Company Limited by Guarantee Number: 02807934 Registered Charity Number: 1031602
Via Community Ltd Annual Report & Financial Statements For The Year Ended 31 March 2025
Via Community Ltd A Company Limited by Guarantee
| CONTENTS | |
|---|---|
| Page | |
| Trustees’ Report | 2 – 13 |
| Independent Auditors Report | 14 – 17 |
| Consolidated Statement of Financial Activities | 18 |
| Consolidated and Charity Balance Sheets | 19 |
| Consolidated Cashflow Statements | 20 |
| Notes to the Financial Statements | 21 - 41 |
Via Community Ltd A Company Limited by Guarantee
| Trustees & Directors | Charles Waddicor – Chair | Charles Waddicor – Chair | (Appt 24/07/25) |
|---|---|---|---|
| Richard Paul | |||
| Mike Walsh | |||
| James Copeland | (Appt 18/07/25) | ||
| James Giles | (Appt 18/07/25) | ||
| Don MacIntyre | Don MacIntyre | (Appt 18/07/25) | |
| Lloyd Humphries | (Appt 24/07/25) | ||
| Magda Howlett | Magda Howlett | (Appt 29/07/25) | |
| Pedro Dalton | (Appt 30/07/25) | ||
| Mark Eaton | (Resigned 14/07/25) | ||
| Yasmin Batliwala | (Resigned 30/06/25) | ||
| Leckraz Boyjoonauth | (Resigned 27/02/25) | ||
| Gillian Benning | Gillian Benning | (Resigned 05/02/25) | |
| James Saunders | James Saunders | (Resigned 01/09/24) | |
| Charity Registration Number | 1031602 | Company Registration Number02807934 | |
| Chief Executive | Anna Whitton | ||
| Company Secretary | Brian McGinn | ||
| Country of Incorporation | United Kingdom | ||
| Principal Address | Passmores House | ||
| Third Avenue | |||
| Harlow, CM18 6YL | |||
| Auditors | Crowe UK LLP | ||
| Statutory Auditors | |||
| 55 Ludgate Hill | |||
| London, EC40 7JW | |||
| Bankers | Barclays Bank | ||
| 1 Churchill Place | |||
| London, E14 5HP |
1
Via Community Ltd Trustees’ Annual Report 2024-2025
Structure, Governance and Management
Strategic Report
Our Objectives including Public Benefit
Our Charity’s purposes as set out in the objects contained in the Company’s memorandum of association are to:
-
benefit the public by providing care, support, education, and training to those in need as a result of multiple and/or particular social and/or personal issues and problems and their affected families, carers and communities, and
-
undertake research into such problems and issues, making the beneficial results publicly available, in particular, to substance misuse related problems and health problems arising from disadvantaged and/or deprived circumstances.
The Trustees have referred to the Charity Commission guidance on public benefit when reviewing our aims and objectives and planning our future activities. Trustees consider how planned activities contribute to our aims and objectives. We have developed the following services which align effectively with our aims and objectives:
-
Drug and Alcohol
-
Young People
-
Mental Health
-
Sexual Health
-
Outreach Support
-
Employability
-
Smoking Cessation
As a charity, we are mostly funded by local authorities who commission us to deliver highquality services across local communities. We also receive donations, grant funding and corporate support.
We also advocate for effective policy and funding for health and social care services through parliamentary groups, government consultations and via our membership of Collective Voice. As with our services, our responses are developed with individuals, communities, and partner organisations.
Our overarching aim, to reduce drug and alcohol dependency and promote holistic health in the communities we serve, is fully in line with the Charity’s founding objectives.
Our Activities and Impact
Our services succeed because of the care, effort and compassion of our staff and volunteers, and this is the thread that runs through every aspect of our work and throughout the organisation. We offer a safe, supportive, and non-judgemental environment and we strive to ensure that every person who gets in contact or that we find ways of reaching out to, feels welcome, respected and heard.
2
Via Community Ltd Trustees’ Annual Report 2024-2025
- Care in practice
This year we have continued to strengthen and evolve our core model, ensuring it remains responsive to the changing needs of the people we support and the sector as a whole. Building on the foundations we established last year, we have focused on making our model more inclusive and accessible, embedding diversity, equity and inclusion. This has included adapting our approach to meet the needs of service users such as chemsex support and responding to shifts in drug trends, including the rise in ketamine use.
