**(£56.00)**||**£216.00**||
||**ADJUSTED**||**(£3,146.61)**||**£1,432.26**||





## **Frodsham & Helsby Rotary Club BALANCE SHEET FOR YEAR ENDING 30 JUNE 2022** 

||**GENERAL**|**GENERAL**|**CHARITY**|**CHARITY**|**FOUNDATION**|**FOUNDATION**|
|---|---|---|---|---|---|---|
|**ASSETS**|||||||
|**Fixed Assets**|||||||
|President's Jewel at Cost|£230.00||||||
|Less Depreciation to date|(£229.00)||||||
|Written Down Value|||£1.00||||
|Alan Fozard Trophy at Cost|£117.00||||||
|Less Depreciation to date|(£116.00)||||||
|Written Down Value|||£1.00||||
|Stainless Steel Table|||£178.00||||
|Less Depreciation to date|||(£18.00)||||
|Written Down Value||||£160.00|||
|Trailer|||£283.00||||
|Less Depreciation to date|||(£28.00)||||
|Written Down Value||||£255.00|||
|P.A. System|||£779.00||||
|Less Depreciation to date|||(£78.00)||||
|Written Down Value||||£701.00|||
|**Other Assets**|||||||
|Sales Stock|£0.00||||||
|Future Income|£0.00||||||
|Meals in advance|£0.00||||||
|Total Other Assets|||£0.00||£0.00|£0.00|
|**Closing Bank Balances**|||||||
|Foundation Account|||||£0.00||
|Charity Account|||£3,666.27||||
|General Account|£1,241.58||||||
|Oustanding transactions|£0.00||(£400.00)||£0.00||
|Members Account|£4,329.76||||||
|Cash in Hand|£0.00||£450.00||£0.00||
|**Total Bank Balances**||£5,571.34||£3,716.27||£0.00|
|**TOTAL BANK ACCOUNTS & ASSETS**<br>**Current Liabilities**||£5,573.34||£4,832.27||£0.00|
|Subs received in Advance|£0.00||||||
|Members Account|(£4,329.76)||||||
|**TOTAL CURRENT LIABILITIES**<br>**ASSETS, BANK ACCOUNTS & LIABILTIES**||(£4,329.76)<br>£1,243.58||£0.00<br>£4,832.27||£0.00<br>£0.00|
|**CAPITAL POSITION**|||||||
|**Opening Position (Assets)**|(£2.00)||(£1,240.00)||£0.00||
|**Opening Position Bank Accounts**|(£4,377.43)||(£4,686.26)||(£623.82)||
|**TOTALS**<br>**Adjustments:**||(£4,379.43)||(£5,926.26)||(£623.82)|
|Prior Year Meal Cost Variance||(£10.76)|||£0.00|£0.00|
|Prior Year Cheques cashed C/Y|||£0.00||£0.00|£0.00|
|Prior Year Unredeemed Donation|||£0.00||£0.00|£0.00|
|(Surplus)/Defcit for the Year||£3,146.61||£1,093.99||£623.82|
|**TOTAL FUND BALANCES**||(£1,243.58)||(£4,832.27)||£0.00|





