Charity Registration No. 1032490
Company Registration No. 02442085 (England and Wales)
YAD VOEZER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
YAD VOEZER LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Rabbi J Springer |
|---|---|
| Rabbi S Singer | |
| Mr R Spitzer | |
| Secretary | Mrs Z Landau |
| Charity number | 1032490 |
| Company number | 02442085 |
| Registered office | 9 Amhurst Park |
| London | |
| England | |
| N16 5DH | |
| Auditor | Glazers |
| 843 Finchley Road | |
| NW11 8NA | |
| Bankers | National Westminster Bank Plc |
| 198 Stoke Newington High Street | |
| London | |
| N16 7GA |
YAD VOEZER LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Statement of trustees' responsibilities | 3 |
| Independent auditor's report | 4 - 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10 - 19 |
YAD VOEZER LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
The trustees present their annual report and financial statements for the year ended 31 March 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) " (effective 1 January 2019 ).
Objectives and activities
The charity's objects are to provide and administrate services for learning disabled people, including residential and respite care, supported accommodation and family support.
The Trustees have considered the Charity Commission's general guidance on public benefit.
The charity achieves its objects by managing three Registered Care Homes (two owned by AIHA) for 25 residents, two Supported Housing projects and support is provided for two clients living in their own home. Residents of the Registered Homes are for the most part Government funded and Supported Housing clients only receive funding from Local Authority for their care, which Yad Voezer supplies.
Achievements and performance
T he start of the financial year was still dominated by the impact of the coronavirus on the people supported by the charity and its staff.
During the course of the year, Yad Voezer has continued to provide residential care and support in its Registered Homes and Supported Housing projects.
In addition to basic care and support, Yad Voezer has continued to develop the capabilities of its residents by providing a range of activities .
Yad Voezer continues to promote social integration and continues to expand clients' social interaction with the local community.
In the year under review the charity generated income of £ 2,022,049 (20 21 : £ 1,991,398 ) and incurred expenses of £1,912,199 (2021: £1,701,224) resulting in net incoming resources of £109,850 .
Financial review
The trustees are satisfied with the financial results for the year under review, which are set out in the attached Financial Statements together with the notes thereon.
It is the policy of the charity to maintain the charity's free reserve s , at a level, which the trustees think appropriate after considering future commitments and the day to day running costs of the residential homes and supported housing projects. The amount on the Unrestricted fund at the year end was £966,333 which included free reserves of £448,796.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Plans for future periods
T he trustees aim to continue activities as currently, with a stress on ensuring that all functions of the charity are financially sustainable.
Structure, governance and management
The charity is a company limited by guarantee and is governed by its Memorandum and Articles of a ssociation dated 10 November 1989 as amended by special resolutions dated 5 November 1993 and 2 July 2018.
- 1 -
YAD VOEZER LIMITED TRUSTEES. REPORT (INCLUDING DIRECTORS, REPORTI (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022 The trustees, who are also the direciors for the purpose of company law. and who served during the year and up to the date of signature of the financial statements were.. Rabbi J Springer Rabbi S Singer Mr R Spitter The power to appoint new INstees is vesied in the trd. New trustees are appointed based on personal competence. specialist skills and experience They are inducted into the working of the charity by the current board and are given, In the view of the tlard. sufficient training to understsnd the nature of the charity and its working. They are also encouraged to read the Charity CommissKJn's various publications on trustees. The Chief Executive Officer is Mrs Z Landau who is responsible for overall management. The day to day running of the charity is delegated to clerical stsff for office dthies and speoalist staff for residential services and family support. None of the trustees has any beneficial interest in the Lxlmpany. All of the trustees are members of the company and guardntee to conlribute £1 in the event of a winding up. The Trustses are also TwsteeslDirectors of Yad Voezer Day Centre Limited. owner of the building from which all acb"vities operate. AJI material transactions are showv in the notes to the Financial Statements. Auditor In accordance with the CoMpanS arbths. a resdution proFrf)sing that Glazars be reappointwj as auditor of the company will be put at a General Meeting. Dlsclosure of Informatlon to auditor Each of the trustees has confimed that there is no infomiation of which they are aware which is reiev3nt tr) the audit. but of which the auditor is unaware. They have Ivrther confimied thai they have tsken appropriate steps to identify such relevant infomiation and to estsblish that the auditor is aware of such informaty"on. The trustees, report was approved by the Board of Trusiees. Rabbi S Singer Truste$ Date..
YAD VOEZER LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2022
The trustees, who are also the directors of Yad Voezer Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 3 -
YAD VOEZER LIMITED
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YAD VOEZER LIMITED
Opinion
We have audited the financial statements of Yad Voezer Limited (the ‘charity’) for the year ended 31 March 2022 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (United Kingdom Generally Accepted Accounting Practice) .