We have introduced new evidence-based pathways, including a dedicated family and friends offer, and started work to ensure that all developments are trauma-informed. Alongside this, we have begun mapping community assets to better connect people with local resources and are planning for future digital enhancements to improve accessibility and engagement.
Our work in criminal justice continues to evolve, with a particular focus on women’s services and closer integration between community and custody provision. We have also developed and rolled out the core model across more services, showcasing impact and using learning to inform future development. To support implementation, we are creating a comprehensive training programme, so staff are equipped to deliver the model effectively. Furthermore, we have partnered with research organisations to evaluate key elements of the model, ensuring our approach remains evidence-led.
Looking ahead, we are developing a new five-year strategy to secure sustainability and continue improving outcomes. This year we have continued to build on our young people’s core model offer, and advanced the development of our residential core model.
Feedback from our recent survey has been overwhelmingly positive, confirming that the approach is making a real difference across the organisation. We remain committed to refining and strengthening the model so that everyone who uses our services feels cared for, listened to, and supported in a way that meets their individual needs.
- Growing and reaching more people
This year has been a year with substantial growth in services. Turnover has increased 44% as we have introduced vital services in Gloucestershire and extended services in Hillingdon, Surrey and Kingston. We continue to strengthen and develop our delivery across our existing contracts, alongside contributing to the evidence-base through research (e.g. Long Acting Injectable Buprenorphine) and building effective partnerships. During the year we also completed the physical refurbishment of our extended rehab and detox site at Passmores , known as Kings Acre. This will come into use in 25/26 and will allow us to increase our inpatient delivery to 29 beds and expect new and increased clients to enter from mid-year.
-
Collaboration
We know that we are stronger and more effective when we collaborate with the people who use our services, our staff, and other organisations. We know that one of our strengths is recognising that we can’t be the experts in everything and finding the right organisations to work with makes us able to help more people.
3
Via Community Ltd Trustees’ Annual Report 2024-2025
Collaboration can take many forms and we continue to develop our collaborations, for example with the Nelson Trust, Young Gloucestershire, P3 and Intuitive Thinking in Gloucestershire as key delivery partners. Within our ‘capital card’ provision we surpassed 7,500 clients and developed new partnerships with Chelsea FC, Charlton FC, Westminster Abbey, Greggs, Go Ape, Better Leisure and Buckingham Palace Tours amongst others.
Our volunteers and peer mentors are vital to Via and we are increasing investment in volunteering to drive and enhance our collaborations, for example with the Shannon Trust in delivering literacy and numeracy support.
We continue to value our partnerships with CNWL, Bob and with our commissioners with whom we plan services and work in true partnership to improve the quality of services and to increase our reach, recognising the importance of bespoke local solutions. We have continued to plan for our Women’s Only detox centre, as a national resource, and have been working to get this established, including approval of planning permission. We are extremely thankful for the significant amount of pro-bono work that has been given to us, enabling us to navigate a number of important challenges and developments.
Our people are the heart of Via and the work that we do here. We are proud to have a diverse and multi skilled team who work hard every day to make sure that we can keep offering the best care and support to the people who need it most. We continually support our staff and volunteers to be the best that they can be. We are proud that we achieved Investors in People Gold in October 2024 and were shortlisted for Employer of the Year and Third Sector Employer of the Year in the Investors in People Awards 2024.
We undertook many avenues of programs and work to support diversity, equity and inclusion, benefits and reward, celebrating each other and achievements both organisationally and individually, valuing volunteers and volunteer leave for staff and investing in learning and development.
Having reviewed and updated the values of Via, we have ensured the 3 values Care; Be Human; Do the Right Thing run though all that we do as an organisation and as individuals.
- Evolving, Adapting, Innovating
We know that to maintain our standards as well as continuously improve, we need to make sure that we never settle for doing things the way we always have. As an organisation we recognise the importance of innovating to create new ways to solve problems and meet needs. We are comfortable adapting and refining current ways of working to make sure that we keep our focus where it should be; offering high quality support and treatment. And we look for large scale, organisational wide ways to improve as well as at a local level.
- Sharing Expertise
We are grateful to have a senior team who have decades of experience as well as a clinical team who are experts in what they do, but we also know that we learn the most by listening to the people that use our services as well as our staff. As the world around us changes, the way that we need to work and support people also changes. New areas of focus are always
4
Via Community Ltd Trustees’ Annual Report 2024-2025
arising and we have been able to see that when we share what we know with passion and a willingness to keep learning, we can get incredible results.
