Charity Number: 1032975
ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
Prepared by: K. Poltoratskaja, September 2023
Contents
| Contents | |
|---|---|
| 1 | Legal and administrative information ............................................................................................. 2 |
| 2 | Trustees’ annual report .......................................................................................................................... 3 |
| 3 | Financial statements ............................................................................................................................. 12 |
| 4 | Notes to the accounts ........................................................................................................................... 15 |
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
1 Legal and administrative information
1.1 Charity details
Registered charity name: Friends of Highfield, Shortlands (formerly Friends of Highfield Infants’ School) Other names: FHS (also formerly known as FHIS) Registered charity number: 1032975 Principal address: Highfield Infants’ School, Highfield Drive, Bromley, BR2 0RX 1.2 Charity trustees Chair: Chloe Wong (elected on 9[th] November 2022 stepped down in May 2023) Co-Treasurers: Neha Pandey (re-elected on 9[th] November 2022) Karina Poltoratskaja (re-elected on 9[th] November 2022) Vice Chair (HIS): Marguerite Smith (re-elected on 9[th] November 2022, acted as temporary chair from May 2023 until next AGM) Secretary: Bhavisha Patel (re-elected on 9[th] November 2022) Class Rep coordinator: Claire Carmier (elected on 9[th] November 2022 ) Accounts Preparation: Karina Poltoratskaja
1.3 Charity advisers
Bankers: HSBC, 184 High St, Bromley, BR1 1HE
2 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
2 Trustees’ annual report
2.1 Introduction
The trustees present their report and financial statements for the year ended 31 August 2023. The trustees confirm that the annual report and financial statements have been prepared in accordance with the charity’s own governing document and the Charities Act 2011. FHS accounts are prepared on a receipts and payments basis.
In preparing the report and accounts, the trustees have had regard to the Charity Commission’s guidance as set out in the following publications, relevant to small charities (with gross income less than £250k) and for accounting periods beginning on or after 1 November 2016:
-
Charity reporting and accounting: the essentials November 2016 (CC15d)
-
Receipts and payments accounts pack (CC16)
oReceipts and payments accounts (CC16a)oCompletion notes for the receipts and payments accounts pack (CC16b) -
Trustees' annual report template (SORP 2005)
-
Completion notes for the trustees' annual report template (SORP 2005)
-
Public benefit: running a charity (PB2)
-
Public benefit: reporting (PB3)
2.2 Structure, governance and management
2.2.1 Governing document
FHS is a Friends Association, managed by committee.
The charity’s governing document is its Constitution. The Constitution was originally adopted on 13 October 1993. It was amended on 1 May 2018, to change the charity’s name, objects and to adopt the latest model constitution issued by Parentkind (February 2018 version). The amendments were approved by the Charity Commission on 16 July 2018.
-
2.2.2 Restrictions imposed by the charity’s governing document
-
i) In raising funds the trustees shall not undertake any substantial permanent trading activity and shall conform to any relevant statutory regulations.
-
ii) All cheques and orders for the payment of money from the charity bank account shall be signed by at least two trustees.
-
iii) The trustees shall not enter into contracts of employment with the charity except with the prior written consent of the Charity Commission.
2.2.3 Trustee selection methods
Trustees are elected by members of the association at the Annual General Meeting, held in the Autumn Term of each academic year, and serve until the commencement of the next Annual General Meeting. Nominations, which are proposed and seconded by members, may be made at any time prior to the commencement of, or during, the Annual General Meeting.
3 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
- 2.2.4 Trustee remuneration and expenses
All trustees give their time voluntarily and receive no remuneration or other compensation.
Trustees are, however, reimbursed for their ‘out-of-pocket’ expenses; that is, for costs a trustee has had to meet personally in order to carry out their duties. Such costs include purchases made on behalf of the charity for goods and services required to put on fundraising events. Trustee expense claims (as all expense claims) are supported by invoices or receipts.
During 2022-23, £12.6k of payments related to Trustee expense claims, which is less than the previous year (£14.5k) due to less events taken place.
- 2.2.5 Risk management
FHS is a member of Parentkind, which provides FHS with public liability insurance (underwritten by Zurich) to cover its activities and events, as well as other member benefits including support, information and advice for running a small charity.
As required for insurance purposes, the charity’s trustees undertake risk assessments for each fundraising event, and put in place appropriate risk mitigation measures where appropriate.
The trustees also ensure that the relevant licences required under law are obtained as appropriate. Examples include for the sale of alcohol, running lotteries and raffles and film nights.
