||||**All Saints Pre-School**|**All Saints Pre-School**|**All Saints Pre-School**|**All Saints Pre-School**|||**1031843**|**1031843**||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||**Receipts andpayments accounts**|||||||||**CC16a**||
||01/04/2022<br>**For the period**<br>**from**<br>~~fF |~~|||||||**To**||31/03/2023||||
|**Section A Receipts and payments**|**Section A Receipts and payments**|||||||||||||
||||**Unrestricted**<br>**funds**|||**Restricted**<br>**funds**||**Endowment**<br>**funds**||**Total funds**||**Last year**||
||||**to the nearest**<br>**£**||**to the nearest**|**to the nearest £**||**to the nearest £**||**to the nearest £**||**to the nearest £**||
|**A1 Receipts**||||||||||||||
|Grant Funding (School Fees)|||**79**|**79,281**||**-**||**-**||**79,281**||**81,117**||
|Fund Raising|||**757**|**757**||**-**||**-**||**757**||**120**||
|Fees incl. Registration Fees|||**14**|**14,311**||**-**||**-**||**14,311**||**9,662**||
|Uniform Sales|||**55**|**55**||**-**||**-**||**55**||**190**||
|||||||**-**||**-**||||**-**||
|||||||**-**||**-**||||**-**||
|||||||**-**||**-**||||**-**||
|||||||**-**||**-**||||**-**||
|**_Sub total_**_(Gross income for_<br>_AR)_||_(Gross income for_<br>_AR)_|**94,405**|**94,405**||**-**||**-**||**94,405**||**91,089**||
|**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                              -**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Total receipts_**<br>**94,405**<br>**-**<br>**-**<br>**94,405**<br>**91,089**<br>~~—————~~||||||||||||||
|**A3 Payments**||||||||||||||
|WAGES|||**77**|**77,024**||**-**||**-**||**77,024**||**66,473**||
|RENT|||**9**|**9,315**||**-**||**-**||**9,315**||**9,901**||
|INLAND REVENUE|||**8**|**8,494**||**-**||**-**||**8,494**||**5,959**||
|TOYS AND EQUIPMENT|||**1**|**1,905**||**-**||**-**||**1,905**||**1,868**||
|GENERAL EXPENDITURE|||**578**|**578**||**-**||**-**||**578**||**2,685**||
|STAFF TRAINING|||**257**|**257**||**-**||**-**||**257**||**490**||
|||||||**-**||**-**||**-**||**-**||
|||||||**-**||**-**||**-**||**-**||
|||||||**-**||**-**||**-**||**-**||
|**_Sub total_ **|||**97,571**|**97,571**||**-**||**-**||**97,571**||**87,376**||
|**A4 Asset and investment**<br>**purchases, (see table)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Total payments_**<br>**97,571**<br>**-**<br>**-**<br>**97,571**<br>**87,376**<br>~~——————~~||||||||||||||
|**_Net of receipts/(payments)_**<br>**-                 3,166**<br>**-**<br>**-   -                 3,166**<br>**3,713**<br>**A5 Transfers between funds**<br>**-**<br>**-                           -**<br>**-**<br>**-**<br>**A6 Cash funds last year end**<br>**-**<br>**-                           -**<br>**-**<br>**-**<br>**_Cash funds this year end_**<br>**-                 3,166**<br>**-**<br>**-   -                 3,166**<br>**3,713**<br>~~SSS45]~~||||||||||||||



CCXX R1 accounts (SS) 

20/01/2024 

1 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B5 Liabilities**<br>**B3 Investment assets**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B1 Cash funds**|**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>Income<br>Expenditure<br>**Details**<br>**Details**<br>**Details**<br>_AJ Vickers_<br>Signature<br>_AM Briens_|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**94,405**<br>**-**<br>**-                   97,571**<br>**-**<br>**-**<br>**-**<br>**-                 3,166**<br>**-**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name<br>ANGELA BRIENS<br>Amanda Vickers|**Endowment**<br>**funds**<br>**to nearest £**|
|---|---|---|---|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**When due**<br>**(optional)**|
|||||
|||||
|||||
|||||
|||||
|||||
||||Date of<br>approval|
||_AM Briens_|ANGELA BRIENS|18-Jan-24|
||_AJ Vickers_|Amanda Vickers|20-Jan-24|



CCXX R2 accounts (SS) 

20/01/2024 

2 

