## **Trustees' Annual Report for the period** 

||Period start date|Period start date|||Period end date||
|---|---|---|---|---|---|---|
|**From**|**01**|**June**|**2023**|**To**|**31**<br>**May**|**2024**|



## Section A                        Reference and administration details 

**Charity name** Busy Bees Pre School Playgroup 

**Other names charity is known by** 

|**Registered charity number (if any)**<br>**Charity's principal address**|**Registered charity number (if any)**<br>**Charity's principal address**|**Registered charity number (if any)**<br>**Charity's principal address**|**Registered charity number (if any)**1032318<br>**Charity's principal address**Village Hall<br>High Street<br>Wollaston, Wellingborough<br>Northants<br>NN29 7QQ<br>~~——~~|**Registered charity number (if any)**1032318<br>**Charity's principal address**Village Hall<br>High Street<br>Wollaston, Wellingborough<br>Northants<br>NN29 7QQ<br>~~——~~|**Registered charity number (if any)**1032318<br>**Charity's principal address**Village Hall<br>High Street<br>Wollaston, Wellingborough<br>Northants<br>NN29 7QQ<br>~~——~~||
|---|---|---|---|---|---|---|
|**Names of the charity trustees who manage the charity**|**Names of the charity trustees who manage the charity**||||||
||**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**||**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**||
|1|Anna Fermi|Chair|||||
|2|Sarah Lewis|Secretary|||||
|3|BeckyStorr|Treasurer|||||
|4|Sian Nichols|General Member<br>Since May2024|||||
|5|Katie Kitchener|General Member<br>Since May2024|||||
|6|||||||
|7|||||||



## **Names of the charity trustees who manage the charity** 

8 

9 10 

## **Names of the trustees for the charity, if any, (for example, any custodian trustees)** 

**Name Dates acted if not for whole year** 

## **Names and addresses of advisers (Optional information)** 

**Type of adviser Name Address** 

**Name of chief executive or names of senior staff members (Optional information) TAR** 1 

March **2012** 



## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Type of governing document (eg. trust deed, constitution)[Constitution] How the charity is constituted (eg. trust, association, company)[Association] Trustee selection methods (eg. appointed by, elected by)[Elected at AGM] **Additional governance issues (Optional information)** Policies amended and updated routinely. You **may choose** to include Duties of a trustee document sent to all committee members and additional information, where committee induction and guidance document provided to all new relevant, about: committee members.  policies and procedures Risks are communicated in our annual business plan. adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

The aims of the Pre-school are to enhance the development and education of children primarily under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups and by: 

(a) offering appropriate play, education and care facilities, family learning and extended hours groups, together with the right of parents to take **Summary of the objects of the** responsibility for and to become involved in the activities of such groups, **charity set out in its governing** ensuring that such groups offer opportunities for all children whatever their **document** race, culture, religion, means or ability; 

(b) encouraging the study of the needs of such children and their families and promoting public interest in and recognition of such needs in the local areas; 

- (c) instigating and adhering to and furthering the aims and objects of the Early Years Learning Alliance. 

March **2012** 

**TAR** 

1 



We deliver the Early Years Foundation Stage Curriculum to all children in an Ofsted rated Good setting.  We provide the children in our care with the necessary skills to ensure the transfer to school in a smooth, happy and confident manner. **Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit) Additional details of objectives and activities (Optional information)** Our volunteer committee give up many hours of their own valuable time. And all committee members are involved in fundraising. You **may choose** to include further statements, where relevant, about:  policy on grantmaking;  policy programme related investment;  contribution made by volunteers. 

Section D                      Achievements and performance 

March **2012** 

**TAR** 

1 



|Section D|Achievements andperformance|
|---|---|
|**Summary of the main**<br>**achievements of the charity**<br>**during the year**|We supported and prepared 7 children to transition on to local schools.<br>We have worked with other professionals to support the needs of our<br>children. These included social workers, portage and early years<br>advisors.<br>We have undertaken Continua Professional Development staff training,<br>including First Aid, Safeguarding, Health & Safety, Food Hygiene, Online<br>safety, Neglect, Toxic Trio, Awareness of domestic abuse, Theories<br>underpinning the EYFS, The Prevent duty in an early years environment,<br>being a key person in an early years setting, improving children’s learning<br>through play, Speech language and communications, \understanding<br>children’s rights, Equality and Inclusion in early years settings, working<br>with children with learning difficulties, reflective practice in the early<br>years.<br>We have visited local places of interest, the local Baptist church, St<br>Marys Church of England, a Cenotaph, green spaces such as the pocket<br>parks and local parks, regular visits to the library and to the local shops to<br>buy ingredients for cooking.<br>We have arranged many activities including, regular music sessions and<br>yoga sessions, dance and song sessions with an external provider,<br>church visits to learn about religious festivals.<br>We have strived to deliver varied and stimulating activities to all children<br>to help them develop in all areas of learning whilst adhering to the<br>requirements of the EYFS and following development matters guidance<br>to inform our curriculum.|
|||
|**Section E                    Financial review**||
|**Brief statement of the**<br>**charity’s policy on reserves**<br>**Details of any funds materially**<br>**in deficit**<br>**Further financial review details**<br>You**may choose**to include<br>additional information, where<br>relevant about:<br><br>the charity’s principal<br>sources of funds (including<br>any fundraising);||
||We aim to hold 3 months of running costs in our reserves account<br>including redundancy for staff|
||None|
||**(Optional information)**|
||.|