- 2.2.6 Relationships with related parties
In the past, FHS (formerly Friends of Highfield Infants’ School, also known as “FHIS”) worked closely with Highfield Junior School Parent Teacher Association (“HJS PTA”, charity number 1021794), partnering to organise a number of joint activities and events for the enjoyment and benefit of pupils of Highfield Infants’ School (“HIS”) and Highfield Junior School (“HJS”), and the wider community.
Since 1 May 2018, FHS has operated singularly for the benefit of both Highfield Schools, and former associate charity HJS PTA has been wound up. The FHS constitutional changes made to enable this became effective as of 1 May 2018 and were approved by the Charity Commission on 16 July 2018.
2.3 Objectives and activities
- 2.3.1 Objects of the charity as set out in its governing document
The object of the association (the objects) is to advance the education of the pupils in the school[1] in particular by:
a) Developing effective relationships between the staff, parents and others associated with the school.
1 Where “school” refers to Highfield Infants’ School and Highfield Junior School collectively.
4 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
b) Engaging in activities or providing facilities or equipment which support the school and advance the education of the pupils.
2.3.2 Activities undertaken for the public benefit
Prior to 1 May 2018, the purpose of the charity was to raise money in support of Highfield Infants’ School, Bromley. Since the constitutional changes effected on 1 May 2018, the primary purpose of the charity is to raise money in support of both Highfield Infants’ School and Highfield Junior School (collectively “Highfield Schools”). The benefit of this is to enhance the educational provision and experience of pupils (both current and future) of both Highfield Schools, beyond that which might be possible without FHS funding. Since the vast majority of pupils of HIS go on to further their education at HJS, this means that FHS is able to consider the relative needs of the two schools when allocating funding, to support and enhance the education of the pupil body over a longer period of their education.
FHS runs a variety of fundraising events and other activities throughout the academic year in order to achieve this purpose, and in doing so also aims to put on events that are both fun for the children and their families, and create a sense of community between Highfield Schools, families and the surrounding neighbourhood. As such, FHS plays an integral part in school life, bringing staff, parents and friends together socially in support of Highfield Schools.
In addition, FHS regularly participates in generating support for other charities and social causes, encouraging broader social and community awareness amongst Highfield Schools’ pupils and families, and extending the public benefit beyond the pupils of the school.
The trustees confirm that they have considered the Charity Commission's guidance on public benefit in making decisions regarding how FHS funds are spent. In particular, the trustees’ aim is to ensure that, on the whole, funds spent benefit the majority (and not a minority) of children in Highfield Schools.
2.4 Achievements and performance 2022-23
2.4.1 Overview of income and expenditure
Total gross income for the year ended 31 August 2023 is £37,930 (prior year: £53,749) and total expenditure is £32,151 (prior year: £51,768), netting an overall surplus generated in the year of £5,779 (prior year surplus: £1,981).
There has been a decrease in gross income during 2022-23 compared to the previous year, primarily due to the absence of some fundraising events that were held in 2021-22 such as the Circus, Two Two Two Challenge, Funraisin, Summer Disco, 100 Club and Theatre Offers. Despite the decrease in gross income, the charity managed to reduce its expenditure significantly, resulting in a higher surplus compared to the previous year.
2.4.1.1 Gross income variances explained
The main drivers for the decrease of £15,819 in gross income are:
5 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975
ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
-
the suspension of Theatre Offers during the current period led to reduction in revenue
-
the loss of gross income from other events which were not repeated this year: Circus, Two Two Two Challenge, Funraisin and summer disco events this year, resulting in a decrease of £11,049;
-
gross revenue decreased by £848 due to the discontinuation of 100 Club lottery in the current fiscal year.
-
Summer Fair revenue declined due to a last-minute rescheduling, contributing to the overall decrease in event income of £950
-
Second-hand uniform sales decreased by £500 following the introduction of a new logo
However, some of the income has been offset by number of positive variances:
-
the reintroduction of events, including Firework display ticket sales and the Mr. Marvel Disco, contributed to a £4,221 increase in gross profit
-
new events, including the Willy Wonka Sale, Krispy Kreme Sale, and Reception Welcome Disco, generated £1,908 in gross profit
-
the current fiscal year's financial results include Christmas card profits from both the current and prior fiscal years
2.4.1.2 Expenditure variances explained
The main drivers for the decrease of £19,617 in expenditure are:
-
the absence of costs from other events which were not repeated this year (Circus, Two Two Two Challenge, Funraisin, Summer Disco, 100 Club and Theatre Offers)
-
FHS operating expenses increased by £2,045, primarily due to major equipment acquisitions, newly introduced bank fees, and PTA event website subscription costs
-
2.4.2 Fundraising activities
FHS fundraising activities during the 2022-23 academic year generated gross income of £37,546 netting £18,448 after costs of £19,098. In addition, FHS received net income of £58 in donations from individual contributions and £321 from other income sources. This brings the total net funds raised (before deduction of FHS running costs and payments to Highfield Schools and other charities) to £18,827 (prior year £21,303).
