Ravens Wood PSFA Overview of Funds
Academic Year 1 August 2017 to 31 July 20
INCOME
OUT
Voluntary receipts (eg donations - concertsect) Acitivities for gengerating funds (eg trading and events) Charitable activities (matched funding) Total
EXPENDITURE
Costs of generating voluntary receipts (eg concerts) Fundraising costs (egtrading, ticketed events) Costs of charitable activities (eg bids,matched funding) Governance costs (PTA UK membership) 113.00 Total
TOTAL INCOME LESS TOTAL EXPENDITURE
These figures are rounded to the nearest pound when entered on the Charity Commission Receipts and Payments Accounts and the Annual Return
018 IN BALANCE
Ravens Wood PSFA Cash Box Academic Year 1 August 2017 to 31 July 2018
OPENING BALANCE (01/08/17)
Stock Sale Cheese and Wine Welcome Eve ( Sept) Cash Banked (Sept) Open Day Stock (Bookers Receipt) Open Day (milk + crips) Open Day Sept Price Tags Cash Banked (Oct) Quiz (October) Year 9 Parents Eve (Bookers Receipt) Year 9 Parents Eve (Waitrose Receipt) Year 9 Parents Eve Taking Cash Banked November 11 17/11/17 Bookers 17/11/17 Xmas Pressies ( Tins of Sweets) 24/11/17 Wine Tasting 24/11/17 34 boxes of Mince Pies 30/11/17 Year 7 Parents Evening - Milk + Takings 5/12/17 Bookers - Xmas Shopping 5/12/17 Xmas shopping for Mullied Wine 6/12/17 Mulling Spices 7/12/17 Year 13 Parents Evening - Milk 13/12/17 Xmas Concert O/J + Fruit 13/12/17 Xmas Concert - Bottled Water 12/12/17 Xmas Concert - Milk 13/12/17 Xmas Concert - Teas/Coffees, Sweets, Drinks 13/12/17 Xmas Concert - Mince Pies 13/12/17 Xmas Concert - Tombola - taking for both nights 14/12/17 Xmas Concert 21/12/17 Donghnut Sale 4/1/18 Year 11 Parents Evening - Milk 4/1/18 Year 11 Parents Evening - 8/1/18 Cash Banked 18/1/18 Bookers 1/2/18 Year 10 Parent 1./2/18 Refreshments 8/2/18 Year 12 Parent 21/2/18 We will rock you 21/2/18 Crisps 21/2/18 Donation to drama 21/2/18 Donation to drama
21/2/18 Refreshments 8/3/18 Year 8 8/3.18 Old coins/scottish 22.3 Year 11 Parent 22.3 Year 11 Parent 22.3 Refreshments 26/3/18 Spring Concert 26/3/18 Spring Concert 27/4/18 Quiz master 27/4 Prizes Quiz 27/4 Quiz 27/4/18 jHeads and tails 4/6/18 ^th Flormer present 20/6/18 Bookers Year 7 disco 20/6/18 stock 27/6/18 Bookers 27/6/18 Year & disco 3/7/18 Year 7 induction
totals
| OUT | IN | BALANCE |
|---|---|---|
| 1,610.86 | ||
| 20.00 | 1,630.86 | |
| 20.70 | 1,610.16 | |
| 500.00 | 1,110.16 | |
| 214.45 | 895.71 | |
| 13.39 | 882.32 | |
| 496.79 | 1,379.11 | |
| 1.00 | 1,378.11 | |
| 100.00 | 1,278.11 | |
| 75.50 | 389 | 1,591.61 |
| 44.96 | 1,546.65 | |
| 9.00 | 1,537.65 | |
| 68.23 | 1,605.88 | |
| 701.00 | 904.88 | |
| 78.39 | 826.49 | |
| 20.00 | 806.49 | |
| 357.50 | 351.87 | 800.86 |
| 59.50 | 741.36 | |
| 5.20 | 113.51 | 849.67 |
| 61.80 | 787.87 | |
| 63.65 | 724.22 | |
| 4.98 | 719.24 | |
| 2.20 | 41.37 | 758.41 |
| 18.70 | 739.71 | |
| 60.52 | 679.19 | |
| 2.00 | 677.19 | |
