OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Company
Information
Report ofthe Trustees 2-5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9-11

Unreshscted Restricted Total Total
Funds Funds Funds Funds
Notes 2023 2023 2023 2022
f.
Income
Donations 102,812 1022112 65462
Income from charitable sctivihdies 77,607 77,607 78,097
Other trading activities 40,000 40,000 41,500
investment ioeome 154
Total income 220,573 220,573 185,065
Expenditure
Expenditure on raising funds 19,892 19,892 20,443
Expeaditure on charitable activities 189889 189889 172,717
Governance 7,952 7,952 7,219
Total expeaditure 217,233 217,233 200399
Net income/(expenditure) 3,340 3@40 (15/34)
Balances at I April 2022 43,411 43,411 58,745
Balances at 31 March 2023 46i751 46,751 43,411
Notes
2023 2022
5
Tangible Fixed Assets
1,166 1,566
Current assets
Debtors
Cash at bank and in hand 40,781
64,153
21,275
64,080
104,934 85,355
Creditors: amounts falling due within one year
8 (59349) (43,510)
45,585 41,845
Net assets
46,751 43,411
Funds
Restricted
Unrestricted
46,751 43,411
46,751 43,411

3 Income
Unrestricted
f
Restricted f 2023 2022f
Donations
Donations
includinf
Giff Aid 102,812
102 12
102,812
102,812
65,462
65,462
Income from charitable activities
Ticket Sales
77,607 77,607 78,097
Other trading activities 40,000 41,500
Sponsorship
Iavestment
income
154 154 6
Interest received
4 Total expeases
o 4
o cs
r!
o m
.0 8
Sl e
o n
n
4
O
m 0
eo
2023
Total
2022
Total
5
Costs directly allocated tc
activities
Consultants
fees
Artists' fees and expenses
Outdoor arts
Direct
Direct
Direct
14,850 14,850
108322
8,290
3300 33,000
108422
8/90
33,500
101,273
I/00
7,710
Filming costs
PRScosts
Depreciation
Advmtising
Direct
Direct
Direct
Direct
446
400
19@59
446
400
19J59
1,679
367
22,587
3,500
Festival commissions
Carnival project
Direct
Direct
14,410 14,410
Support costs allocated to
acttvttles
Office costs
Accountancy
fees
Irrecoverable
VAT
Time
Direct
Direct
5,042 6,246
17,166
1,121
3,531
12,409
3,531
17,166
12,633
2,696
13,254
7,952

The company
is a registered charity and is therefore not liable to income tax orcorporation tax on funds received and expended
covered by its charitable status.
The company
is a registered charity and is therefore not liable to income tax orcorporation tax on funds received and expended
covered by its charitable status.
The company
is a registered charity and is therefore not liable to income tax orcorporation tax on funds received and expended
covered by its charitable status.
on activities
Tangible Fixed Assets
Office
equipmeat
Cost 8
As at 31March 2022
Additions
At3!March 2023
2,000
2,000
Depreciation
As at 31March 2022
Charge for the year 434
At 31March 2023 400
834
Netbookvalue
At 31March 2023
I 166
At 31March 2022
I566
Debtors
2023 2022
6
Trade debtors
VAT 7,508
Other debtors and prepayments 935
33/73 20340
Creditors: amounts failing due within one year
2023
f
2022
f
Trade creditors
VAT 52166 8,062
Accruals A other creditors 3371
50212 35,448