Of this, £18,406 was raised for the benefit of Highfield Schools, whilst £421 was raised for the benefit of other charities (refer to section 2.4.5 below).
The key fundraising events for Highfield Schools during 2022-23 were the Summer & Christmas Fairs, Christmas Tree Sales, Fireworks night, Mr Marvel Magic & Disco.
6 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
Together, these events generated over two-thirds (around £14.5k) of the funds raised this year for Highfield Schools.
The remaining funds were raised through a variety of smaller events and initiatives, including Own Clothes Days, Sports Awards, Dinner & Movie Night, Amazon Smile / Easy Fundraising, Christmas Cards, Krispy Kreme sales, School Uniform Sales, and End of Term Treat Sales.
2.4.3 Funding for Highfield Infants’ and Junior Schools
FHS made donations of £5,624 to Highfield Infants' School during 2022-23 (prior year: £5,176), and £5,309 to Highfield Junior School (prior year: £11,439).
In both schools this provided for:
-
The supply and maintenance of water coolers in the classrooms (£2,119)
-
Anti-bullying workshops (£695)
-
Black History Month workshops (£1,155)
-
Science Week activities (£1,296)
Specifically, for the Infants' School:
-
Pantomime visits (£1,458)
-
A book bag for every new starter in Reception (part of £504)
Specifically, for the Junior School:
-
South Asian Heritage Week workshop (£1,275)
-
A USB memory stick to every Year 6 leaver (part of £380)
-
2.4.4 Future funding plans
The main funding priority for at least the coming year is provision of new IT equipment for both schools. Both schools need new laptops/iPads for working in classrooms and new whiteboards for some classrooms.
Beyond this, other funding opportunities include:
-
Upgrade of outside play area in both schools
-
Gifts for all children for King’s coronation
The trustees continue to work closely with both Highfield Schools to identify areas where FHS funding can enhance the educational experience of pupils. Priorities for the coming year include supporting curriculum enrichment activities, investing in outdoor learning spaces, and contributing to the schools' technology resources.
7 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
2.4.5 Other charitable activities
This year, FHS supported Macmillan Cancer Support (registered charity number 261017) by raising £421 through the annual Macmillan Coffee Morning, which was paid out in full to the charity.
2.5 Financial review
2.5.1 Policy on reserves
In determining the level of reserves policy of the charity, the trustees have considered the level of the ongoing running costs of the charity and the level of recurring funding commitments to Highfield Infants’ School and Highfield Junior School that school budgets would be unable to cover without FHS funding.
The minimum level of reserves that the trustees therefore believe to be adequate is £10k£15k. That is, to be broadly sufficient to cover one year of running costs and recurring contributions to the schools in the event that, for whatever reason, FHS is unable to conduct any fundraising for an extended period.
The trustees consider that a reasonable upper level of reserves should have regard to:
-
the amount that could feasibly be raised by one academic year of activities/events (reflecting the possibility that even if the prior year’s closing balance was entirely eroded during the current year, FHS could still be left with a substantial sum in hand at the end of the current year);
-
ensuring that funds are spent within a reasonable timeframe of being raised so that the benefits of the fundraising are realised sooner rather than later, and may be of some benefit to the current pupil cohort;
-
recognising that the current cohort already benefits from the fundraising of past generations, and that it is also important to leave a legacy of benefit to future generations; and
-
allowing for the possibility that it may be appropriate for funds to be held back in anticipation of a large outlay on a significant project on the horizon.
However, the level of reserves policy should be treated as a guide only, and the trustees are able to exercise discretion as to the appropriate level of reserves for the specific circumstances of the time.
At the year ended 31 August 2023, £41,626 was held in the FHS current account, £5 in Stripe account and £4,370 was held as cash in hand. This leaves FHS well positioned to contribute to significant and costly projects on the horizon.