| 221.70 | 898.89 | |
| 252.00 | 1,150.89 | |
| 273.00 | 1,423.89 | |
| 400.00 | 1,823.89 | |
| 21.07 | 1,844.96 | |
| 2.20 | 1,842.76 | |
| 10.90 | 1,853.66 | |
| 1,000.00 | 853.66 | |
| 158.63 | 695.03 | |
| 2.20 | 692.83 | |
| 49.50 | 742.33 | |
| 20.10 | 762.43 | |
| 42.20 | 720.23 | |
| 4.00 | 716.23 | |
| 240.00 | 476.23 | |
| 240 | 716.23 |
| 243.88 | 960.11 | |
|---|---|---|
| 99.01 | 1059.12 | |
| 15.00 | 1044.12 | |
| 48.80 | 995.32 | |
| 2.20 | 993.12 | |
| 43.5 | 1036.62 | |
| 47.99 | 265.91 | 1254.54 |
| 106.69 | 1147.85 | |
| 16.00 | 1131.85 | |
| 16.00 | 1115.85 | |
| 215 | 1330.85 | |
| 34 | 1364.85 | |
| 27.00 | 1337.85 | |
| 149.85 | 1188.00 | |
| 7.10 | 1180.90 | |
| 67.22 | 1113.68 | |
| 119 | 1232.68 | |
| 75.85 | 1308.53 | |
| 4367.52 | 4065.19 |
Ravens Wood PSFA Barclys Bank Accounts Academic Year 1 August 2019 to 31 July 2020
| COMMUNITY ACCOUNT | OUT | IN | BALANCE |
|---|---|---|---|
| OPENING BALANCE (01/08/21) | 74.00 | 4912 | |
| 160 | |||
| 360 | |||
| 140 | |||
| 126 | |||
| 80 | |||
| 60 | |||
| 150 | |||
| 185 | |||
| 100 | |||
| 97 | |||
| 192.00 | |||
| 103 | |||
| 38 | |||
| 71.00 | |||
| 243.00 | |||
| 9.00 | |||
| 6.00 | |||
| 151.00 | |||
| 20.00 | |||
| 10.00 | |||
| 15.00 | |||
| 123.00 | |||
| 8.00 | |||
| 1026.00 | |||
| 88.00 | |||
| 26.00 | |||
| 6.00 | |||
| 25.00 | |||
| 42.00 | |||
| 83.00 | |||
| 155.00 | |||
| 10.00 | |||
| 31.00 | |||
| 43.00 | |||
| 172.00 | |||
| 209.00 | |||
| 196.00 | |||
| 416.00 | |||
| 5.00 |
| 96.00 | |||
|---|---|---|---|
| 2.00 | |||
| 3.00 | |||
| 36.00 | |||
| 507.00 | - | ||
| 432.00 | |||
| 1295.00 | |||
| 868.00 | |||
| 360.00 | |||
| 34.00 | |||
| 49.00 | |||
| 5440.00 | |||
| 149.00 | |||
| 191.00 | |||
| 122.00 | |||
| 296.00 | |||
| 386.00 | |||
| 123.00 | |||
| 360 | |||
| 119 | |||
| 87 | |||
| 128 | |||
| 21 | |||
| 59 | |||
| 188 | |||
| 20 | |||
| 252 | |||
| 135 | |||
| 900 | |||
| 21 | |||
| 534 | |||
| 1619 | |||
| 84 | |||
| 270 | |||
| 2129 | |||
| 4938 | |||
| Totals | 11864 | 15,443.00 | 3,579.00 |
| Closing Balance 31/07/22 | 8,431.00 | ||
| joint in | 15443 | joint out |
11,864.00 |
| 47952 | 49877 | ||
| 63395 | 61,741.00 |
Ravens Wood PSFA Barclys Bank Accounts
Academic Year 1 August 2021 to 31 July 2022
| UNIFORM ACCOUNT | OUT | IN |
|---|---|---|
| OPENING BALANCE (01/08/21) | ||
| 100.00 | ||
| 40.00 | ||
| 35.00 | ||
| 8.00 | ||
| 40.00 | ||
| 94.00 | ||
| 41.00 | ||
| 54.00 | ||
| 94.00 | ||
| 87.00 | ||
| 125.00 | ||
| 98.00 | ||
| 36.00 | ||
| 89.00 | ||
| 91.00 | ||
| 112.00 | ||
| 57.00 | ||
| 500.00 | ||
| 96.00 | ||
| 137.00 | ||
| 52.00 | ||
| 40.00 | ||
| 48.00 | ||
| 35.00 | ||
| 34.00 | ||
| 31.00 | ||
| 106.00 | ||
| 85.00 | ||
| 35.00 | ||
| 47.00 | ||
| 300.00 | ||
| 119.00 | ||
| 8.00 | ||
| 7.00 | ||
| 6.00 | ||
| 54.00 | ||
| 85.00 | ||
| 150.00 | ||
| 88.00 | ||
| 59.00 | ||
| 40.00 |