Our overall staff team also continues to grow and will give opportunities for all staff to contribute to the success of the services we provide.
Governing Document and Constitution
Via Community Ltd (Via) is a registered Charity (no. 1031602) and was incorporated on 2 April 1993 as a Company Limited by guarantee.
The Company was constituted under a Memorandum of Association that established the objects and powers of the charitable Company and is governed by its Articles of Association. These were adopted on incorporation and updated by special resolutions on 11 October 1993, 18 March 2008, 28 July 2010, 10 January 2011 and 12 September 2011. Under the Articles the Company is managed by its Board of Directors. In the event of the Company being wound up members are required to contribute an amount not exceeding £1.
The Board of Directors is charged with the responsibility of strategy and performance monitoring of the Company.
Recruitment and Appointment of Management Committee
The Directors are the Trustees of the Charity for the purposes of charity law and are also the members of the Management Committee. The Trustees are recruited to ensure a diverse and broad range of relevant experience, knowledge, and business skills. The Chair regularly reviews the membership of the Board to ensure it remains appropriately equipped to meet the strategic needs of the organisation. Should it be identified that additional expertise is needed, the Chair will seek to recruit new or additional Trustees utilising recruitment specialists and media as required to attract suitably qualified applicants with a focus on maintaining a diverse and effective Board. The Board believes good governance is fundamental to the Charity’s success and have agreed to abide by the Charity Governance Code, with effective governance and the right leadership structures. Good governance enables and supports a charity’s compliance with relevant legislation and regulation whilst promoting attitudes and a culture where everything works towards fulfilling the Charity’s vision. Trustees consider it important to renew and refresh trusteeship, aligning skills, expertise and behaviours to the changing needs and challenges of the organisation. All Trustees, undergo annual review and appraisal, as do all staff and volunteers and the tenure of Trustees’ is now based on 3-year appointments to a maximum of 3 terms. Many our Trustees had been appointed for terms in excess of 9 years and a renewal program agreed in prior years has come to fruition in 24/25. The Trustees had agreed to end their tenure on staggered dates in 24/25 and 25/26, allowing for the smooth transfer and introduction of new Trustees before resignations would take place. From the seven Trustees in position at the start of 24/25, five Trustees have resigned after completing their tenure as agreed, and seven new and replacement Trustee positions, including the Chair, having been identified through a skills audit, have been appointed.
5
Via Community Ltd Trustees’ Annual Report 2024-2025
Trustee Induction, Training and Review
An induction plan is in place for all new Trustees who join the Board to ensure they are aware of the constitution, their role and responsibilities, organisational activities, strategic plan and financial and governance arrangements. Training needs are reviewed regularly, and appropriate training arranged as required.
Organisational Structure
The Charity’s Board meets a minimum of four times a year for board meetings, as well as scheduling regular strategy specific meetings. Board and strategy meetings also involve the attendance of the Chief Executive and members of the Executive Management Team.
In addition, the Trustees participate in working parties and sub committees appointed by the Board when necessary to progress specific issues, during 2024/25 sub committees were formalised for Finance & Resources, Business Development and Service Delivery & Governance. The Board delegates day-to-day operations and service delivery to the Chief Executive, who is supported by the Executive Management Team. The Executive Management during the year was as follows:
-
Chief Executive Officer (CEO)
-
Chief Executive Officer (CEO) Anna Whitton
-
• Chief Operating Officer (COO) Brian McGinn • Executive Medical Director Arun Dhandayudham • Executive Medical Director Yasir Abbasi • Executive Director of Quality, Impact & Performance Abi Cooper • Executive Director of Services Thomas Sackville • Executive Director of Services Craig Middleton • Executive Director of Development Graham Howard
A performance management framework is in place throughout the organisation involving annual appraisals and regular staff supervision in which performance and development needs are responded to. Remuneration is reviewed by management and Trustees on an annual basis, with staff proposals managed through the Payroll Panel. We focus on continuous improvement to remain an employer of choice. A broad range of key performance indicators are monitored in line with a comprehensive business plan against which progress is tracked and reported to the Board at regular intervals. This includes the monitoring and reporting of service user and commissioner feedback, operational KPIs, business risk and financial performance.
Volunteering
In addition to our Board of Trustees (all of whom are volunteers), Via has benefited from over 100 volunteers throughout the year, across the organisation, who support a varied range of activities, including:
-
Co-facilitation of group programmes.
-
Counselling.
-
Creative group programmes such as photography
-
Communications planning support – enabling more effective planning for the year ahead.