- 2.5.2 Ongoing management of funding for HIS and HJS
Upon closure of its bank account, HJS PTA transferred its remaining balance of funds to FHS to manage. This balance is designated by the trustees for the benefit of pupils of Highfield Junior School (“HJS”). Similarly, the funds raised by FHIS prior to the constitutional changes effected on 1 May 2018 are designated for the benefit of pupils of Highfield Infants’ School (“HIS”).
8 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
Funds raised by FHS since 1 May 2018 are for the benefit of both Highfield Schools, and are allocated to notional sub-funds from which each school can draw down. In general terms, funds are allocated as follows:
-
for individual school events and activities, funds are allocated to the school sub-fund for which the event or activity was run (e.g. funds raised by an Infants’ school disco will be allocated to the Infants’ school sub fund, and funds raised by a Junior school disco to the Junior school sub-fund);
-
for joint, “whole school” events and activities, the funds are allocated to each school sub-fund in one of two ways:
-
i) either by the relative take-up by pupils of the two schools (e.g. for theatre ticket or fireworks ticket sales); or, where this take up cannot easily be determined,
-
ii) in the ratio 3:4 (HIS:HJS) to approximate the relative sizes of the two schools (e.g. for Christmas and Summer Fairs).
The purpose of this notional allocation is to monitor the overall “fairness” of the distribution of funding between the two schools. However, the allocation and subsequent draw down is at the discretion of the trustees. Since the majority of pupils of HIS go on to further their education at HJS, this gives FHS trustees the flexibility to better consider the relative needs of the two schools when allocating funding, to support and enhance the education of the pupil body throughout their primary education.
2.5.3 Details of any funds materially in deficit
Not applicable to FHS at this time as FHS accounts are prepared on a receipts and payments basis.
2.6 Governance and risk management review
- 2.6.1 Pricing policy
The EU Payment Services Directive 2 (PDS2) came into force on 13 January 2018, and prohibits the charging of additional fees on credit/debit card purchases, unless it is a universal fee (such as a booking fee) that would apply equally to all payment methods including cash and cheques.
FHS policy with regard to the use of booking fees (to recoup payment processor transaction fees on online sales of tickets to FHS events) ensures compliance with this directive as follows:
-
Pricing on higher value ticket sales is set so as to absorb the cost of payment processor transaction fees;
-
Where a booking fee is applied on the online sales for some lower value ticket sales, this is on a voluntary “opt-in” basis;
-
Compulsory booking fees are used only for tickets/products which are sold exclusively online.
2.6.2 Privacy policy
The EU General Data Protection Regulation (GDPR) came into force on 25 May 2018. This impacted FHS, which, as an organisation, collects and processes personal information for a variety of purposes, the main ones being:
9 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
-
to comply with legal requirements in relation to its status as a registered charity;
-
to fulfil contractual obligations when parents, carers and friends purchase tickets to FHS events, or other products or services (both online and offline) from FHS;
-
to keep parents, carers and friends informed about FHS events and activities.
In light of this, the trustees undertook to develop a Privacy Policy which was published - during the Summer Term of 2017-18. It is available on our events site, at www.pta events.co.uk/highfield.
10 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
2.7 Trustees’ declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees.
| Signature Full name Position Date |
||
|---|---|---|
| Marguerite Smith | ||
| Vice Chair | ||
| 17 Jun 2023 |
11 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
3 Financial statements
3.1 Receipts and payments summary
| Receipts Fundraising income Donations received Other income Total receipts Payments Fundraising costs Costs matched with other income FHS running costs Donations to Highfield Infants’ School Donations to Highfield Junior School Other charitable donations/payments Total payments NET RECEIPTS OPENING FUND BALANCE B/F EXPIRED CHEQUE PAYMENTS OPENING STRIPE BALANCE CLOSING FUNDS CARRIED FORWARD UNCASHED CHEQUES/DONATED CASH IN HAND (RECEIPTS) C/F UNCASHED CHEQUES (PAYMENTS) C/F CLOSING Charity BALANCE |
Total funds*, £ For year ended 31.08.2023 37,546 60 324 37,930 18,679 3 2,115 5,624 5,309 421 32,151 5,779 40,032 (825) 52 45,038 341 622 40,001 |
Total funds*, £ For year ended 31.08.2022 Notes section ref. 53,391 4.1 332 4.1 # 26 4.1 ## 53,749 4.1 30,805 4.1 0 4.1 ## 2,707 4.1 † 5,176 4.2 11,439 4.2 1,641 4.3 51,768 1,981 37,399 (387) 141 39,134 125 825 40,084 |
|---|---|---|
Further detail on the receipts and payments (including a breakdown of net receipts by fundraising activity/event) is provided in the notes to the accounts in section 4.
