Charity Registration No. 1032490
Company Registration No. 02442085 (England and Wales)
YAD VOEZER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
YAD VOEZER LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Rabbi J Springer |
|---|---|
| Rabbi S Singer | |
| Mr R Spitzer | |
| Secretary | Mrs Z Landau |
| Charity number | 1032490 |
| Company number | 02442085 |
| Registered office | 9 Amhurst Park |
| London | |
| England | |
| N16 5DH | |
| Auditor | Glazers |
| 843 Finchley Road | |
| NW11 8NA | |
| Bankers | National Westminster Bank Plc |
| 198 Stoke Newington High Street | |
| London | |
| N16 7GA |
YAD VOEZER LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Statement of trustees' responsibilities | 3 |
| Independent auditor's report | 4 - 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10 - 20 |
YAD VOEZER LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2021
The trustees present their annual report and financial statements for the year ended 31 March 2021.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) " (effective 1 January 2019 ).
Objectives and activities
The charity's objects are to provide and administrate services for learning disabled people, including residential and respite care, supported accommodation and family support.
The Trustees have considered the Charity Commission's general guidance on public benefit.
The charity achieves its objects by managing three Registered Care Homes (two owned by AIHA) for 25 residents, two Supported Housing projects and support is provided for two clients living in their own home. Residents of the Registered Homes are for the most part Government funded and Supported Housing clients only receive funding from Local Authority for their care, which Yad Voezer supplies.
Achievements and performance
T he financial year was dominated by the impact of the coronavirus on the people supported by the charity and its staff.
During the course of the year, Yad Voezer has continued to provide residential care and support in its Registered Homes and Supported Housing projects.
In addition to basic care and support, Yad Voezer has continued to develop the capabilities of its residents by providing a range of activities , however due to the pandemic some activities have had to be reduced or postponed meanwhile.
Yad Voezer continues to promote social integration and continues to expand clients' social interaction with the local community.
In the year under review the charity generated income of £ 1,991,398 (20 20 : £ 1,870,134 ) and incurred expenses of £1,701,224 (2020: £2,440,459) resulting in net incoming resources of £290,174 .
Financial review
The trustees are satisfied with the financial results for the year under review, which are set out in the attached Financial Statements together with the notes thereon.
It is the policy of the charity to maintain the charity's free reserve s , at a level, which the trustees think appropriate after considering future commitments and the day to day running costs of the residential homes and supported housing projects. The amount on the Unrestricted fund at the year end was £856,483 which included free reserves of £367,999.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Plans for future periods
T he trustees aim to continue activities as currently, with a stress on ensuring that all functions of the charity are financially sustainable.
Structure, governance and management
The charity is a company limited by guarantee and is governed by its Memorandum and Articles of a ssociation dated 10 November 1989 as amended by special resolutions dated 5 November 1993 and 2 July 2018.
- 1 -
YAD VOEZER UMITED TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021 The trustees, are also the for pw Iw, WKI during thè year and up to the date ofsignature ofthe IlnarKial Statem Mye: Rabbi J Springer Rabbi S Singer rRSwknr ompetence, spetsabst skilb and Owen They thed into the of Ihe thanty by the ¢uffent board and are given, in the the bo•d. 5ufficiurt trainiTr3 to $tand the n•knre of the d)arity and rts The Chief Exeajtive Officer 1$ Klr5 2 Lindau •) is reSpth for 0ra1 mv•Jefrnt The day lo day Nnning Sup) arKI guarantee to crlIxrte £1 In the of • . The Tntstees are 8180 Trtee'reCtOlS ofyad Voezer Day Cenlre Lwnited. ofthè tiktIng from all Auditor company *fjll be put at a GleI Meding. Rabbi S &nger Tnjstso
YAD VOEZER LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2021
The trustees, who are also the directors of Yad Voezer Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 3 -
YAD VOEZER LIMITED
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YAD VOEZER LIMITED
Opinion
We have audited the financial statements of Yad Voezer Limited (the ‘charity’) for the year ended 31 March 2021 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (United Kingdom Generally Accepted Accounting Practice) .
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2021 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
- 4 -
YAD VOEZER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF YAD VOEZER LIMITED
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' r eport; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the s tatement of trustees' r esponsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below .
