| f | 2022 f |
2021 | |||||
|---|---|---|---|---|---|---|---|
| Receipts | |||||||
| Registration Fees Fees Local Authority Funding Work Experience Grant SSP Funding |
375 16,225 67,229 1,000 173 |
600 10,812 71,639 0 0 |
|||||
| Covid Grants | 0 | 5,761 | |||||
| Fundraising Income |
610 | 134 | |||||
| Donations and Grants Clothing Sales |
134 228 |
2,923 300 |
|||||
| Trips and Parties | 0 | 160 | |||||
| Supplier Refunds | 30 | 0 | |||||
| Bank deposit Interest | 4 | 24 | |||||
| Total Income for the year | 86,008 | 92,353 | |||||
| Payments | |||||||
| Provisions | 1,143 | 867 | |||||
| Staff Salaries and Employers | National | Insurance | 72,905 | 68,070 | |||
| Staff Pensions Staff Training |
2,487 170 |
1,771 0 |
|||||
| Hall Hire | 4,710 | 1,960 | |||||
| Fundraising Expenses |
85 | 0 | |||||
| Clothing Purchases |
488 | 402 | |||||
| Telephone and Internet |
Costs | 442 | 482 | ||||
| Software costs | 885 | 817 | |||||
| Stationery | 146 | 210 | |||||
| Art and Toys | 599 | 392 | |||||
| Insurance | 1,081 | 0 | |||||
| Subscriptions and Registrations |
353 | 329 | |||||
| Presents | 36 | 641 | |||||
| Allotment Costs |
165 | 0 | |||||
| Food Vouchers / Winter |
Grants | 480 | 148 | ||||
| Accountancy | 360 | 0 | |||||
| Fees Refunds | 33 | 96 | |||||
| Waste Disposal | 270 | 0 | |||||
| Bank Charges | 22 | 0 | |||||
| Equipment and Storage |
3,860 | 264 | |||||
| Total Expenditure for the year |
90,720 | 76,449 | |||||
| Net Income / (Expenditure) |
for the year | (4,712) | 15,904 | ||||
| Bank balances brought |
forward | 71,217 | 55,313 | ||||
| Bank balances carried forward | 66,505 | 71,217 | |||||
| ASSETSAND LIABILITIES | |||||||
| Cash Funds: | |||||||
| Bank Balances as above | 66,505 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.