OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees V c Wiggins
G Thompson
CE Cooke
DG Cottam
SJ Mitchell
D Hymers
C Simmons
J Blacklock
S Finnon
M Fay
S Hatton Jr
R Berkley
Chair M Fay
Arts Council observer A Henderson
Local Authority observer R Jago (STC), K Dacres
Key management personnel R Spencer (Executive Director)
Charity number 1032846
Company number 02848282
Registered office The Customs House
Mill Dam
South Shields
Tyne and Wear
NE33 1ES
Auditor RSM UK Audit LLP
CharteredAccountants
1 St. James' Gate
Newcastle upon Tyne
United Kingdom
NE14AD
Bankers HSBC Bank Pic
110 Grey Street
Newcastle upon Tyne
NE1 6JG
Solicitors PGS Law
Law Court Chambers
20- 22 Waterloo Square
South Shields
NE331AW

Unrestricted Restricted Total Total
funds funds 2021 2020
Notes £ £ £ £
Income and endowments from;
Donations and legacies 3 914,760 164,400 1,079,160 393,286
Charitable activities 4 108,108 20,769 128,877 1,735.262
Othertrading activities 5 41,773 41,773 660,739
Coronavirusjob retention scheme 271,100 271,100
Total income 1,335,741 185,169 1,520,910 2,789,287
Expenditure on:
Raising funds 6 166,549 166,549 532,954
Charitable activities 7 841,965 33,177 875,142 2,335,072
Total resources expended 1,008,514 33,177 1,041,691 2,868,026
Net income/(expenditure) for the year/
Net movement in funds 327.227 151,992 479,219 (78,739)
Totalfunds broughtforward 57,411 161,581 218,992 297,731
Total funds carried forward 384,638 313,573 698,211 218,992

2021 2020
Notes £ £ £ £
Fixed assets
Tangible assets 11 306,725 348,628
Current assets
Stocks 13 3,765 7,519
Debtors 14 164,043 149,147
Cash at bank and in hand 596,348 116,330
764,156 272,996
Creditors: amounts falling due within 15
one year (371,646) (401,258)
Net current assets/(liabilities) 392,510 (128,262)
Total assets less current liabilities 699,235 220,366
Provisions for liabilities 17 (1,024) (1,374)
Net assets 698,211 218,992
Income funds
Restricted funds 18 313,573 161,581
Unrestricted funds
Designated funds 130,000
General unrestricted funds 254,638 57,411
384,638 57,411
698,211 218,992

2021 2020
Notes £ £ £ £
Fixed assets
Tangible assets 11 300,362 338,940
Investments 12 100 100
300,462 339,040
Current assets
Debtors 14 234,743 192,673
Cash atbankand in hand 521,641 76,161
756,384 268,834
Creditors: amounts falling due within 15
one year (360,329) (387,659)
Netcurrentassets/(liabilities) 396,055 (118,825)
Total assets less current liabilities 696,517 220,215
Provisions for liabilities
Net assets 696,517 220,215
Income funds
Restricted funds 18 313,573 161,581
Unrestricted funds
Designated funds 130,000
General unrestrictedfunds 252,944 29,312
382,944 58,634
696,517 220,215

2021 2020
Notes £ £ £ £
Cash flows from operating activities
Cash generated from/(absorbed by) 20
operations 480,018 (146,930)
Investing activities
Purchase oftangible fixed assets (73,484)
Net cash used in investing activities (73,484)
Net cash used in financing activities
Net increase/(decrease) in cash and cash
equivalents 480,018 (220,414)
Cash and cash equivalents atbeginning ofyear 116,330 336,744
Cash and cash equivalents at end of year 596,348 116,330

Unrestricted Restricted Total Total
funds funds 2021 2020
£ £ £ £
South Tyneside Council 280,086 280,086 157,400
Arts Council England (North East) 121,620 121,620 100,678
Arts Council Cultural Recovery Fund 255,000 255.000
Sponsorship 5,000
Covid related 54,022 54,022
Other donations 204,032 164,400 368,432 112,424
Ticketing levy 12,780
Other grants 5,004
914,760 164,400 1,079,160 393,286
For the year ended 31 March 2020 393,286 393,286