March **2012** 

**TAR** 

1 



- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## ~~ee~~ **Section F                     Other optional information** 

## **Section G                    Declaration** ~~ee~~ 

## **The trustees declare that they have approved the trustees’ report above.** 

## **Signed on behalf of the charity’s trustees** 

**Signature(s) Full name(s)** Anna Fermi Sarah Lewis ~~ee ee~~ **Position (eg Secretary,** Chair Secretary **Chair, etc)** ~~ee~~ **Date** 27/03/2025 ~~fF~~ 

March **2012** 

**TAR** 

1 



REGISTERED CHARITY NUMBER: 1032318
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENfs FOR THE YEAR ENDED 31 MAY 2024
FOR
BUSY BEES PRE-SCHOOL PLAYCROUP

BUSY BEES PRE-SCHOOL PLAYGROiJP
coNrENfs OF THE FINANCIAL sTATEmE￿s
FOR THE YEAR ENDED 31 May 2024
Page
Report of the Trnstees
ststement of FinanciAI Aetlvltles
Balanee Sheet
Notes to the Fln4nei*l Statement$
4 to 7
Detalled Statsment of Flnanelal Acuvltles

BUSY BEES PRE-SCHOOL PLAYGROUP
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 May 2024
The trt￿ceS present their report with the financial statements of the charity for the year ended 31 May 2024. The trustees
have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable
to Charities preparing their accounts in a¢cordan¢e with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102) (effective l January 2019).
STRUCTURE, COVERNANCE AND MANAGEMENr
Governing document
The charity is Controlled by its governing document, a de￿ of trnst and constitut&s an unincorporated charity.
REFERENCE AND ADMINISTRATIVE DETAIiS
Registered Charity number
1032318
Princlpal address
Village Hall
High Street
Wollaston
Northamptonshire
NN29 7
Trnstees
A Fenni
J Donabie
V Steers
J Marslon
S Pipe
2115.11.5..........
Approved by order of th¢ board of trust¢¢s ¢)n ....,,,,.,...
and si8ned on its behalf by:
A Fernii - Thistee
Page I

BUSY BEES P￿SCHOOL PLAYGROUP
STATEMENf OF FINANCIAL ACllVITIES
FOR THE YEAR ENDED 31 May 2024
31.5.24
unr￿trIcted
fund
31.5.23
Total
funds
Not¢s
INCOME AND ENDOWMENTS FROM
Donations and legacies
25000
Other trading activities
Investment income
37,020
114
28,453
Total
62,134
28.453
ExPEND￿URE ON
Charltable aclivities
Childc8re
45276
67J86
NIT INCON￿(EXPENDlTuRE)
16058
(38,933)
RECONCILIATION OF FUNDS
Totsl funds brought forward
2,697
41.630
TOTAL FUNDS CARRIED FORWARD
19J55
2,697
The notes forni part of these financial statements
Page 2

BUSY BEES PRE-SCHOOL PLAYGROUP
BALANCE SHEET
31 May 2024
31.5.24
Unrestrietsd
fund
31.5.23
fi￿d$
Notes
CURRE￿ ASSEV6
Cash at bank and in h8nd
19,555
2,697
NET CURRENf ASSETS
19,555
2.697
TOTAL ASSETS LESS CURRENT
LIABILITIES
19,555
2,697
NET ASSETS
19,555
2,697
Unrestricted fvnds
19JS5
2,697
TOTAL FUNDS
19,555
2.697
The financial ststements were approved by the Board of Trustees and authorised for issue
. and were signed on its behalf by:
on
emil- Trustee
The note5 fonn part of these financial statements
Page 3