-
Support to run our capital card pop up shops and as capital card ambassadors.
6
Via Community Ltd Trustees’ Annual Report 2024-2025
- Joining the judging panel for our annual People Awards
We recognise the invaluable work that our volunteers do and so as we do every year, we joined in with national Volunteers Week celebrations in June to show our gratitude to their amazing work. Our Volunteer Services team organised picnics, wellbeing sessions, a cinema trip and opportunities to come together over coffee and cake. We know that we couldn’t do what we do without our volunteers, and we hope to bring many more onboard in the coming years. We also understand that volunteers enrich our organisation often bringing language skills, cultural understanding and other specialist skills that augment our teams.
This year we have decided to invest further in our volunteers with a new management structure to be put in place during 2025-26 that will benefit both volunteers and the organisation itself. As part of our commitment to volunteering, we also offer all members of staff two days of paid volunteering leave each year to give their time back to a cause that is important to them.
Staffing
Via is an organisation that wants to be the employer of choice for staff. We wish all staff to see future opportunities with us and we have an objective to provide sector leading terms and conditions and create the conditions for learning and development for all. Via has procedures both formal and informal for consulting staff and keeping them as informed as circumstances permit in all matters that may be of concern to them. Staff are kept informed about the organisation’s strategy and objectives, as well as day-to-day news and events. Regular information is available through meetings, briefings, weekly newsletter and our intranet. All staff are encouraged to make suggestions and express views on performance and are involved in the development of strategy and objectives appropriate to their area of work. Staff have played a vital role in the rebrand of the organisation to Via and its continued marketing to clients, commissioners and public alike.
We recruit and promote on the basis of aptitude and ability without discrimination. It is our policy to give full consideration to suitable applicants for employment and career progression irrespective of disability, race, religion or gender.
Via is committed to learning and development for all staff. Career development within Via is assessed through annual appraisal and regular supervision. A full and intensive induction is given to all staff on joining to allow them the best possible opportunity to excel at their job and continued training if offered, both mandatory and elective during their career with us. This will also allow staff to develop for their current and future roles, enabling a quality service for all service users.
There are no private benefits to any individuals concerned with Via other than the payment of salaries to staff, which is a necessary requirement, in order to provide services and therefore incidental to the carrying out of the purposes.
Results
Via measures its success against internal and external metrics to review if we are achieving our objectives, with 13,660 service users in treatment and 312 in residential care during the year.
7
Via Community Ltd Trustees’ Annual Report 2024-2025
For internal metrics, we measure success for the following measures as performance within agreed target ranges. The percentage of contracts that have achieved those acceptable target ranges is as follows:
| Training compliance | 86% |
|---|---|
| Successful completions – Alcohol | 73% |
| Successful completions – Alcohol & non-opiates | 90% |
| Successful completions – Non-opiates | 90% |
| Successful completions – Opiates | 89% |
| Number of service users contacted within 28 days | 95% |
| Care plan compliance | 80% |
| Risk assessment compliance | 85% |
| Medical review compliance (within 6 months) | 92% |
Our external metrics show:
-
all contracts and services have achieved a CQC (Care Quality Commission) rating of good or above.
-
we have attained ‘Gold’ accreditation with Investors in People (IiP).
-
Against the national average of successfully completed treatments (source: NDTMS)
| National | ||
|---|---|---|
| Average | Via | |
| Successfully completed treatments | ||
| All client cohorts | 21.3% | 25.0% |
| Opiate clients | 5.7% | 6.8% |
| Non- opiate clients | 31.2% | 34.3% |
| Alcohol clients | 35.3% | 38.4% |
| Alcohol & non-opiate clients | 28.4% | 29.2% |
Risk Management
The Trustees review the major risks to which the charitable company is exposed and the systems which have been established to mitigate those risks by the review of Via’s organisational Risk Register at Board meetings throughout the year. Mitigating actions are identified and implemented and the current position on these is recorded.
We have 3 main strategic objects: - grow & reach more people, influence, and strive for improvements in care, directly address the ongoing risks to Via’s long-term prospects. Growth will increase revenue and provide greater central contributions and development funds; influencing will position Via as a thought leader and naturally drive our ability to shape further commissioning intentions. The continued development of our Innovation and Research Unit (IRU) is supporting our development of an evidence base package of care which further sets Via apart from many of our competitors. Recent feedback from commissioning panels has highlighted the added value they see from initiatives such as the Capital Card and our links with academic institutions via the IRU. Our staff are a vital asset of our organisation and during the year we have continued to develop our ‘pay and reward’ policy to provide a market leading offer. All salaries will be benchmarked on, at least, a three yearly basis for all staff with the objective of paying in the upper quartile for all posts. A new strategic plan will be developed and agreed with Trustees during 24/25 for implementation in 25/26.