Theatre Cinema Learning and Gallery activity Learning and Gallery activity Total Total
participation 2021 2020
£ £ £ £ £ £
Saleswithin charitable
activities 108,108 1,961 18,808 128,877 1,735,262
Analysis byfund
Unrestricted funds 108,108 108,108
Restricted funds 1,961 18,808 20,769
108,108 1,961 18,808 128,877
For the year ended 31
March 2020
Unrestrictedfunds 1,288,966 123,341 1,142 1,413,449
Restrictedfunds 321,813 321,813
1,288,966 123,341 321,813 1,142 1,735,262

2021 2020
**Unrestricted ** Unrestricted
£ £
Other sales 7,500 40,475
Friends membership 2,145 3,590
Screen advertising 8,837
CustomSpace 62,051
Facilitation fee 8,403 10,400
Conference hire 13,911
Food and drink 23,725 520,01 O
Shows/entertainment 1,465
Othertrading activities 41,773 660,739

2021 2020
**Unrestricted ** Unrestricted
£ £
Raisingfunds
Otherfundraising costs 14,583 232,249
Staff costs 129,735 258,653
Depreciation and impairment 5,768
Supportcosts 22,231 36,284
Total 166,549 532,954

Theatre Cinema Learning & GalleryGovernance GalleryGovernance Total Total
participation activity costs 2021 2020
£ £ £ £ £ £ £
Staff costs 393,191 49,835 11,065 454,091 702,390
Depreciation and impairment 41,903 41,903 35,502
Direct costs 93,513 2,663 14,140 110,316 1,273,568
528,607 2,663 63,975 11,065 - 606,310 2,011,460
Share ofsupportcosts (see note 8) 216,014 12,783 3,954 232,751 303,188
Share ofgovernance costs (see note 8) 36,081 36,081 20,424
744,621 2,663 76,758 15,019 36,081 875,142 2,335,072
--
Analysis by fund
Unrestricted funds 725,584 2,663 62,618 15,019 36,081 841,965
Restricted funds 19,037 14,140 33,177
744,621 2,663 76,758 15,019 36,081 875,142
--
For the year ended 31 March 2020
Unrestricted funds 1,724,798 144,305 127,509 30,153 20,424 2,047,189
Restrictedfunds 287,883 - 287,883
1,724,798 144,305 415,392 30,153 20,424 2,335,072

8 Support costs
**Support ** Governance 2021 2020 Basis of allocation
costs costs
£ £ £ £
Legal and professional 1,539 1,539 6,375 *
Cleaning & refuse 13,240
Postage, stationery & l
printing 8,113 8,113 15,846
Computer costs 54,848 54,848 39,817
Utilities 59,767 59,767 89,122 *
Vehicle costs 161 161 1,836'
Travel & entertainment 4,810 *
Insurance 20,445 20,445 21,365 *
Repairs and *
maintenance 39,623 39,623 70,531
Sundries (1,264) (1,264) 3,939 *
Subscriptions 1,117 1,117 38
Disallowable VAT 23,982 23,982 45,000 *
Telephones 4,354 *
Training 6,166 6,166 4,819 *
Consultants 19,875 19,875 275 *
Finance charges 17,909 17,909 18,105'
Professional indemnity Governance
insurance 581 581 699
Audit and accountancy Governance
fees 35,500 35,500 19,725
252,281 36.081 288,362 359.896
Analysed between
Fundraising 22.231 22.231 36,284
Charitable activities 230.050 36,081 268,832 323,612
252,281 36,081 288,362 359,896

9 Net movement in funds 2021 2020
£ £
Net movement in funds is stated after charging/(crediting)
Fees payable tothe company's auditorforthe auditofthe company's
financial statements 13,000 16,200
Depreciation ofowned tangible fixed assets 41,903 41,270
Operating lease charges 4,066 4,066

2021 2020
Number Number
Total 46 67
Employment costs 2021 2020
£ £
Wages and salaries 540,578 879,987
Social security costs 30,546 59,322
Other pension costs 12,702 21,734
583,826 961,043

2021 2020
£ £
Gross pay 54,606 61,285
Employers national insurance 6,324 7,266
Pension costs 2,680 2,680
63,610 71,231

