| F | 2023 f |
2022f | |||||
|---|---|---|---|---|---|---|---|
| Receipts | |||||||
| Registration Fees Fees Local Authority Funding Work Experience / Apprentice SSP Funding |
Grants | 250 12,922 60,139 1,500 0 |
375 16,225 67,229 1,000 173 |
||||
| Fundraising Income |
152 | 610 | |||||
| Donations and Grants Clothing Sales |
1,000 168 |
134 228 |
|||||
| Trips and Parties | 18 | 0 | |||||
| Supplier Refunds | 0 | 30 | |||||
| Bank deposit Interest | 60 | 4 | |||||
| Total income for the year | 76,209 | 86,008 | |||||
| Payments | |||||||
| Provisions Staff Salaries and Employers Staff Pensions Staff Training |
National | insurance | 749 84,914 3,317 797 |
1,143 72,905 2,487 170 |
|||
| Staff Uniforms | 309 | 75 | |||||
| Hall Hire | 6,120 | 4,710 | |||||
| Fundraising Expenses |
0 | 85 | |||||
| Clothing Purchases | 653 | 413 | |||||
| Trips and Parties | 52 | 0 | |||||
| Telephone and Internet |
Costs | 451 | 442 | ||||
| Software costs | 901 | 885 | |||||
| Stationery | 733 | 146 | |||||
| Art and Toys | 1,732 | 599 | |||||
| Insurance | 1,106 | 1,081 | |||||
| Subscriptions and Registrations |
562 | 353 | |||||
| Presents | 0 | 36 | |||||
| Allotment Costs | 0 | 165 | |||||
| Food Vouchers / Winter |
Grants | 150 | 480 | ||||
| Accountancy | 707 | 360 | |||||
| Fees Refunds | 116 | 33 | |||||
| Waste Disposal | 0 | 270 | |||||
| Bank Charges | 61 | 22 | |||||
| Equipment and Storage General Expenses |
551 355 |
3,860 0 |
|||||
| Total Expenditure for the year |
104,336 | 90,720 | |||||
| Net Income / (Expenditure) |
for | the year | (28,127) | (4,712) | |||
| Bank balances brought | forward | 66,505 | 71,217 | ||||
| Bank balances carried forward | 38,378 | 66,505 | |||||
| ASSETS AND LIABILITIES | |||||||
| Cash Funds: | |||||||
| Bank Balances as above | 38,378 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.