*Note: FHS funds as at 31 August 2023 are all unrestricted funds
12 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
3.2 Net Financial Activity
| .2 Net Financial Activity | ||
|---|---|---|
| OPENING BANK BALANCE OPENING STRIPE BALANCE UNCASHED RECEIPTS AND PAYMENTS OPENING CHARITY BALANCE TOTAL GROSS RECEIPTS TOTAL PAYMENTS EXPIRED CHEQUE PAYMENTS CLOSING CHARITY BALANCE UNCASHED CHEQUE PAYMENTS TOTAL CLOSING CASH/BANK BALANCE |
Total funds*,£ For year ended 31.08.2023 40,032 52 (825) 39,259 37,930 (32,151) 341 45,379 622 |
Total funds*, £ For year ended 31.08.2022 Notes section ref. 37,399 1 141 2 (387) 3 37,153 53,749 (51,768) 125 39,259 825 4 40,084 |
| 46,001 |
-
Opening Bank Balance from bank Statement
-
Outstanding balance in Stripe account from the previous financial year that has not been deposited into the bank account by the end of that financial year's closing.
-
Uncashed checks carried over from prior fiscal year.
-
Total uncashed cheques value for current financial year that is a liability.
3.3 Statement of assets and liabilities
| Non-monetary assets Stock in hand FilmBankMedia Membership Total non-monetary assets Cash assets Cash at bank Cash at Stripe Cash in hand Total cash assets Current liabilities Uncashed cheque payments Total current liabilities TOTAL NET CASH FUNDS TOTAL NET ASSETS |
As at 31.08.2023 615 150 765 41,626 5 4370 46,001 622 622 45,379 46,144 |
13 of 22 As at 31.08.2022 Notes ref. 0 150 150 40,032 52 0 40,084 825 825 39,259 39,409 |
|---|---|---|
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
3.4 Trustees’ declaration
The trustees declare that they have approved the financial statements above. Signed on behalf of the charity’s trustees
| Signature Full name Position Date |
||
|---|---|---|
| Karina Poltoratskaja | Neha Pandey | |
| Co-Treasurer | Co-Treasurer | |
| 17 Jun 2023 | 17 Jun 2023 |
14 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
4 Notes to the accounts
4.1 Receipts and payments detail by activity / event
‡ ## # * |
FUNDRAISING RECEIPTS/COSTS SUMMER FAIR & EOY PICNIC XMAS XMAS TREES FIREWORKS YEAR 6 LEAVERS' PROM MR MARVEL MAGIC & DISCO OWN CLOTHES DAY RECEPTION WELCOME DISCO SPORTS AWARDS DINNER & MOVIE NIGHT AMAZON SMILE / EASY FUNDRAISING XMAS CARDS KRISPY KREME MACMILLAN COFFEE MORNING CORONATION PICNIC OTHER INCOME/COSTS XMAS CARDS 2021 WILLY WONKA SALE SCHOOL UNIFORM SALES END OF TERM TREAT SALES DONATIONS RECEIVED CIRCUS FUNRAISIN SUMMER DISCO THEATRE OFFERS 100 CLUB SECOND HAND BOOK SALES CORONATION BOOKMARKS SPORTS DAY EASTER LOLLIES GIVEAWAY PATH TO EXCELLENCE / RISE TwoTwoTwo Challenge HALLOWEEN DETECTIVE |
RECEIPTS £ PAYMENTS £ 2022-23 NET RECEIPTS £ £12,345 £6,075 £6,270 £7,042 £1,703 £5,339 £4,185 £3,012 £1,173 £2,279 £1,643 £636 £1,987 £2,111 -£124 £1,942 £852 £1,090 £1,623 £23 £1,600 £1,142 £848 £294 £919 £605 £314 £748 £481 £267 £623 £16 £607 £553 £0 £553 £547 £253 £294 £421 £421 £0 £343 £470 -£127 £324 £3 £321 £295 £0 £295 £219 £110 £109 £167 £34 £133 £166 £42 £124 £60 £2 £58 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £399 -£399 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 |
2021-22 NET RECEIPTS £ £7,130 £3,651 £1,724 £0 £527 £0 £1,546 £0 -£111 £343 £552 £0 £0 £0 £0 £26 £0 £0 £636 £333 £19 £1,803 £1,481 £1,149 £514 £421 £20 £0 -£21 -£113 -£260 -£480 £901 £238 |
1 2 3 5 4 5 6 5 7 8 9 10 5 5 11 10 5 12 13 14 17 17 17 17 17 17 5 17 17 17 15 17 17 |
|---|---|---|---|---|
| 37,930 19,1033 18,827 |
21,303 |
15 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
FHS EXPENSES
| DONATIONS TO HIS & HJS †ANNUAL LICENCES/ SUBSCRIPTIONS †GIFTS TO HIS/HJS STAFF/HELPERS †STOCK IN HAND ADJUSTMENT †SUNDRIES †PTA EQUIPMENT PURCHASES †BANK CHARGES/COMPENSATION †BANKED CHARGES (PTA-EVENTS SITE) †FILMBANKMEDIA MEMBERSHIP |
- 10,933 - 624 - 336 - 615 - 163 - 220 - 157 - 0 - - - 13,048 37,930 32,151 |
(10,933) (624) (336) (615) (163) (220) (157) (0) - |
(16,615) (594) (748) (75) (353) (616) (145) (176) **- ** |
§4.2 16 18 19 19 19 19 |
|---|---|---|---|---|
| (13,048) | (19,322) | |||
| 5,779 | 1,981 |
KEY TO SYMBOLS USED ABOVE
-
Denotes sources of “donations received” income (individual donations, matched funding and parental contributions (including gift aid) for the path to excellence/rise to the challenge initiative.