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
- 4 -
YAD VOEZER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF YAD VOEZER LIMITED
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' r eport; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the s tatement of trustees' r esponsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below .
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:
-
1) Enquiries of management concerning the charity's policies and procedures relating to:
-
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance
-
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and
-
the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
2) Discussions among the engagement team regarding how and when fraud might occur in the financial statements and any potential indicators of fraud.
In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
- 5 -
YAD VOEZER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF YAD VOEZER LIMITED
We also obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and the Charities Act 2011 .
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charity's ability to operate or avoid a material penalty.
As a result of performing the above, we did not identify any key audit matters related to the potential risk of fraud or non-compliance with laws and regulations.
In addition to the above, our procedures to respond to risks identified included the following:
-
Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
-
Enquiring of management concerning actual and potential litigation and claims;
-
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
-
Reading minutes of meetings of those charged with governance.
-
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
We note that our audit is not primarily designed to detect non-compliance with laws and regulations and the Trustees and other management are responsible for such internal control as the Trustees and other management of the Charity determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to errors or fraud, including compliance with laws and regulations. Additionally, owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing noncompliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Glazers ......................... Chartered Accountants 843 Finchley Road Statutory Auditor London NW11 8NA
Glazers is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as a uditor of a company under section 1212 of the Companies Act 2006.
- 6 -
YAD VOEZER LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income from: Donations and legacies 3 31,444 8,660 Charitable activities 4 1,952,887 - Other trading activities 5 28,982 - Investments 6 76 - Total income 2,013,389 8,660 Expenditure on: Charitable activities 7 1,905,039 7,160 Net incoming resources before transfers 108,350 1,500 Gross transfers between funds 1,500 (1,500) Net income for the year/ Net movement in funds 109,850 - Fund balances at 1 April 2021 856,483 - Fund balances at 31 March 2022 966,333 - |
Total Unrestricted funds 2022 2021 £ £ 40,104 39,533 1,952,887 1,926,127 28,982 25,654 76 84 2,022,049 1,991,398 1,912,199 1,701,224 109,850 290,174 - - 109,850 290,174 856,483 566,309 966,333 856,483 |
|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 7 -
YAD VOEZER LIMITED BALANCE SHEET ASAT31 MARCH 2022 2022 2021 Notss Flxed assets Tangible assets 12 562.803 541,693 Current assets Debtor5 Cash at bank arKI in hand 13 114.024 463,437 63,296 432,863 S77,461 496.159 Creditors: amounts falllng due wllhln one yoar 1S 1128.665) (128,1601 Net current assets 448,796 367,999 T¢)tal assets hss Current liabilities 1,011,599 )9,692 Creditors: amounts lalllng due after more than one year 16 145,2661 {53,2091 Net a•ts 966,333 856,483 Incom• funds Unrestricted funds 966.333 856,483 966,333 856.483 The company is enlitled to the exemption from the audTt requirement contsined in section 477 of the Companies Act 2006, for the year ended 31 March 2022, athough an audit has been earried out under section 144 of the Charitses Act 2011. The direclors acknowledge their responsith'lities for complying the requirements of the Companies Ad 2006 with respect to accountiThJ records arbd the preparation of financial statements. The members have not required the mPanY to obtam an audrt of its financial statements under the requirements ofthe Companies Act 2006, for the year in Questi in aordanCe with section 476. These finanrial statements have been prepared in acrdanCe with the provisions applicable lo companies subject to the small companies regime. The financial stateménts were approv&J by the Trustees on ......................... Rabbi S Singer Trust•e Company Reglstratlon No. 02442085
YAD VOEZER LIMITED
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2022
| Notes Cash flows from operating activities Cash generated from operations 18 Investing activities Purchase of tangible fixed assets Investment income received Net cash used in investing activities Financing activities Repayment of bank loans Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ (54,975) 76 (7,868) |
£ 93,341 (54,899) (7,868) 30,574 432,863 463,437 |
2021 £ (24,102) 84 (3,827) |
£ 354,855 (24,018) (3,827) 327,010 105,853 432,863 |
|---|---|---|---|---|
- 9 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
Charity information
Yad Voezer Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 9 Amhurst Park, London, N16 5DH, England.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling , which is the functional currency of the charity . Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 10 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 2% on cost Fixtures and fittings 20% on reducing balance Motor vehicles 20% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities .
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity 's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 11 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity ’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Property valuation
The valuation of the charity's Freehold property is subject to a degree of uncertainty, as the value depends on various factors including the nature of the property, its location and expected future net rental values, market yields and comparable market transactions, and particularly due to the currently volatile property market, and is made on the basis of assumptions which may not prove to be accurate.
