| Page | |||
|---|---|---|---|
| Company Information |
|||
| Report ofthe Trustees | 2-5 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9-11 |
| Unreshscted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||
| Notes | 2023 | 2023 | 2023 | 2022 f. |
||||
| Income | ||||||||
| Donations | 102,812 | 1022112 | 65462 | |||||
| Income from | charitable | sctivihdies | 77,607 | 77,607 | 78,097 | |||
| Other trading | activities | 40,000 | 40,000 | 41,500 | ||||
| investment | ioeome | 154 | ||||||
| Total income | 220,573 | 220,573 | 185,065 | |||||
| Expenditure | ||||||||
| Expenditure | on raising | funds | 19,892 | 19,892 | 20,443 | |||
| Expeaditure | on charitable activities | 189889 | 189889 | 172,717 | ||||
| Governance | 7,952 | 7,952 | 7,219 | |||||
| Total expeaditure | 217,233 | 217,233 | 200399 | |||||
| Net income/(expenditure) | 3,340 | 3@40 | (15/34) | |||||
| Balances at | I April 2022 | 43,411 | 43,411 | 58,745 | ||||
| Balances at | 31 March 2023 | 46i751 | 46,751 | 43,411 |
| Notes | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| 5 | ||||||
| Tangible Fixed Assets | ||||||
| 1,166 | 1,566 | |||||
| Current assets | ||||||
| Debtors | ||||||
| Cash at bank and in | hand | 40,781 64,153 |
21,275 64,080 |
|||
| 104,934 | 85,355 | |||||
| Creditors: amounts | falling due within one year | |||||
| 8 | (59349) | (43,510) | ||||
| 45,585 | 41,845 | |||||
| Net assets | ||||||
| 46,751 | 43,411 | |||||
| Funds | ||||||
| Restricted | ||||||
| Unrestricted | ||||||
| 46,751 | 43,411 | |||||
| 46,751 | 43,411 |
| 3 | Income | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted f |
Restricted | f | 2023 | 2022f | ||||||||
| Donations Donations includinf |
Giff Aid | 102,812 102 12 |
102,812 102,812 |
65,462 65,462 |
||||||||
| Income from charitable activities Ticket Sales |
77,607 | 77,607 | 78,097 | |||||||||
| Other trading activities | 40,000 | 41,500 | ||||||||||
| Sponsorship | ||||||||||||
| Iavestment income |
154 | 154 | 6 | |||||||||
| Interest received | ||||||||||||
| 4 | Total expeases | |||||||||||
| o | 4 | |||||||||||
| o | cs r! |
|||||||||||
| o m .0 8 Sl e |
o | n n |
4 O |
m 0 eo |
2023 Total |
2022 Total |
||||||
| 5 | ||||||||||||
| Costs directly allocated tc | ||||||||||||
| activities Consultants fees Artists' fees and expenses Outdoor arts |
Direct Direct Direct |
14,850 | 14,850 108322 8,290 |
3300 | 33,000 108422 8/90 |
33,500 101,273 I/00 7,710 |
||||||
| Filming costs PRScosts Depreciation Advmtising |
Direct Direct Direct Direct |
446 400 19@59 |
446 400 19J59 |
1,679 367 22,587 3,500 |
||||||||
| Festival commissions Carnival project |
Direct Direct |
14,410 | 14,410 | |||||||||
| Support costs allocated to | ||||||||||||
| acttvttles Office costs Accountancy fees Irrecoverable VAT |
Time Direct Direct |
5,042 | 6,246 17,166 |
1,121 3,531 |
12,409 3,531 17,166 |
12,633 2,696 13,254 |
||||||
| 7,952 |
| The company is a registered charity and is therefore not liable to income tax orcorporation tax on funds received and expended covered by its charitable status. |
The company is a registered charity and is therefore not liable to income tax orcorporation tax on funds received and expended covered by its charitable status. |
The company is a registered charity and is therefore not liable to income tax orcorporation tax on funds received and expended covered by its charitable status. |
on activities |
|---|---|---|---|
| Tangible Fixed Assets | |||
| Office | |||
| equipmeat | |||
| Cost | 8 | ||
| As at 31March 2022 | |||
| Additions At3!March 2023 |
2,000 | ||
| 2,000 | |||
| Depreciation | |||
| As at 31March 2022 | |||
| Charge for the year | 434 | ||
| At 31March 2023 | 400 | ||
| 834 | |||
| Netbookvalue | |||
| At 31March 2023 | |||
| I 166 | |||
| At 31March 2022 | |||
| I566 | |||
| Debtors | |||
| 2023 | 2022 | ||
| 6 | |||
| Trade debtors | |||
| VAT | 7,508 | ||
| Other debtors and prepayments | 935 | ||
| 33/73 | 20340 | ||
| Creditors: amounts | failing due within one year | ||
| 2023 f |
2022 f |
||
| Trade creditors | |||
| VAT | 52166 | 8,062 | |
| Accruals A other creditors | 3371 | ||
| 50212 | 35,448 |