| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Statement of Financial Activities | |||
| Balance Sheet | 3 | to | 4 |
| Notes to the Financial Statements | 5 | to | 9 |
| Detailed Statement of Financial Activities | 10 |
| for the Year Ended 3 | 1Decemb | er 2020 | |||||
|---|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | E | E | E | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
23,083 | 23,083 | 50,189 | ||||
| Charitable activities |
|||||||
| London Marathon | |||||||
| 7,613 | |||||||
| Prudential Ride London |
|||||||
| 2,202 | |||||||
| Investment income |
10,682 | 10,682 | 13,303 | ||||
| Total | 33,765 | 33,765 | 73,307 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | (2,277) | (2,277) | 62,090 | ||||
| Charitable activities |
|||||||
| London Marathon | |||||||
| 5,760 | |||||||
| Other (see page 10below) | 56,961 | 56,961 | 23,125 | ||||
| Total | 54,684 | 54,684 | 90,975 | ||||
| Net gains/(losses) on investments |
(8,104) | (8,104) | |||||
| NET INCOME/(EXPENDITURE) | (29,023) | (29,023) | (17,668) | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 302,304 | 302,304 | 319,972 | |||
| TOTAL FUNDS CARRIED FORWARD | 273,281 | 27j,2S1 | 302,3D4 |
| Balance Sheet 31December 2020 |
|||||
|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | E | E | E | E | |
| FIXEDASSETS | |||||
| Social investments | 218,926 | 218,926 | 227,030 | ||
| CURRENT ASSETS | |||||
| Debtors | 6,140 | 6,140 | 6,040 | ||
| Cash at bank | 55,468 | 55,468 | 70,615 | ||
| 61,608 | 61,608 | 76,655 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(7,253) | (7,253) | (1,381) | ||
| NET CURRENT ASSETS | 54,355 | 54,355 | 75,274 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 273,281 | 273,281 | 302,304 | ||
| NET ASSETS | 273,281 | 273,281 | 302,304 | ||
| FUNDS | |||||
| Unrestricted funds |
273,281 | 302,304 | |||
| TOTAL FUNDS | 273,281 | 302,3D4 |
| There were no trustees' expenses paid for the year ended 31December 2 31December 2019. |
There were no trustees' expenses paid for the year ended 31December 2 31December 2019. |
There were no trustees' expenses paid for the year ended 31December 2 31December 2019. |
020 nor for the year ended |
020 nor for the year ended |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR |
ENDING 31DECEMBER | |||
| 2019 | ||||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
50,189 | 50,189 | ||
| Charitable activities |
||||
| London Marathon | ||||
| 7,613 | 7,613 | |||
| Prudential Ride London |
||||
| 2,202 | 2,202 | |||
| Investment income |
13,303 | 13,303 | ||
| Total | 73,307 | 73,307 | ||
| EXPENDITURE ON | ||||
| Raising funds | 62,090 | 62,090 | ||
| Charitable activities |
||||
| London Marathon | ||||
| 5,760 | 5,760 | |||
| Other | 23,125 | 23,125 | ||
| Total | 90,975 | 90,975 | ||
| NET INCOME/(EXPENDITURE) | (17,668) | (17,668) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 319,972 | 319,972 | ||
| TOTAL FUNDS CARRIED FORWARD | 302,304 | 302,304 |
| SOCIAL INVE | STMENTS | |||||
|---|---|---|---|---|---|---|
| Other | ||||||
| investments | ||||||
| f | ||||||
| MARKET VALUE | ||||||
| At 1January | 2020 and | 31December 2020 | 264,760 | |||
| PROVISIONS | ||||||
| At 1January | 2020 | 37,730 | ||||
| Revaluation | adjustments | 8,104 | ||||
| At 31December 2020 | 45,834 | |||||
| NET BOOK VALUE | ||||||
| At 31December 2020 | 218,926 | |||||
| At 31December 2019 | 227,030 | |||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.12.20 | 31.12.19 | |||||
| f | f | |||||
| Trade debtors | 200 | 100 | ||||
| Prepayments | 5,940 | 5,940 | ||||
| 6,140 | 6,040 | |||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.12.20 | 31.12.19 | |||||
| f | f | |||||
| Trade creditors | 5,813 | 1 | ||||
| Accruals and | deferred | income | 1,440 | 1,380 | ||
| 7,253 | 1,381 | |||||
| MOVEMENT | IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.1.20 | in funds | 31.12.20 | ||||
| f | f | f | ||||
| Unrestricted | funds | |||||
| General fund | 302,304 | (29,023) | 273,281 | |||
| TOTAL FUNDS | 302,304 | (29,023) | 273,281 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f | E | E | E | ||
| Unrestricted | funds | ||||
| General fund | 33,765 | (54,684) | (8,104) | (29,023) | |
| TOTAL FUNDS | 33,765 | (54,684) | (8,104) | (29,023) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.19 | |||
| E | f | E | |||
| Unrestricted | funds | ||||
| Genera | I fund | 319,972 | (17,668) | 302,304 | |
| TOTAL | FUNDS | 319,972 | (17,668) | 302,304 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 73,307 | (90,975) | (17,668) | |
| TOTAL FUNDS | 73,307 | (90,979) | (17,666) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 319,972 | (46,691) | 273,281 | |
| TOTAL FUNDS | 319,972 | (46,691) | 273,281 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| Genera | I fund | 107,072 | (145,659) | (8,104) | (46,691) | |
| TOTAL | FUNDS | 107,072 | (145,659) | (8,104) | t46,691) |
| for the Year Ended 3 | 1 | December 2020 | ||
|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||
| E | E | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Gifts | (1) | |||
| Donations | 16,033 | 43,090 | ||
| Subscriptions | 7,050 | 7,100 | ||
| 23,083 | 50,189 | |||
| Investment income |
||||
| Interest receivable - | trading | 10,682 | 13,303 | |
| Charitable activities |
||||
| Grants | 9,815 | |||
| Total incoming resources | 33,765 | 73,307 | ||
| EXPENDITURE | ||||
| Raising donations and |
legacies | |||
| Fundraising and Publicity |
(2,277) | 62,090 | ||
| Charitable activities |
||||
| Sundries | 5,760 | |||
| Other | ||||
| General admin costs | 11,669 | |||
| Support costs | ||||
| Governance costs |
||||
| Accountancy and legal fees |
1,440 | 23,125 | ||
| Consultancy fees |
' 22,140 | |||
| Salaries | 9,295 | |||
| Telephone and internet costs |
7,733 | |||
| Computer costs |
4,684 | |||
| 45,292 | 23,125 | |||
| Total resources expended | 54,684 | 90,975 | ||
| Net expenditure before gains and losses |
(20,919) | (17,668) | ||
| Realised recognised | gains and losses | |||
| Realised gains/(losses) | on fixed asset | |||
| investments | (8,104) | |||
| Net expenditure | (29,022) | (17,666) |