-
Denotes sources of “other income” (non-fundraising) and associated expenditure.
-
Denotes sources of FHS running expenses.
-
Denotes activities run for the benefit of other charities and consequently for which net receipts is zero (i.e. all “profits” made on these activities were paid out to other charities).
-
Denotes activities run previous years but not repeated this year
-
** Denotes new activities for 2022-2023
-
*** Denotes activities that have been restarted
EXPLANATORY NOTES ON 2022-23 RECEIPTS & PAYMENTS AND VARIANCES WITH PRIOR YEAR:
-
SUMMER FAIR & EOY PICNIC resulted in £6,270 net profit, slightly less than last year, due to last minute change of date.
-
The XMAS event generated £5,339 in net profit, representing over £1.5k increase over the previous fiscal year, as the removal of COVID-19 restrictions allowed for normal operations.
-
Net revenue from XMAS TREES’ sales declined by £551 compared to the prior fiscal year, attributable to a lower volume of trees sold.
-
The YEAR 6 LEAVERS' PROM incurred a £124 deficit, which is typical for this event. To ensure inclusivity, costs are subsidized for children from financially disadvantaged families, as this marks their final event at our school. The prior fiscal year's surplus is attributable to event deposits received during the COVID-19 period when events were suspended, with those deposits being carried forward to subsequent fiscal years.
16 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975
ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
-
FHS organized the following new or reintroduced events during the current fiscal year:
-
The FIREWORKS event ticket sales generated a net profit of £636.
-
The MR MARVEL MAGIC & DISCO event generated a net profit of £1,090.
-
Revenue from the RECEPTION WELCOME DISCO totalled £294.
-
The KRISPY KREME sale yielded a profit of £294.
-
The CORONATION PICNIC incurred in a net loss of £127 This event was organized to benefit all Highfield students.
-
The WILLY WONKA SALE chocolate sale resulted in net profit of £109.
-
CORONATION BOOKMARKS were provided to all Highfield students as a commemorative gift, resulting in an expense of £399.
-
Revenue from the OWN CLOTHES DAY totalled £1,600
-
The SPORTS AWARDS generated profit of £314, a significant improvement from the previous year's loss of £111, due to the introduction of hot food sales.
-
The DINNER & MOVIE NIGHT generated revenue of £267.
-
The AMAZON SMILE / EASY FUNDRAISING initiative showed a modest improvement, with net receipts increasing from £552 in 2021-22 to £607 in 2022-23, demonstrating consistent performance and slight growth.
-
XMAS CARDS generated £553 in net receipts in 2022-23, whereas previous year only £295 was generated (it is represented in this year’s accounts under XMAS CARDS 2021 , due to delayed payment). Significant increase in profit is due to changing Christmas card supplier.
-
OTHER INCOME/COSTS saw a significant increase, rising from £26 in 2021-22 to £321 in 2022-23, due to extra income from advertising on our website.
-
SCHOOL UNIFORM SALES experienced a notable decrease, with net receipts falling from £636 in 2021-22 to £133 in 2022-23, due to school logo change and not much 2nd hand uniform with new logo being available.
-
END OF TERM TREAT SALES saw a decrease, with net receipts dropping from £333 in 2021-22 to £124 in 2022-23.