- 12 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
3 Donations and legacies
| Unrestricted Restricted funds funds 2022 2022 £ £ Donations and gifts 3,190 - Grants 28,254 8,660 31,444 8,660 |
TotalUnrestricted funds 2022 2021 £ £ 3,190 12,192 36,914 27,341 40,104 39,533 |
|---|---|
Included in unrestricted grants is £16,057 received under the Coronavirus Job Retention Scheme, and £11,197 Covid-19 grants received from the local authority.
4 Charitable activities
| Residential | Residential |
||
|---|---|---|---|
| care fees | care fees |
||
| 2022 | 2021 |
||
| £ | £ |
||
| Private care fees | 2,880 | - |
|
| Recharged expenditure | 71,800 | 51,342 |
|
| Government and local authority funding | 1,878,207 | 1,874,785 |
|
| 1,952,887 | 1,926,127 |
||
| 5 | Other trading activities | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Rental income | 28,982 | 25,654 | |
| 6 | Investments | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Deposit account interest | 76 | 84 |
- 13 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
7 Charitable activities
| Direct charitable activities General management and administration 2022 2022 £ £ Staff costs 1,013,831 - Depreciation and impairment 31,833 - Insurance 23,106 - Light and heat 26,576 - T elephone 2,496 - Printing, postage and stationery 763 - Rent, rates and service charge 69,423 - Cleaning 4,638 - Repairs and maintenance 70,801 - Staff training and recruitment 11,967 - Computer costs 5,094 - Motor expenses 8,265 - Travelling 11,822 - Food & kitchenware 120,990 - Residents' welfare expenses 33,292 - General expenses 576 - Other charitable expenditure 158,442 - 1,593,915 - Grant funding of activities (see note 8) 20,000 - Share of support costs (see note 9) 127,282 135,087 Share of governance costs (see note 9) - 35,915 1,741,197 171,002 Analysis by fund Unrestricted funds 1,734,037 171,002 |
Total 2022 Direct charitable activities General management and administration 2021 2021 £ £ £ 1,013,831 1,039,087 - 31,833 22,371 - 23,106 24,147 - 26,576 26,613 - 2,496 1,847 - 763 583 - 69,423 57,641 - 4,638 6,296 - 70,801 64,226 - 11,967 803 - 5,094 737 - 8,265 2,607 - 11,822 7,062 - 120,990 100,127 - 33,292 34,166 - 576 11,665 - 158,442 90,564 - 1,593,915 1,490,542 - 20,000 - - 262,369 97,822 103,821 35,915 - 9,039 1,912,199 1,588,364 112,860 1,905,039 1,588,364 112,860 |
Total 2021 £ 1,039,087 22,371 24,147 26,613 1,847 583 57,641 6,296 64,226 803 737 2,607 7,062 100,127 34,166 11,665 90,564 1,490,542 - 201,643 9,039 1,701,224 1,701,224 |
|---|---|---|
- 14 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
7 Charitable activities
| Charitable activities Restricted funds 7,160 1,741,197 Grants payable Grants to institutions: Yad Voezer Day Centre Ltd Support costs Support costs £ Staff costs 192,622 Depreciation 2,032 Cleaning 1,804 Printing, postage & stationery 16,545 Insurance and L&P fees 22,771 Travelling 837 Advertising 8,861 Telephone 1,344 Rent, rates and service charge 4,690 Repairs and maintenance 8,751 Staff training 2,112 Audit fees - Accountancy - Legal and professional - Bank charges - 262,369 Analysed between Charitable activities 262,369 |
Charitable activities Restricted funds 7,160 1,741,197 Grants payable Grants to institutions: Yad Voezer Day Centre Ltd Support costs Support costs £ Staff costs 192,622 Depreciation 2,032 Cleaning 1,804 Printing, postage & stationery 16,545 Insurance and L&P fees 22,771 Travelling 837 Advertising 8,861 Telephone 1,344 Rent, rates and service charge 4,690 Repairs and maintenance 8,751 Staff training 2,112 Audit fees - Accountancy - Legal and professional - Bank charges - 262,369 Analysed between Charitable activities 262,369 |
(Continued) - 7,160 - - - 171,002 1,912,199 1,588,364 112,860 1,701,224 Direct charitable activities 2021 2022 £ £ 20,000 - Governance costs 2022 Support costs Governance costs 2021 £ £ £ £ £ - 192,622 144,630 - 144,630 - 2,032 1,392 - 1,392 - 1,804 506 - 506 - 16,545 13,089 - 13,089 - 22,771 27,709 - 27,709 - 837 1,292 - 1,292 - 8,861 1,938 - 1,938 - 1,344 1,420 - 1,420 - 4,690 4,696 - 4,696 - 8,751 2,121 - 2,121 - 2,112 2,850 - 2,850 2,400 2,400 - 2,400 2,400 4,800 4,800 - 4,800 4,800 27,347 27,347 - 849 849 1,368 1,368 - 990 990 35,915 298,284 201,643 9,039 210,682 35,915 298,284 201,643 9,039 210,682 |
|---|---|---|
| 262,369 | ||
| 262,369 |
8 Grants payable
9 Support costs
Governance costs includes payments to the auditors of £ 2,400 (2021- £ 2,400 ) for audit fees.