11 Tangible fixed assets
Group Leasehold
improvements
Fixtures and
fittings
Total
£ £ £
Cost
At 1 April 2020 227,016 532,358 759,374
At 31 March 2021 227,016 532,358 759,374
Depreciation and impairment
At 1 April 2020 54,549 356,197 410,746
Depreciation charged in the year 4,540 37,363 41.903
At 31 March 2021 59,089 393,560 452,649
Carrying amount
At 31 March 2021 167.927 138,798 306.725
At31 March 2020 172,467 176,161 348,628

Charity Leasehold
improvements
Fixtures and
fittings
Total
£ £ £
Cost
At 1 April 2020 227,016 485,109 712,125
Additions
At 31 March 2021 227,016 485,109 712,125
Depreciation and impairment
At 1 April 2020 54,549 318,636 373,185
Depreciation charged in the year 4,540 34,038 38,578
At 31 March 2021 59,089 352,674 411,763
Carrying amount
At 31 March 2021 167,927 132,435 300,362
At 31 March 2020 172,467 166,473 338,940
12 Fixed asset investments
Other
investments
£
Cost
At 1 April 2020 & 31 March 2021 100
Carrying amount
At 31 March 2021 100
At 31 March 2020 100
2021 2020
Summary Statement of Comprehensive £ £
Income
Turnover 26,372 535,051
Expenses (48,096) (540,527)
(21,724) (5,476)
Taxation 350
Other income 22,686
1,312 (5,476)

2021 2020
The assets and liabilities of the subsidiary were: £ £
Fixed assets 6,363 9,688
Currentassets 80,915 49,941
Creditors: amountsfalling due within one year (84,463) (57,776)
Deferred tax (1,024) (1,374)
Total netassets 1,791 479
Aggregated share capital and reserves 1,791 479
13 Stocks Group Charity
2021 2020 2021 2020
£ £ £ £
Finished goods and goodsfor resale 3,765 7,519
3,765 7,519
14 Debtors Group Charity
2021 2020 2021 2020
Amounts falling due within one year: £ £ £ £
Trade debtors 43,490 43,763 41,047 41,510
Amounts due from group undertakings 73,143 45,779
Other debtors 76,436 89,101 76,436 89,101
Prepayments and accrued income 44,117 16,283 44,117 16,283
164,043 149,147 234,743 192,673

15 Creditors: amounts falling due within one year Creditors: amounts falling due within one year
Group Charity
2021 2020 2021 2020
Notes £ £ £ £
Trade creditors 32,123 49,402 30,876 43,408
Othertaxation and social
security 7,797 63,444 7,797 60,869
Other creditors 127,387 227,114 124,825 227,114
Accruals 43,578 32,221 36,070 27,191
Deferred income 16 160,761 29,077 160,761 29,077
371,646 401,258 360,329 387,659
2021 2020
£ £
Group
Balance as at 1 April 2020 29,077 126,589
Released from previousyears (13,476) (126,589)
Resources deferred in the year 145,160 29,077
160,761 29,077
2021 2020
£ £
Charity
Balance as at 1 April 2020 29,077 126,589
Released from previous years (13,476) (126,589)
Resources deferred in the year 145,160 29,077
160,761 29,077
17 Provisions for liabilities 2021 2020
£ £
Deferred tax liabilities 1,024 1,374
1,024 1,374

Movement in funds Movement in funds
Group Balance at 1 Incoming Resources **Transfers ** Balance at 31
April 2020 resources expended March 2021
£ £ £ £ £
Unrestricted funds
General funds 57,411 1,335,741 (1,008,514) (130,000) 254,638
Designated funds 130,000 130,000
57,411 1,335,741 (1,008,514) 384,638
Leasehold improvements 120,606 (3,325) 117,281
Other activities 88 88
Gallery and gallery outreach 6,166 1,961 8,127
Garfield Weston 164,400 (15,712) 148,688
Learning and Participation 34,721 18,808 (14,140) 39,389
161,581 185,169 (33,177) 313,573
Total funds 218,992 1,520,910 (1,041,691) 698,211
Movement in funds
Charity Balance at 1 Incoming Resources **Transfers ** Balance at 31
April 2020 resources expended March 2021
£ £ £ £ £
Unrestricted funds
Generalfunds 58,634 1,287,658 (963,348) (130,000) 252,944
Designated funds 130,000 130,000
58,634 1,287,658 (963,348) 382,944
Restricted funds
Leasehold improvements 120,606 (3,325) 117,281
Other activities 88 88
Gallery and galleryoutreach 6,166 1,961 8,127
Garfield Weston 164,400 (15,712) 148,688
Learning and Participation 34,721 18,808 (14,140) 39,389
161,581 185,169 (33,177) 313,573
Total funds 220,215 1,472,827 (996,525) 696,517