-
DONATIONS RECEIVED showed an increase, rising from £19 in 2021-22 to £58 in 2022-23.
-
The PATH TO EXCELLENCE (HIS) and RISE TO THE CHALLENGE (HIS) initiatives relate to the sale of engraved bricks to parents/carers for a reasonable donation (suggested £15), which are then laid in the school grounds as a memento of their child's time at the school. This initiative was not conducted current fiscal year.
-
ANNUAL LICENCES / SUBSCRIPTIONS paid by FHS are identified below:
| ANNUAL LICENCES / | 2022-23 | 2021-22 | |
|---|---|---|---|
| SUBSCRIPTIONS | £ | £ | |
| PTA Events Site Subscription | 360 | 300 | Online Platform Subscription |
17 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
| Parentkind Membership 140 128 Insurance cover and member support. Lottery Licence Renewal & TENS 124 167 New Licence application, TENS licence applications throughout the year Total subscriptions costs 624 594 |
|
|---|---|
-
Following twelve events that were held last fiscal year were cancelled in 2022-23:
-
CIRCUS – only run it every other year
-
FUNRAISIN
-
SUMMER DISCO – has been cancelled this year due to feedback indicating it is too hot during the summer months
-
100 CLUB – loss of interest year on year so decided to cancel this initiative
-
SECOND HAND BOOK SALES
-
THEATRE OFFERS – did not have enough volunteers to organise this initiative
-
SPORTS DAY
-
EASTER
-
LOLLIES GIVEAWAY – one off initiative, due to extremely hot weather
-
TwoTwoTwo Challenge
-
HALLOWEEN DETECTIVE - cancelled this year due to declining interest over the year
Combined, the cancellation of these events resulted in an unfavourable loss of approx. £6k in net receipts year on year.
-
The cost value of stock purchased during 2022-23 that remains in hand at 31 August 2023 is £615. This adjustment has been reflected in STOCK IN HAND ADJUSTMENT .
-
Memberships, equipment purchases, charges:
-
FILMBANKMEDIA MEMBERSHIP – A membership fee to a film distributor to obtain screening licences was paid in 2018-19. This is a one-off fee (returnable to FHS should membership be ceased in the future) and so did not recur in 2022-23.
-
• BANK CHARGES – from November 2021 HSBC has introduced monthly charges to the account.
-
BANKED CHARGES (Online Platform) – Online Transaction Fees: These charges, associated with a new payment system, were not automatically deducted at the time of purchase. The system was trialled in the previous fiscal year but was discontinued in the current fiscal year.
-
PTA EQUIPMENT PURCHASES – FHS invested in Candy Floss Machine for summer fair and Christmas fair.
18 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
4.2 Donations/Payments to Highfield Infants’ and Junior Schools
Donations made to Highfield Infants’ School (HIS) and Highfield Junior School (HJS) during 2022-23 are listed below. In addition, FHS donated two Christmas trees – one to each school – the cost of which is captured in the XMAS TREES fundraising activity.
| TOTAL £ ANTI-BULLYINGWORKSHOPS 695 WATER COOLERS 2,119 PANTO VISITS 1,458 RECEPTION & YEAR 3 WELCOME GIFTS 504 YEAR 2 & YEAR 6 LEAVERS GIFTS 380 SOUTH ASIAN HERITAGE WEEK WORKSHOP 1,275 BHM Workshop 1,155 2021-22 YEAR DONATIONS TO SCHOOLS 2,051 SCIENCE WEEK ACTIVITIES 1,296 TOTAL DONATIONS 10,933 |
HIS HJS NOTES £ £ 298 397 1,380 739 627 831 504 0 0 380 548 727 497 658 1,215 836 1 555 741 5,624 5,309 |
|
|---|---|---|
NOTES:
- The £1,421 cost of Jubilee towels for Queens Jubilee incurred in 2021-22 fiscal year were paid by FHS to HIS and HJS this year, and £630 were paid to HIS for reception children joining gift.
19 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
-
4.3 Other charitable donations/payments
-
4.3.1 Macmillan Cancer Support
The MACMILLAN COFFEE MORNING raises money in aid of Macmillan Cancer Support (registered charity no. 261017). Zero costs were allocated to this event and hence gross income £421 was paid out in full to Macmillan Cancer Support.
4.4 Restricted / designated funds
- 4.4.1 Allocation of 2022-23 net receipts / general funds between HIS and HJS sub-funds
Funds raised by FHS since the merger of FHIS and HJS PTA on 1 May 2018 are referred to as “General Funds”. These general funds are allocated to notional sub-funds separately for HIS and HJS from which each school can draw down as required.