BUSY BEES PRE-SCHOOL PLAYGROUP
NOTES TO THE FINANCIAL sTATEME￿Ts
FOR THE YEAR ENDED 31 May 2024
ACCOUNTING POLICIES
Basls of preparing the flnancial statements
The fuwicial Statements of the charity. which is a public benefit entity under FRS 102. have been prepared in
acrordan¢e with the Charities SORP (FRS I02) 'Ac¢ounting and Reporting by Charities: Ststement of
Recommended Prnctic¢ applicable to charities preparing their accounts in a¢¢ordance with the Financi
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective l January 2019),,
Financial Reporting Standard 102 'The Financial Reporting Stand￿d applicable in the UK and Republic of
Ireland, and the Charities Act 2011. The financial slalements have been prepared under the historical cost
convention.
Ineome
All income is recognised in the Statement of Financial Activities once the charity h&s entitlement to the funds, it
is p￿)babIe that the income will be received and the amount Can be measured reliably.
Expenditure
Liabilities are reeognised as expendithre as soon as there is a legal or constructive obligation committing the
charity to that expenditure, it is probable that a transfer of ¢conomic benefits will be required in settlement and
th¢ amount of the obligation can be mehsured reliably. Expenditur¢ is accounted for on an accruals basis and has
been classified under headings that aggregate all cost related to the category, Where costs cannot be directly
attributed to particular headings they have been alloGated lo activities on a basis consistent with the use of
resources.
Taxatlon
The charity 15 exempt from tax on its tharitable activities.
Fund aecounting
Unrestricted funds can be used in accordance with ihe charitable objectives at the discretion of the trustees.
Restricted funds c8n only b¢ used for particular restricted purposes within the objects of the chArity, Restrictions
arise when spe¢ifi¢d by the donor or when funds are rais¢d for particular restricted purposes.
Further explanation of the nature and purpose of ¢a¢h fund is included in the notes to the finanoial ¥tstement¥.
OTHER TRADING ACTIVITIES
31.5.24
31.5.23
Fundraising events
Fees - unfunded
Fees- fiinded
Unifomi
Snack donations
Other
High Needs
5,924
4J22
25,537
57
1,131
49
1,847
2,779
21,930
687
410
800
37,020
28,453
Page 4
continued...

BUSY BEES PRE-SCHOOL PLAYGROUP
NOTES TO THE FINANCIAL STATEMENTS- eonthiued
FOR THE YEAR ENDED 31 MAY 2024
INVESTME￿ INCOME
31.S.24
3J.523
Deposit a￿Jllnt Inte￿5t
114
TRUSTEES, REMUNERATION AND BENEFrrs
There were no trustees, remuneration or other benefits for the year ended 31 May 2024 nor for th¢ ye8r ended
31 May2023.
Tnutees, expenses
There were no ttwstees, expenses paid for the year ended 31 May 2024 nor forthe year ended 31 May 2023.
STAFF COSTS
The average number of ¢mployees during the year was 6, made up of nursery workers and administration.
COMPAIL4TIVES FOR THE STATEME￿ OF FINANCIAL ACTIVITIES
Unrestrided
fund
INCOME AND ENDOWMENfs FROM
Cxher trading activities
28,453
EXPENDrfuRE ON
CharitAble ictlvltl¢s
ChildcAre
67J86
NET INCOMEI(EXPENDITURE)
(38,933)
RECONCILIATION OF FUNDS
Total funds brought forward
41,630
TOTAL FUNDS CAIUUED FORWARD
2.697
Page 5
continued...

BUSY BEES P￿SCHOOL PLAYGROUP
NOTES TO THE FINANCIAL STATEMENTS- eonthiued
FOR THE YEAR ENDED 31 MAY 2024
MOVEMENT IN FUNDS
Net
movement
in funds
At
3115124
At 116123
Unrestricted fund5
General fund
2,697
16058
19J55
TOTAL FUNDS
2h97
16058
19,555
Net movement in funds. included in the above are as follows:
Incoming
resources
Resources
expended
Movement
in thnds
UDrestrlcted fund8
General fund '
62,134
(45276)
16858
TOTAL FUNDS
62,134
(45276)
16,858
Comparatives for movement in fvnds
Net
movement
in funds
At
3115123
At 116122
Unrestrlcted fun¢ts
Gener￿ fund
41,630
(38,933 >
2,697
TOTAL FUIYDS
41,630
(38,933)
2,697
Comparative net movement in funds, included in the alyove are as follows:
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fund
28,453
(67,386)
(38.933)
TOTAL FUIYDS
28,453
(67,386)
(38,9i3)
Page 6
continued...

