| The Warren Pre-school | The Warren Pre-school | 1032064 | ||
|---|---|---|---|---|
| Receipts andpayments accounts | CC16a | |||
| For the period from |
01/09/2019 | To | 31/08/2020 |
| Section A Receipts and payments | Section A Receipts and payments | |||||
|---|---|---|---|---|---|---|
| A1 Receipts | Unrestricted funds to the nearest £ 4,847 - 34,326 20 2,928 1,224 230 113 - 43,688 - - - 43,688 4,209 32,964 1,764 710 - 360 92 588 - 393 - 41,080 - - - 41,080 2,608 - - 2,608 |
Restricted funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 4,847 - 34,326 20 2,928 1,224 230 113 - 43,688 - - - 43,688 4,209 32,964 1,764 - 360 92 588 - 393 - 41,080 - - - 41,080 2,608 |
Last year to the nearest £ |
|
| Fees fromparents | 4,847 | 6,875 | ||||
| Fees from voucher agency | - | 2 | ||||
| Fees from HCC | 34,326 | 13,081 | ||||
| Uniform sales | 20 | 135 | ||||
| Grants | 2,928 | 1,000 | ||||
| Fundraising | 1,224 | 2,754 | ||||
| Donations | 230 | 806 | ||||
| Other | 113 | 675 | ||||
| - | - | |||||
| Sub total(Gross income for AR) |
43,688 | 25,328 | ||||
| A2 Asset and investment sales, (see table). |
||||||
| - | ||||||
| - | - | |||||
| Sub total | - | - | ||||
| Total receipts A3 Payments |
||||||
| 25,328 | ||||||
| Premises | 4,209 | 5,092 | ||||
| Wages | 32,964 | 39,442 | ||||
| HMRC - Tax & NI | 1,764 | 1,941 | ||||
| Pensions | 710 | 360 | ||||
| Uniform | - | 53 | ||||
| Insurance | 360 | 353 | ||||
| Consumables | 92 | 308 | ||||
| Equipment | 588 | 725 | ||||
| Fundraising | - | - | ||||
| Admin | 393 | 781 | ||||
| Fuel / Travel | - | 64 | ||||
| **Sub total ** | 41,080 | 49,119 | ||||
| A4 Asset and investment purchases, (see table) |
||||||
| - | ||||||
| - | ||||||
| **Sub total ** | - | - | ||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
||||||
| 49,119 | ||||||
| 2,608 | - | - | 2,608 | - 23,791 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 2,608 | - | - | 2,608 | - 23,791 |
CCXX R1 accounts (SS)
21/12/2021
1
Section B Statement of assets and liabilities at the end of the period
| Categories Signed by one or two trustees on behalf of all the trustees B5 Liabilities B3 Investment assets B2 Other monetary assets B4 Assets retained for the charity’s own use B1 Cash funds |
Details Details Total cash funds (agree balances with receipts and payments account(s)) bank account petty cash cash to be banked Details Details Details Signature |
Unrestricted funds Restricted funds to nearest £ to nearest £ 2,625 2,625 - - - - 2,625 2,625 Agreement Error Agreement Error Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - - Print Name |
Endowment funds to nearest £ |
|---|---|---|---|
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
CCXX R2 accounts (SS)
21/12/2021
2