8
Via Community Ltd Trustees’ Annual Report 2024-2025
A major risk to the organisation continues to be a be loss of confidence of service users and commissioners if Via to experience a negative Care Quality Commission (CQC) inspection. This has been mitigated by the implementation of quality assurance procedures and processes that audit against national quality standards. These include those of the CQC for the relevant services; an internal audit process that measures all Via services against CQC standards and the UK Guidelines on Clinical Management (NICE); the Investors in People standards and ISO 9001 accreditation of central support services.
Increasing demands regarding information security, governance, and adherence to General Data Protection Regulation (GDPR) presents an ongoing risk. Via continues to review its internal systems and processes and following the migration of our IT infrastructure to Microsoft Sharepoint platforms during 24/25 we have attained cyber essentials accreditation and now strive for cyber essential plus. We have also reaccredited for ISO9001 Quality Management and ISO45001 Health and Safety Management during the year
As the majority of the Charity’s income is funded from government local authority contracts the current income streams are relatively secure however, we are aware that these may come under pressure, and we will continue to monitor the situation. During 2024/25 we have seen risks arise in the form of the economic and political conditions, the cost of living and inflation and potential changes in VAT legislation. Via, similar to other organisations, is not immune to general economic conditions and government policies, and the effects on salaries, utility costs and all other goods and services. We continue to monitor this very closely and work with our staff, suppliers, commissioners, partners and service users to ensure we achieve value for money in all that we do through efficient and effective use of our resources. We have been prudent in our budgets and forecasts for the year 25/26, including how VAT changes may affect costs in the future. We have established a management team to look at these issues and also the effects of changes in DATRIG would have on the organisation.
Related parties: Via Residential Ltd & Via Care Ltd
Via controls two 100% owned subsidiary companies, namely Via Residential Ltd and Via Care Ltd.
Via Residential Ltd, a long-established charitable company (company number 3197716 and charity number 1055486) which offers inpatient residential detoxification and rehabilitation services. Operated as part of Via, Via Residential Ltd delivers all its work at Passmores House in Harlow, Essex. Via Residential Ltd results are consolidated into the Via group results presented in this report.
Via has the financial capacity and the intention to continue supporting Via Residential to the extent it will remain a going concern for the foreseeable future. Via Residential was projected to break-even in 24/25 however this has not occurred despite improved and promising financial performance for the first nine months of the year. Unfortunately during the last quarter of the year referrals and so occupancy decreased to below 60% materially effecting income and financial sustainability. We have needed to review these matters and the potential financial consequences off these losses. We have no now reported consistent losses since Covid-19 as occupancy did not increase in quarter one of 25/26 we have undertaken a full review of services and structure, aided by the introduction of new Trustees. Via Residential has now completed the refurbishment and development of Kings Acre, a site adjacent to Passmores House that will now allow plans to expand operations so that additional service users can be supported as part of an expanded Passmores facility. The site, already purchased in 2019,
9
Via Community Ltd Trustees’ Annual Report 2024-2025
has been converted to six rehab rooms during 24/25 and will be available for use in quarter two in 25/26. Passmores will now have a total of 29 rooms, allowing 16 detox rooms and 13 rehab rooms to be utilised. Management resources have again been enhanced with increases in the clinical and medical team and we believe the additional flexibility and additional income will allow Passmores to plan for break-even and future surplus from 26/27. During 25/26 management will concentrate on marketing to continued and new sources of referral along with ensuring quality remains a constant at the highest levels and therefore secure the future in the medium to long term. Via views that supporting Via Residential supports a vital service that is required for the benefit of clients and community and can also play an important role as an investment in an exciting future for Via and that a market leading, innovative and fully utilised facility can be developed.
Via Care Ltd, is a private company limited by share capital (registration number 12362901). Via Care enters into contracts for services in line with Via objectives and sub-contracts the delivery of those services to the parent company, Via Community Ltd, under an inter-company agreement.
Financial Review
Financial Performance
A majority of Via’s funding comes from publicly tendered health and social care contracts. These are usually local authority based partnerships that commission drug and alcohol services, utilising funding streams from the Home Office and Local Authorities.