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:
-
1) Enquiries of management concerning the charity's policies and procedures relating to:
-
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance
-
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and
-
the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
2) Discussions among the engagement team regarding how and when fraud might occur in the financial statements and any potential indicators of fraud.
In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
- 5 -
YAD VOEZER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF YAD VOEZER LIMITED
We also obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and the Charities Act 2011 .
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charity's ability to operate or avoid a material penalty.
As a result of performing the above, we did not identify any key audit matters related to the potential risk of fraud or non-compliance with laws and regulations.
In addition to the above, our procedures to respond to risks identified included the following:
-
Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
-
Enquiring of management concerning actual and potential litigation and claims;
-
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
-
Reading minutes of meetings of those charged with governance.
-
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
We note that our audit is not primarily designed to detect non-compliance with laws and regulations and the Trustees and other management are responsible for such internal control as the Trustees and other management of the Charity determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to errors or fraud, including compliance with laws and regulations. Additionally, owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing noncompliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Glazers ......................... Chartered Accountants 843 Finchley Road Statutory Auditor London NW11 8NA
Glazers is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as a uditor of a company under section 1212 of the Companies Act 2006.
- 6 -
YAD VOEZER LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds |
||
| 2021 | 2020 |
||
| Notes | £ |
£ |
|
| Income from: | |||
| Donations and legacies | 3 | 39,533 | 3,966 |
| Charitable activities | 4 | 1,926,127 | 1,831,880 |
| Other trading activities | 5 | 25,654 | 34,148 |
| Investments | 6 | 84 | 140 |
| Total income | 1,991,398 | 1,870,134 |
|
| Expenditure on: | |||
| Charitable activities | 7 | 1,701,224 | 2,440,459 |
| Net income/(expenditure) for the year/ | |||
| Net movement in funds | 290,174 | (570,325) |
|
| Fund balances at 1 April 2020 | 566,309 | 1,136,634 |
|
| Fund balances at 31 March 2021 | 856,483 | 566,309 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 7 -
YAD VOEZER LIMITED BALANCE SHEET AS AT31 AIARCH 2021 2020 Tangib a$ts 11 541.693 541.354 Debtors Cash at bank and in hand 12 63.296 56,828 105.853 496,159 162.681 14 (128,160) (81.728) 80,965 )9.692 622,309 mx• than y•ar 15 (532091 156,000) 858.483 566,309 Unrestrthd fvnds 566.309 856.483 566,309 The company is eTrded to the eXeMOK frryn the rEwyerrt contained in 8eclion 4TT of the Conpanies Act 2Cth, for the year ended 31 2021. an has be cwned Ixrt under sKtion 144 of the Chaiilie$Act 2011. The diredrS acknovAedge thw respThibillies ctsnthng 1th tr requirnts ofthe Cryie8 Ara 2006 The nwmbern have not wued the ¢cryany to obkn an autht of ts ffinanca staternents urwjer the requirements ofthe Companies Ad 2rK6, fr* the year in arwdm s•cliM 476. subjed to the small companies regin. Rabbi S Singer
YAD VOEZER LIMITED
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2021
| Notes Cash flows from operating activities Cash generated from operations 17 Investing activities Purchase of tangible fixed assets Investment income received Net cash used in investing activities Financing activities Repayment of bank loans Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2021 £ (24,102) 84 (3,827) |
£ 354,855 (24,018) (3,827) 327,010 105,853 432,863 |
2020 £ (1,521) 140 (7,482) |
£ 43,210 (1,381) (7,482) 34,347 71,506 105,853 |
|---|---|---|---|---|
- 9 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Charity information
Yad Voezer Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 9 Amhurst Park, London, N16 5DH, England.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling , which is the functional currency of the charity . Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 10 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 2% on cost Fixtures and fittings 20% on reducing balance Motor vehicles 20% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities .
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity 's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 11 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity ’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Property valuation
The valuation of the charity's Freehold property is subject to a degree of uncertainty, as the value depends on various factors including the nature of the property, its location and expected future net rental values, market yields and comparable market transactions, and particularly due to the currently unknown effects of Brexit and Covid-19, and is made on the basis of assumptions which may not prove to be accurate.
- 12 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
3 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Donations and gifts | 12,192 | 3,966 |
| Government grants | 27,341 | - |
| 39,533 | 3,966 |
Government grants relates to amounts received under the Coronavirus Job Retention Scheme.