BUSY BEES PRE-SCHOOL PLAYGROUP
NOTES TO THE FINANCIAL STATEMENfs- eontlnued
FOR ThE YEAR ENDED 31 May 2024
MOVEMENf IN FUNDS- eontinued
A cutrent year 12 months and prior year 12 months combined position is as follows..
Net
movement
in fvnds
At
3115124
At 116122
Unrestricte41 funds
General fund
41,630
(22,075)
19.555
TOTAL FUNDS
41.630
(22,075)
19.555
A current y¢&r 12 months and prior year 12 months ￿Mbined net movement in fimds, included in th¢ above hre
&q follows..
Incoming
resourc¢s
Resources
expended
Movement
in funds
Unr¢Jtricted thnds
Genernl fund
90,587
(112,662)
(22,075)
TOTAL FUNDS
90,587
(112,662)
(22.075)
RELATED PARTY DISCLOSURES
Th¢r¢ were no related party transactions for th¢ y¢8r ¢nd¢d 31 May 2024,
Page 7

BUSY BELS PRE-SCHOOL PLAYGROUP
DETAILED STATEMENT OF FINANCIAL AcrJvrriES
FOR THE YEAR ENDED 31 MAY 2024
31.5.24
31.523
INCOME AND ENDOWMENrs
Donations and legacies
Donations
25J)00
Other tradlng adivities
Fundraising events
Fees - unfunded
Fees - funded
Unifomi
Snack donations
Other
High Needs
5,924
4J22
25A37
57
1,131
49
1,847
2,779
21,930
687
410
800
37,020
28,453
Investment Income
tkposit account interest
Totsl incoming re50ure
62,134
28,453
EXPENDITURE
CharitRble activitle8
Wages
Pensions
Rent
InsurAn¢e
Telephone
Sundries
Materials
High Need￿sENIEYPP
Snacks
Fundraisin8 costs
Training
Professional fees
37,766
1,043
2,872
812
178
606
243
78
532
202
285
659
52,160
1202
5,464
177
4,935
1,866
1,562
20
45276
67386
Total resources expended
45276
67J86
Net ineomeJ(expendlture)
16,858
(38,933)
This page does not fonn part of the statutory financial statements
Page 8

BUSY BEES PRE-SCHOOL PLAYGROUP
Income & Expenditure 1st June 2023 to 31st May 2024
Income
From Fees
Fee5- Unfvnded
4.321.75
Fees- Funded in¢fvnded 2 year olds
25,536.80
Total F••s
29,85835
Other Intome
Uniform
57.
DÉposlt account Interest recelved
Hl8h Needs
Fundralsln8/Donatlon5
Snack donatlons
113.74
30,925.10
767.
Other
413.30
Total Income
62.134.69
Expendlture
Wages
37,765.74
Pension
1,042.83
Overtfime I cover
Trainln8 Mur5e cost
285,00
Tran51tlonal payments
Key worker payments
Rent
2.872.00
Materlals
242.81
Lar8e Item5 (from fund ralsln81
Hlgh Needs I SEN I EYPP
Snacks
78.00
531.79
Phone & Internet
178.19
Statlonery
Posts8e
Key worklns photrjs
DBS Checks
Summer Trlp
In5uran¢e & Pre-school LeamlngAlllance
membershlp
434.00
812.01
Fundralslng- Xmas Falr
Fundrai51ng-T.TowelslGifts
Fundraisin8- Other
202.34
Otsted 5ub5cription
Norton Se¢urity and computer expenses
219.98
NIMP membershlp
Information Commissk>ner's Offlce 5ub5UiPtion
Payroll costs
35.00
175.20
DEEL
Mlsc.
351.28

Total Expendlture
45,276.17
Net Profit I (Loss)
16,858.52
BUSY BEES PRE-SCHOOL PLAYGROUP
Village Hall. High Street
Wollaston, Northants, NN29 7QQ
Reglstered Charlty Number: 1032318
st May 2024
Income
Openln8 Balance
1st June 20Z3
Closln8 Balance 3tst
May 2024
Bank Account summary
Cash In hand
Current Account
ReseNe Account
39.03
1,294.77
997.74
23.81
419.23
19,112.16
Totsl AM•ts
2,331.54
19,555.20
ReseNes b/hvd
Net Proflt / (Lossl
2,696.68
16,858.52
19,555.20
Treasurer Report Year Ending 31st May 2024
These Accounts have been prepared by myself and the Treasurer and are to the best of my knowledge a true and accurate record of
the accounts of 8usy Bee5 Pre-school Playgroup
Sl8ned Treasurer:
Date:
Slined Chalr:
Date
I have independÈntly conducted an examlnatlon of the accounts of Busy Bees Pre.school PlayEroup, and therefore l am satlsfled, to
the best of my knowledge, that the above represents a true and fair view of the accounts as at the 31st May 2023.
518ned'.
Date-
Prlnt Name and Address..