OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees in the year,
including those who held
office: Jessica Thompson (Chair)
Lisa Taylor (Secmtary)
Sophie Cato
Jenny Howell
Michelle Leonard
Rozlynn
Moss
Julia Vinokurova
Michaela Badrick (resigned in year)
Agnes Bruton (resigned in year)
Rosalyn Greenwood (resigned in year)
Erasmis Kidd (resigned in year)
Treasurer: Jenny Howell (appointed January 202i)
Contact address: Pre-School Building
Brookmead School Site
High Street
lvinghoe
LU79EX
independent Examiner: Spicer dt Co UK Limited
Staple House
5Eleanor's Cross
Dunstabte
Bedfordshire
LU6 1SU
Principal banhersi Santander
UK pic
BBAM
Bridle Road
Bootle
Merseyside
L304GB

YEAR EN D E D 31s tMARCH 2022
Year to Year to
31 *'March 31"March
2022 2021
f f,
income
Nursery
Grant
140,528.59 148,555.15
Fees 51,117.17 38,490.76
Pundraising 10,004.40 4,645.78
Uniform 894.64 785.50
Sundry 714.46 348.12
Bank interest received 26.30 83.97
Other Grants 1,750.00 10,052.45
Inconte and bank interest 205,035.56 202,961.73
Expenditure
Wages 126.728.75 107,063.08
Rent and business rates 8,058.60 9,388.5$
ITSollware and consumables 1,344.17 1,080.26
equipment 5,642.$3 299.17
Consumables and resources 12,766.66 7,833.94
Uniform 1,326.27 534.$8
Social Events 3,958.24 308
Stair Courses and DBS 8,344.99 606.10
Grant 1,025.00 2339.44
Spend
Licenses and subscriptions 3,206.55 2,137.05
Insurance 2,633.94 0
Fundmising costs 4,541.25 871.03
Advertising 360.00 108.00
Cleaning 1,387.68 556.53
Sundry 442.24 171.73
Refurbishment Costs 19,679.33 535.00
Professional Services 3,003.10 3,464.00
Total Expenditure 204,426.60 137296,79
(nencit)/Surplus for the financial year 608.96 65,664.94
Retained funds brought forward 137,035.92 71,370.98
Retained
funds
carried forward 137,644.88 137,035.92
(Includes amount in Deposit Account)

year ended year ended
31st March 31st March
2022 2021
Net grant balance
brought forward
131.02 2,470.46
Grant income received 1,750.00 0.00
Spend against grants 1,025.00 2,339A4
Net grant balance carried foiward B56.02 131.02