4 Charitable activities
| Residential | Residential |
|
|---|---|---|
| care fees | care fees |
|
| 2021 | 2020 |
|
| £ | £ |
|
| Soap factory income | - | 390 |
| Private care fees | - | 44,230 |
| Recharged expenditure | 51,342 | 95,292 |
| Government and local authority funding | 1,874,785 | 1,691,968 |
| 1,926,127 | 1,831,880 |
|
| Other trading activities | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Rental income | 25,654 | 34,148 |
5 Other trading activities
- 13 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
6 Investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Deposit account interest | 84 | 140 |
- 14 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
7 Charitable activities
| Direct charitable activities General management and administration 2021 2021 £ £ Staff costs 1,039,087 - Depreciation and impairment 22,371 - Insurance 24,147 - Light and heat 26,613 - T elephone 1,847 - Printing, postage and stationery 583 - Rent, rates and service charge 57,641 - Cleaning 6,296 - Repairs and maintenance 64,226 - Staff training and recruitment 803 - Computer costs 737 - Motor expenses 2,607 - Travelling 7,062 - Food & kitchenware 100,127 - Residents' welfare expenses 34,166 - General expenses 11,665 - Bad debts - - Other charitable expenditure 90,564 - 1,490,542 - Grant funding of activities (see note ) - - Share of support costs (see note 8) 97,822 103,821 |
Total 2021 Direct charitable activities General management and administration Grant funding of activities 2020 2020 2020 £ £ £ £ 1,039,087 1,147,880 - - 22,371 18,325 - - 24,147 22,462 - - 26,613 27,416 - - 1,847 3,729 - - 583 355 - - 57,641 137,080 - - 6,296 5,183 - - 64,226 54,078 - - 803 17,852 - - 737 8,910 - - 2,607 3,343 - - 7,062 9,577 - - 100,127 92,996 - - 34,166 29,613 - - 11,665 16,885 - - - 100 - - 90,564 - - - 1,490,542 1,595,784 - - - - - 630,000 201,643 100,253 102,013 - |
Total 2020 £ 1,147,880 18,325 22,462 27,416 3,729 355 137,080 5,183 54,078 17,852 8,910 3,343 9,577 92,996 29,613 16,885 100 - 1,595,784 630,000 202,266 |
|---|---|---|
- 15 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
| 7 Charitable activities Share of governance costs (see note 8) |
- 1,588,364 |
9,039 112,860 |
9,039 1,701,224 |
- 1,696,037 |
12,409 114,422 |
(Continued) - 12,409 630,000 2,440,459 |
|---|---|---|---|---|---|---|
- 16 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
8 Support costs
| Support costs Governance costs £ £ Staff costs 144,630 - Depreciation 1,392 - Cleaning 506 - Printing, postage & stationery 13,089 - Insurance and L&P fees 27,709 - Travelling 1,292 - Advertising 1,938 - Telephone 1,420 - Rent, rates and service charge 4,696 - Repairs and maintenance 2,121 - Staff training 2,850 - Audit fees - 2,400 Accountancy - 4,800 Legal and professional - 849 Bank charges - 990 201,643 9,039 Analysed between Charitable activities 201,643 9,039 |
2021 £ 144,630 1,392 506 13,089 27,709 1,292 1,938 1,420 4,696 2,121 2,850 2,400 4,800 849 990 210,682 210,682 |
Support costs Governance costs £ £ 137,450 - 1,138 - 2,034 - 4,772 - 34,799 - 410 - 1,068 - 2,028 - 11,497 - 6,608 - 462 - - 3,840 - 7,080 - - - 1,489 202,266 12,409 202,266 12,409 |
2020 £ 137,450 1,138 2,034 4,772 34,799 410 1,068 2,028 11,497 6,608 462 3,840 7,080 - 1,489 214,675 214,675 |
|---|---|---|---|
Governance costs includes payments to the auditors of £ 2,400 (2020- £ 3,840 ) for audit fees.