Movement in funds Movement in funds
Group Balance at 1 Incoming Resources **Transfers ** Balance at 31
April 2019 resources expended March 2020
£ £ £ £ £
Unrestricted funds
General funds 152,408 2,467,474 (2,580,143) 17,672 57,411
152,408 2,467,474 (2,580,143) 17,672 57,411
Restricted funds
Leasehold improvements 123,841 (3,235) 120,606
Other activities (160) 373 (125) 88
Gallery and gallery outreach 7,311 (1,145) 6,166
Cultural Spring 11,221 202,053 (195,602) (17,672)
Learning and Participation 3,110 119,387 (87,776) 34,721
145,323 321,813 (287,883) (17,672) 161,581
Total funds 297,731 2,789.287 (2,868,026) 218,992
Movement in funds
Charity Balance at 1 Incoming Resources **Transfers ** Balance at 31
April 2019 resources expended March 2020
£ £ £ £ £
Unrestricted funds
Generalfunds 124,309 2,013,390 (2,096,737) 17,672 58,634
124,309 2,013,390 (2,096,737) 17,672 58,634
Restricted funds
Leasehold improvements 123,841 (3,235) 120,606
Other activities (160) 373 (125) 88
Gallery and gallery outreach 7,311 (1,145) 6,166
Cultural Spring 11,221 202,053 (195,602) (17,672)
Learning and Participation 3,110 119,387 (87,776) 34,721
145,323 321,813 (287,883) (17,672) 161,581
Total funds 269,632 2,335,203 (2,384,620) 220,215

19 Analysis of net assets between funds
Unrestricted Restricted Total
Group £ £ £
Fund balances at31 March 2021 are represented by:
Tangible assets 189,444 117,281 306,725
Currentassets/(liabilities) 196,218 196,292 392,510
Provisions (1,024) (1,024)
384,638 313,573 698,211
Unrestricted Restricted Total
£ £ £
Fund balances at 31 March 2020 are represented by:
Tangible assets 228,022 120,606 348,628
Current assets/(liabilities) (169.237) 40,975 (128,262)
Provisions (1,374) (1,374)
57,411 161,581 218,992
Unrestricted Restricted Total
Charity £ £ £
Fund balances at31 March 2021 are represented by:
Tangible assets 183,181 117,281 300,462
Current assets/(liabilities) 199,763 196,292 396,055
382,944 313,573 696,517
Unrestricted Restricted Total
£ £ £
Fund balances at31 March 2020 are represented by:
Tangible assets 218,434 120,606 339,040
Currentassets/(liabilities) (159,800) 40,975 (118,825)
58,634 161,581 220,215

20 Cash generated from operations 2021 2020
£ £
Surplus/(deficit) forthe year 479,219 (78,739)
Adjustmentsfor:
Taxation (350)
Depreciation and impairmentoftangible fixed assets 41,903 41,270
Movements in working capital:
Decrease in stocks 3,754 4,483
(lncrease)/decrease in debtors (14,896) 45,446
(Decrease) in creditors (161,296) (61,878)
lncrease/(decrease) in deferred income 131,684 (97,512)
Cash generated from/(absorbed by) operations 480,018 (146,930)
21 Analysis of changes in net debt
1 April 2020 **Cash flows 31 ** March 2021
£ £ £
Cash at bankand in hand 116,330 480,018 596,348
116,330 480,018 596,348

2021 2020
£ £
Within one year 7,070 9,765
Between one and five years 2,179 9,040
9,249 18,805