## **Frodsham & Helsby Rotary Club BALANCE SHEET FOR YEAR ENDING 30 JUNE 2022** 

||**GENERAL**<br>**ASSETS**<br>Cost<br>£230.00<br>o date<br>(£229.00)<br> <br>£1.00<br>at Cost<br>£117.00<br>o date<br>(£116.00)<br> <br>£1.00<br>e<br>o date<br> <br>o date<br> <br>o date<br> <br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>**ances**<br>t<br>£1,241.58<br>tions<br>£0.00<br>£4,329.76<br>£0.00<br>**ces**<br>£5,571.34<br>**ACCOUNTS & ASSETS**<br>£5,573.34<br>**s**<br>vance<br>£0.00<br>(£4,329.76)<br>**RRENT LIABILITIES**<br>(£4,329.76)<br>**ACCOUNTS & LIABILTIES**<br>£1,243.58<br>**TAL POSITION**<br>**(Assets)**<br>(£2.00)<br>**Bank Accounts**<br>(£4,377.43)<br>**TOTALS**<br>(£4,379.43)<br>t Variance<br>(£10.76)<br>cashed C/Y<br>£0.00<br>med Donation<br>£0.00<br>£3,146.61<br>**TOTAL FUND BALANCES**<br>(£1,243.58)<br> (Surplus)/Defcit for the Year|**GENERAL**<br>**ASSETS**<br>Cost<br>£230.00<br>o date<br>(£229.00)<br> <br>£1.00<br>at Cost<br>£117.00<br>o date<br>(£116.00)<br> <br>£1.00<br>e<br>o date<br> <br>o date<br> <br>o date<br> <br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>**ances**<br>t<br>£1,241.58<br>tions<br>£0.00<br>£4,329.76<br>£0.00<br>**ces**<br>£5,571.34<br>**ACCOUNTS & ASSETS**<br>£5,573.34<br>**s**<br>vance<br>£0.00<br>(£4,329.76)<br>**RRENT LIABILITIES**<br>(£4,329.76)<br>**ACCOUNTS & LIABILTIES**<br>£1,243.58<br>**TAL POSITION**<br>**(Assets)**<br>(£2.00)<br>**Bank Accounts**<br>(£4,377.43)<br>**TOTALS**<br>(£4,379.43)<br>t Variance<br>(£10.76)<br>cashed C/Y<br>£0.00<br>med Donation<br>£0.00<br>£3,146.61<br>**TOTAL FUND BALANCES**<br>(£1,243.58)<br> (Surplus)/Defcit for the Year|**GENERAL**<br>**ASSETS**<br>Cost<br>£230.00<br>o date<br>(£229.00)<br> <br>£1.00<br>at Cost<br>£117.00<br>o date<br>(£116.00)<br> <br>£1.00<br>e<br>o date<br> <br>o date<br> <br>o date<br> <br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>**ances**<br>t<br>£1,241.58<br>tions<br>£0.00<br>£4,329.76<br>£0.00<br>**ces**<br>£5,571.34<br>**ACCOUNTS & ASSETS**<br>£5,573.34<br>**s**<br>vance<br>£0.00<br>(£4,329.76)<br>**RRENT LIABILITIES**<br>(£4,329.76)<br>**ACCOUNTS & LIABILTIES**<br>£1,243.58<br>**TAL POSITION**<br>**(Assets)**<br>(£2.00)<br>**Bank Accounts**<br>(£4,377.43)<br>**TOTALS**<br>(£4,379.43)<br>t Variance<br>(£10.76)<br>cashed C/Y<br>£0.00<br>med Donation<br>£0.00<br>£3,146.61<br>**TOTAL FUND BALANCES**<br>(£1,243.58)<br> (Surplus)/Defcit for the Year|
|---|---|---|---|
|**Fixed Assets**||||
|President's Jewel at<br>Less Depreciation t<br>Written Down Value<br>Alan Fozard Trophy<br>Less Depreciation t<br>Written Down Value<br>Stainless Steel Tabl<br>Less Depreciation t<br>Written Down Value<br>Trailer<br>Less Depreciation t<br>Written Down Value<br>P.A. System<br>Less Depreciation t<br>Written Down Value<br>**Other Assets**<br>Sales Stock<br>Future Income<br>Meals in advance<br>Total Other Assets<br>**Closing Bank Bal**<br>Foundation Accoun<br>Charity Account<br>General Account<br>Oustanding transac<br>Members Account<br>Cash in Hand<br>**Total Bank Balan**<br>**TOTAL BANK**<br>**Current Liabilitie**<br>Subs received in Ad<br>Members Account<br>**TOTAL CU**<br>**ASSETS, BANK**<br>**CAPI**<br>**Opening Position**<br>**Opening Position**<br>**Adjustments:**<br>Prior Year Meal Cos<br>Prior Year Cheques<br>Prior Year Unredee|Cost<br>o date<br> <br>at Cost<br>o date<br> <br>e<br>o date<br> <br>o date<br> <br>o date<br> <br>**ances**<br>t<br>tions<br>**ces**<br>**ACCOUNTS & ASSETS**<br>**s**<br>vance<br>**RRENT LIABILITIES**<br>**ACCOUNTS & LIABILTIES**<br>**TAL POSITION**<br>**(Assets)**<br>**Bank Accounts**<br>**TOTALS**<br>t Variance<br>cashed C/Y<br>med Donation<br>**TOTAL FUND BALANCES**<br> (Surplus)/Defcit for the Year||£230.00<br>(£229.00)<br>£1.00<br>£117.00<br>(£116.00)<br>£1.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£1,241.58<br>£0.00<br>£4,329.76<br>£0.00<br>£5,571.34<br>£5,573.34<br>£0.00<br>(£4,329.76)<br>(£4,329.76)<br>£1,243.58<br>(£2.00)<br>(£4,377.43)<br>(£4,379.43)<br>(£10.76)<br>£0.00<br>£0.00<br>£3,146.61<br>(£1,243.58)|
|||||



## **EXAMINERS REPORT** 

**We have examined the accounting records of the General Account of the Rotary Club of Frodsham and Helsby as at 30th June 2022. In our opinion. The Income and Expenditure Account gives a true and fair view of the activities for the year and the Balance Sheet gives a true and fair view of the Assets and Liabilities as at that date.** 

|A Lawless|J Mycock|
|---|---|
|Date|Date|