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
10 Employees
The average monthly number of employees during the year was:
| Residential Homes Clerical Total |
2021 Number 55 8 63 |
2020 Number 58 7 65 |
|---|---|---|
- 17 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 10 | Employees | (Continued) | ||||
|---|---|---|---|---|---|---|
| Employment costs | 2021 | 2020 | ||||
| £ | £ | |||||
| Wages and salaries | 1,084,174 | 1,187,153 | ||||
| Social security costs | 84,189 | 86,552 | ||||
| Other pension costs | 15,354 | 11,625 | ||||
| 1,183,717 | 1,285,330 | |||||
| Key management personnel remuneration totalled £63,881. | ||||||
| The number of employees whose annual remuneration | was | more than | ||||
| £60,000 is as follows: | ||||||
| 2021 | 2020 | |||||
| Number | Number | |||||
| £60,001 - £70,000 | 2 | 2 | ||||
| £70,001 - £80,000 | 1 | 1 | ||||
| 11 | Tangible fixed assets | |||||
| Freehold | land | Fixtures and | Motor vehicles |
Total | ||
| and buildings | fittings | |||||
| £ | £ |
£ |
£ | |||
| Cost | ||||||
| At 1 April 2020 | 810,604 | 247,919 |
3,250 |
1,061,773 | ||
| Additions | - | 11,910 |
12,192 |
24,102 | ||
| At 31 March 2021 | 810,604 | 259,829 |
15,442 |
1,085,875 | ||
| Depreciation and impairment | ||||||
| At 1 April 2020 | 280,302 | 237,517 |
2,600 |
520,419 | ||
| Depreciation charged in the year | 16,212 | 4,463 |
3,088 |
23,763 | ||
| At 31 March 2021 | 296,514 | 241,980 |
5,688 |
544,182 | ||
| Carrying amount | ||||||
| At 31 March 2021 | 514,090 | 17,849 |
9,754 |
541,693 | ||
| At 31 March 2020 | 530,302 | 10,402 |
650 |
541,354 |
- 18 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
12 Debtors
| Amounts falling due within one year: Trade debtors Other debtors |
2021 £ 61,228 2,068 63,296 |
2020 £ 54,583 2,245 56,828 |
|---|---|---|
Included in other debtors is £1,713 due to Yad Voezer Day Centre, the remaining amount relates to Residents Loan accounts.
13 Loans and overdrafts
| Bank loans Payable within one year Payable after one year Amounts included above which fall due after five years: Payable by instalments The long-term loan is secured by fixed charges over the charity's freehold property. 14 Creditors: amounts falling due within one year Notes Bank loans 13 Other taxation and social security Trade creditors Other creditors Accruals and deferred income 15 Creditors: amounts falling due after more than one year Notes Bank loans 13 |
2021 £ 61,003 7,794 53,209 (22,036) 2021 £ 7,794 24,838 50,770 27,237 17,521 128,160 2021 £ 53,209 |
2020 £ 64,830 8,830 56,000 (20,692) 2020 £ 8,830 - 30,740 26,085 16,071 81,726 2020 £ 56,000 |
|---|---|---|
- 19 -
YAD VOEZER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
16 Related party transactions
Yad Voezer Day Centre Limited is a related party having the same trustees/directors. The amount due by Yad Voezer Day Centre Limited at the balance sheet date was £ 1,713.
There are cross guarantees between Yad Voezer Limited and Yad Voezer Day Centre Limited in respect of bank loans.
In 2020 Yad Voezer Ltd made a grant of £630,000 to Yad Voezer Day Centre Limited , in addition to paying Yad Voezer Day Centre Limited rent of £52,000 .
| 17 | Cash generated from operations | 2021 | 2020 | |
|---|---|---|---|---|
| £ | £ | |||
| Surplus/(deficit) for the year | 290,174 | (570,325) | ||
| Adjustments for: | ||||
| Investment income recognised in statement of financial | activities | (84) | (140) | |
| Depreciation and impairment of tangible fixed assets | 23,763 | 19,463 | ||
| Movements in working capital: | ||||
| (Increase)/decrease in debtors | (6,468) | 641,267 | ||
| Increase/(decrease) in creditors | 47,470 | (47,055) | ||
| Cash generated from operations | 354,855 | 43,210 | ||
| 18 | Analysis of changes in net funds | |||
| At 1 April 2020 | Cash flows At 31 March 2021 | |||
| £ | £ | £ | ||
| Cash at bank and in hand | 105,853 | 327,010 | 432,863 | |
| Loans falling due within one year | (8,830) | 1,036 | (7,794) | |
| Loans falling due after more than one year | (56,000) | 2,791 | (53,209) | |
| 41,023 | 330,837 | 371,860 |
- 20 -