The approach to allocating the net receipts to the sub-funds depends on the particular activity in question, and uses one of the following “Allocation methods”:
Method Description of approach HIS For activities only run for HIS (e.g. Infants’ School only disco), the funds are allocated to the HIS sub-fund.
HJS For activities only run for HJS (e.g. Year 6 leavers’ prom), the funds are allocated to the HJS sub-fund.
3:4 For “whole school” activities (e.g. Summer Fair), the funds are apportioned between HIS and HJS sub-funds in the ratio 3:4 (HIS:HJS) to approximate the relative sizes of the two schools.
The allocation of net receipts by activity for 2022-23 is shown in the table below, indicating which method is used for each activity.
It should be noted that the purpose of this notional allocation is to monitor the overall “fairness” of the distribution of funding between the two schools. However, the allocation and subsequent draw down is at the discretion of the trustees.
Since the majority of pupils of HIS go on to further their education at HJS, this gives FHS trustees the flexibility to better consider the relative needs of the two schools when distributing funds, to support and enhance the education of the pupil body throughout their primary education.
-
Actual sales For activities relevant to both schools, but where the actual sales can be easily attributed to each school (e.g. Sports Day – held separately for each school), the net receipts are allocated according to the actual sales generated by each school.
-
Actual costs For costs that can be directly attributed to each school, they are allocated to the sub-fund of the school in question.
20 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
‡ ## # * † † † † † † |
FUNDRAISING RECEIPTS/COSTS SUMMER FAIR & EOY PICNIC XMAS XMAS TREES FIREWORKS YEAR 6 LEAVERS' PROM MR MARVEL MAGIC & DISCO OWN CLOTHES DAY RECEPTION WELCOME DISCO SPORTS AWARDS DINNER & MOVIE NIGHT AMAZON SMILE / EASY FUNDRAISING XMAS CARDS KRISPY KREME MACMILLAN COFFEE MORNING CORONATION PICNIC OTHER INCOME/COSTS XMAS CARDS 2021 SCHOOL UNIFORM SALES WILLY WONKA SALE END OF TERM TREAT SALES DONATIONS RECEIVED CORONATION BOOKMARKS FHS EXPENSES (EXCL DONATIONS) ANNUAL LICENCES/SUBSCRIPTIONS GIFTS TO HIS/HJS STAFF/HELPERS PTA EQUIPMENT STOCK IN HAND ADJUSTMENT SUNDRIES BANK CHARGES / COMPENSATION |
HIS SUB- FUND £ HJS SUB-FUND £ 2022-23 NET RECEIPTS £ Sub-fund Allocation method 2,695 3,575 6,270 3:4 2,288 3,051 5,339 3:4 503 670 1,173 3:4 273 363 636 3:4 - (124) (124) HJS 1,090 - 1,090 HIS 686 914 1,600 3:4 294 - 294 HIS 135 179 314 3:4 - 267 267 HJS 260 347 607 3:4 237 316 553 3:4 126 168 294 3:4 - - - 3:4 (54) (73) (127) 3:4 138 183 321 3:4 167 128 295 3:4 57 76 133 3:4 47 62 109 3:4 53 71 124 3:4 25 33 58 3:4 (171) (228) (399) 3:4 8,849 9,978 18,827 (267) (357) (624) 3:4 (144) (192) (336) 3:4 (94) (126) (220) 3:4 (264) (351) (615) 3:4 (70) (93) (163) 3:4 (67) (90) (157) 3:4 (906) (1,209) (2,115) 7,943 8,769 16,712 |
|
|---|---|---|---|
| 2,695 3,575 6,270 2,288 3,051 5,339 503 670 1,173 273 363 636 - (124) (124) 1,090 - 1,090 686 914 1,600 294 - 294 135 179 314 - 267 267 260 347 607 237 316 553 126 168 294 - - - (54) (73) (127) 138 183 321 167 128 295 57 76 133 47 62 109 53 71 124 25 33 58 (171) (228) (399) |
|||
| 8,849 9,978 18,827 |
|||
| (267) (357) (624) (144) (192) (336) (94) (126) (220) (264) (351) (615) (70) (93) (163) (67) (90) (157) |
|||
| (906) (1,209) (2,115) |
|||
| 7,943 8,769 16,712 |
21 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
22 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS Registered Charity Number: 1032975 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
23 of 22
FRIENDS OF HIGHFIELD, SHORTLANDS
Registered Charity Number: 1032975
ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
24 of 22