- 15 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11 Employees
The average monthly number of employees during the year was:
| Residential Homes Clerical Total Employment costs Wages and salaries Social security costs Other pension costs |
2022 Number 56 8 64 2022 £ 1,101,612 88,581 16,260 1,206,453 |
2021 Number 55 8 63 2021 £ 1,084,174 84,189 15,354 1,183,717 |
|---|---|---|
Key management personnel remuneration totalled £63,881.
The number of employees whose annual remuneration was more than £60,000 is as follows:
| £60,000 | is as follows: | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Number | Number | ||
| £60,001 | - £70,000 | 1 | 2 |
| £70,001 | - £80,000 | 1 | 1 |
- 16 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 12 Tangible fixed assets Freehold land and buildings Fixtures and fittings Motor vehicles £ £ £ Cost At 1 April 2021 810,604 259,829 15,442 Additions - 54,975 - At 31 March 2022 810,604 314,804 15,442 Depreciation and impairment At 1 April 2021 296,514 241,980 5,688 Depreciation charged in the year 16,212 14,565 3,088 At 31 March 2022 312,726 256,545 8,776 Carrying amount At 31 March 2022 497,878 58,259 6,666 At 31 March 2021 514,090 17,849 9,754 13 Debtors 2022 Amounts falling due within one year: £ Trade debtors 96,708 Other debtors 17,316 114,024 |
Total £ 1,085,875 54,975 1,140,850 544,182 33,865 578,047 562,803 541,693 2021 £ 61,228 2,068 63,296 |
|---|---|
Included in other debtors is £13,680 (2021: £1,713) due from Yad Voezer Day Centre, the remaining amount relates to Residents Loan accounts.
- 17 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
14 Loans and overdrafts
| Bank loans Payable within one year Payable after one year Amounts included above which fall due after five years: Payable by instalments The long-term loan is secured by fixed charges over the charity's freehold property. Creditors: amounts falling due within one year Notes Bank loans 14 Other taxation and social security Trade creditors Other creditors Accruals and deferred income Creditors: amounts falling due after more than one year Notes Bank loans 14 |
2022 £ 53,135 7,869 45,266 (13,790) 2022 £ 7,869 25,618 50,200 37,778 7,200 128,665 2022 £ 45,266 |
2021 £ 61,003 7,794 53,209 (20,692) 2021 £ 7,794 24,838 50,770 27,237 17,521 128,160 2021 £ 53,209 |
|---|---|---|
15 Creditors: amounts falling due within one year
16 Creditors: amounts falling due after more than one year
17 Related party transactions
Yad Voezer Day Centre Limited is a related party having the same trustees/directors. The amount due by Yad Voezer Day Centre Limited at the balance sheet date was £ 13,680.
There are cross guarantees between Yad Voezer Limited and Yad Voezer Day Centre Limited in respect of bank loans.
During the year Yad Voezer Ltd made a grant of £ 20,000 to Yad Voezer Day Centre Limited .
- 18 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 18 | Cash generated from operations | 2022 | 2021 | |
|---|---|---|---|---|
| £ | £ | |||
| Surplus for the year | 109,850 | 290,174 | ||
| Adjustments for: | ||||
| Investment income recognised in statement of financial | activities | (76) | (84) | |
| Depreciation and impairment of tangible fixed assets | 33,865 | 23,763 | ||
| Movements in working capital: | ||||
| (Increase) in debtors | (50,728) | (6,468) | ||
| Increase in creditors | 430 | 47,470 | ||
| Cash generated from operations | 93,341 | 354,855 | ||
| 19 | Analysis of changes in net funds | |||
| At 1 April 2021 | Cash flows At 31 March 2022 | |||
| £ | £ | £ | ||
| Cash at bank and in hand | 432,863 | 30,574 | 463,437 | |
| Loans falling due within one year | (7,794) | (75) | (7,869) | |
| Loans falling due after more than one year | (53,209) | 7,943 | (45,266) | |
| 371,860 | 38,442 | 410,302 |
- 19 -