OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees
Statement of Financial Activities
Balance Sheet 3 to 4
Notes to the Financial Statements 5 to 9
Detailed Statement of Financial Activities 10

for the Year Ended 3 1Decemb er 2020
31.12.20 31.12.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
23,083 23,083 50,189
Charitable
activities
London Marathon
7,613
Prudential
Ride London
2,202
Investment
income
10,682 10,682 13,303
Total 33,765 33,765 73,307
EXPENDITURE ON
Raising funds (2,277) (2,277) 62,090
Charitable
activities
London Marathon
5,760
Other (see page 10below) 56,961 56,961 23,125
Total 54,684 54,684 90,975
Net gains/(losses)
on investments
(8,104) (8,104)
NET INCOME/(EXPENDITURE) (29,023) (29,023) (17,668)
RECONCILIATION
OF FUNDS
Total funds brought forward 302,304 302,304 319,972
TOTAL FUNDS CARRIED FORWARD 273,281 27j,2S1 302,3D4

Balance Sheet
31December 2020
31.12.20 31.12.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
FIXEDASSETS
Social investments 218,926 218,926 227,030
CURRENT ASSETS
Debtors 6,140 6,140 6,040
Cash at bank 55,468 55,468 70,615
61,608 61,608 76,655
CREDITORS
Amounts
falling due within one year
(7,253) (7,253) (1,381)
NET CURRENT ASSETS 54,355 54,355 75,274
TOTAL ASSETS LESS CURRENT LIABILITIES 273,281 273,281 302,304
NET ASSETS 273,281 273,281 302,304
FUNDS
Unrestricted
funds
273,281 302,304
TOTAL FUNDS 273,281 302,3D4

There
were
no trustees'
expenses
paid
for the year
ended
31December 2
31December 2019.
There
were
no trustees'
expenses
paid
for the year
ended
31December 2
31December 2019.
There
were
no trustees'
expenses
paid
for the year
ended
31December 2
31December 2019.
020 nor for the
year
ended
020 nor for the
year
ended
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR
ENDING 31DECEMBER
2019
Unrestricted Restricted Total
fund fund funds
E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
50,189 50,189
Charitable
activities
London Marathon
7,613 7,613
Prudential
Ride London
2,202 2,202
Investment
income
13,303 13,303
Total 73,307 73,307
EXPENDITURE ON
Raising funds 62,090 62,090
Charitable
activities
London Marathon
5,760 5,760
Other 23,125 23,125
Total 90,975 90,975
NET INCOME/(EXPENDITURE) (17,668) (17,668)
RECONCILIATION
OF FUNDS
Total funds brought forward 319,972 319,972
TOTAL FUNDS CARRIED FORWARD 302,304 302,304
SOCIAL INVE STMENTS
Other
investments
f
MARKET VALUE
At 1January 2020 and 31December 2020 264,760
PROVISIONS
At 1January 2020 37,730
Revaluation adjustments 8,104
At 31December 2020 45,834
NET BOOK VALUE
At 31December 2020 218,926
At 31December 2019 227,030
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
f f
Trade debtors 200 100
Prepayments 5,940 5,940
6,140 6,040
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
f f
Trade creditors 5,813 1
Accruals and deferred income 1,440 1,380
7,253 1,381
MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
f f f
Unrestricted funds
General fund 302,304 (29,023) 273,281
TOTAL FUNDS 302,304 (29,023) 273,281

Incoming Resources Gains and Movement
resources expended losses in funds
f E E E
Unrestricted funds
General fund 33,765 (54,684) (8,104) (29,023)
TOTAL FUNDS 33,765 (54,684) (8,104) (29,023)
Net
movement At
At 1.1.19 in funds 31.12.19
E f E
Unrestricted funds
Genera I fund 319,972 (17,668) 302,304
TOTAL FUNDS 319,972 (17,668) 302,304
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 73,307 (90,975) (17,668)
TOTAL FUNDS 73,307 (90,979) (17,666)
Net
movement At
At 1.1.19 in funds 31.12.20
E E E
Unrestricted funds
General fund 319,972 (46,691) 273,281
TOTAL FUNDS 319,972 (46,691) 273,281

Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
Genera I fund 107,072 (145,659) (8,104) (46,691)
TOTAL FUNDS 107,072 (145,659) (8,104) t46,691)

for the Year Ended 3 1 December 2020
31.12.20 31.12.19
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts (1)
Donations 16,033 43,090
Subscriptions 7,050 7,100
23,083 50,189
Investment
income
Interest receivable - trading 10,682 13,303
Charitable
activities
Grants 9,815
Total incoming resources 33,765 73,307
EXPENDITURE
Raising donations
and
legacies
Fundraising
and Publicity
(2,277) 62,090
Charitable
activities
Sundries 5,760
Other
General admin costs 11,669
Support costs
Governance
costs
Accountancy
and legal fees
1,440 23,125
Consultancy
fees
' 22,140
Salaries 9,295
Telephone
and internet costs
7,733
Computer
costs
4,684
45,292 23,125
Total resources expended 54,684 90,975
Net expenditure
before gains and losses
(20,919) (17,668)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments (8,104)
Net expenditure (29,022) (17,666)