35.00 73.00 52.00 47.00 37.00 55.00 84.00 35.00 113.00 40.00 43.00 68.00 400.00 47.00 89.00 15.00 48.00 122.00 96.00 100.00 86.00 84.00 8.00 47.00 70.00 105.00 114.00 38.00 95.00 102.00 800.00 88.00 46.00 88.00 84.00 95.00 102.00 35.00 112.00 38.00 47.00 83.00 35.00 49.00 13.00 43.00 30.00 400.00
35.00 40.00 76.00 54.00 44.00 104.00 62.00 5.00 25.00 30.00 37.00 65.00 62.00 56.00 40.00 30.00 203.00 35.00 89.00 104.00 40.00 35.00 48.00 65.00 44.00 14.00 600.00 24.00 30.00 48.00 50.00 31.00 76.00 109.00 41.00 60.00 35.00 77.00 35.00 37.00 65.00 15.00 15.00 35.00 35.00 6.00 12.00 15.00
48.00 50.00 30.00 30.00 200.00 30.00 46.00 150.00 50.00 49.00 18.00 20.00 15.00 25.00 12.00 35.00 8.00 30.00 450.00 43.00 47.00 17.00 56.00 6.00 65.00 17.00 47.00 17.00 12.00 24.00 30.00 30.00 30.00 35.00 16.00 80.00 7.00 6.00 35.00 30.00 30.00 31.00 54.00 30.00 24.00 200.00 12.00 12.00
79.00 7.00 43.00 6.00 12.00 44.00 8.00 11.00 35.00 42.00 80.00 36.00 12.00 150.00 8.00 65.00 14.00 38.00 30.00 18.00 30.00 14.00 12.00 17.00 200.00 25.00 12.00 19.00 30.00 30.00 36.00 30.00 30.00 32.00 35.00 65.00 30.00 41.00 12.00 35.00 54.00 10.00 200.00 30.00 12.00 5.00 47.00 6.00
74.00 12.00 36.00 6.00 30.00 200.00 325.00 24.00 12.00 24.00 12.00 35.00 90.00 35.00 35.00 12.00 35.00 27.00 47.00 24.00 22.00 30.00 12.00 30.00 30.00 12.00 35.00 190.00 97.00 6.00 35.00 58.00 120.00 35.00 14.00 53.00 41.00 12.00 7.00 200.00 7.00 38.00 7.00 8.00 30.00 35.00 80.00 1.00
8.00 25.00 48.00 12.00 30.00 65.00 8.00 18.00 35.00 35.00 35.00 8.00 150.00 35.00 12.00 100.00 12.00 14.00 41.00 36.00 30.00 24.00 35.00 35.00 19.00 100.00 66.00 17.00 14.00 35.00 55.00 100.00 7.00 18.00 12.00 100.00 41.00 40.00 49.00 15.00 35.00 41.00 48.00 35.00 35.00 17.00 8.00 57.00
6.00 14.00 420.00 10.00 6.00 47.00 70.00 6.00 42.00 15.00 18.00 6.00 6.00 17.00 8.00 65.00 39.00 40.00 7.00 90.00 8.00 6.00 8.00 14.00 65.00 14.00 30.00 24.00 15.00 27.00 15.00 60.00 8.00 60.00 5.00 34.00 8.00 34.00 100.00 8.00 20.00 50.00 8.00 65.00 41.00 100.00 52.00 17.00
17.00 13.00 1.00 13.00 35.00 34.00 80.00 36.00 630.00 9.00 16.00 7657.00 9.00 4938.00 527.00 49.00 37.00 113.00 250.00 1350.00 42.00 250.00 17.00 374.00 7400.00 13.00 116.00 91.00 17.00 92.00 180.00 300.00 335.00 122.00 8.00 12.00 37.00 212.00 140.00 130.00 17.00 364.00 457.00 157.00 200.00 87.00 17.00
5653
| 1320 | ||
|---|---|---|
| 607 | ||
| 194 | ||
| 19 | ||
| 220 | ||
| 340 | ||
| 5 | ||
| 200 | ||
| 191 | ||
| 387 | ||
| 575 | ||
| 2334 | ||
| 155 | ||
| 5065 | ||
| 646 | ||
| 143 | ||
| 946 | ||
| 71 | ||
| 2851 | ||
| 300 | ||
| 150 | ||
| 200 | ||
| 200 | ||
| 350 | ||
| 80 | ||
| 658 | ||
| 7339 | ||
| 5000 | ||
| 7378 | ||
| 800 | ||
| 3000 | ||
| 2500 | ||
| totals | 49877 | 47952.00 |
BALANCE 7,612.00
-1925.00
Academic Year 1 August 2021 to 31 July 2022
BUSINESS SAVER/PREMIUM ACCOUNT
| OUT | IN | BALANCE | |
|---|---|---|---|
| OPENING BALANCE (01/08/21) | 9.03 | ||
| Closing Balance 31/07/2022 | 9.03 |