In the year to 31 March 2025 our total group income increased by 44% to £36.71m (2024: £25.47m), growth was created through increasing service provision to new areas such as Gloucestershire and consolidating growth increasing current service delivery. Expenditure for the year was £36.61m (2024: £26.77m), including £136k expended through designated funds on development projects and losses incurred by Via Residential £200k (2024: £335k) a surplus of £97k was reported. After accounting realised gains on property of £110k through the sale of the headquarter building at Dartmouth Street, London, gain of the revaluation of invest properties £225k, realised gains on investments of £68k and unrealised losses of £84k, the net movement on funds was an increase of £416k (2024: decrease of £874k). Via Community, the parent Charity reported a surplus of £497k before investment gains and losses. Total funds increased to £8.75m (2024: £8.33m).
Via supports its subsidiary, Via Residential Ltd, which provides residential and day care programmes for detoxification and rehabilitation, complementing the services of Via. As noted above, for the year ended 31 March 2025, Via Residential Ltd recorded an overall deficit of £200k (2024: £336k). Turnover for Via Residential increased as we strive to reduce losses and move towards financial stability. Income increased 9% to £1.86m (2024: £1.7m) with expenditure constant £2.06m (2024: £2.03m). It is important to note that we have invested in highly trained staff within Via Residential and these staff are available irrespective of occupancy levels, the losses encountered in recent years show our commitment to the service and quality patient care however periods of low occupancy and necessary agency costs have a significant detrimental effect. The management team has been improved year on year the Charity continues to develop business plans for expansion of our residential service, with refurbishment and development completed in 24/25 that will see capacity increase to 16 detox rooms and 13 rehab rooms. Investment in our Women’s Only Detox Centre at the Elms,
10
Via Community Ltd Trustees’ Annual Report 2024-2025
Tewksbury has also continued during the year with work by the appointed management team with vital support from pro-bono services. After attaining planning permission for the site we expect further development in 25/26 combined with a fundraising drive to raise funds for this vital work.
Via Care Ltd, had turnover £18.1m (2024: £9.9m) with operating charges of £17.6m (2024: £9.6m) leaving operating profit of £540k (2024: £295k) which was gifted in full to Via Community Ltd.
The Charity had no fundraising activities requiring disclosure under S162A of the Charities Act 2011.
Investment Policy
The principal funding sources for the Charity are derived from fixed term contracts and future income dependent on retaining contracts and winning further service contracts. Diversification of income is an important matter for the Charity and an investment policy for reserves has been developed and put in practice.
Reserves Policy
The Trustees regularly review the level of reserves and the extent to which they meet the dayto-day operational requirements of the organisation. The Board’s policy is to retain unrestricted funds in order to meet Via’s working capital commitments and to provide for continuity of service in the event of late fund allocation or other such situations requiring contingency funding. The policy sets the level of the free reserves (unrestricted reserves excluding designated funds, tangible and intangible assets and investment property) to be between one and three months unrestricted running costs, the minimum currently considered to be £2.35m - £7.04m.
Reserves
At 31 March 2025, the Group accumulated fund balance of free reserves (as defined above), was £2.28m (2024: £1.29m), equating to 1 month unrestricted running costs, which is acceptable within the targets set by the Trustees. We anticipate that this will continue to improve in the coming financial years.
Total funds which the group holds as at the year-end are £8.75m (2024: £8.33m). Of this total fund balance, £1.9m is restricted funds (2024: £2.24m), restricted funds being those funds held for the purposes as prescribed by the funder and include both capital and revenue grants. Total funds also include a balance of £4.1m (2024: £5.68m) which is related to intangible and tangible fixed assets and investment properties. These funds could only be released by disposing of these assets.
The Trustees also manage the liquidity and working capital of the Charity and believe the the ratio of current assets to current liabilities shows our ability to meet short term liquidity requirements and in order for us to be in a strong position, we target a ratio of 1.2-2.0. The current ratio is 1.62 which meets these requirements.
Designated funds at the year-end amounted to £455k (2024: £106k). These funds are held for necessary improvements on properties and development funds for projects offering strategic
11
Via Community Ltd Trustees’ Annual Report 2024-2025
improvements in the same time frame and funds for the development of the Women’s Only Detox. The Trustees believe that development of the Charity requires investment and in order to do so, up to 0.5% of unrestricted turnover is transferred to development funds each year to fund such investment.
Going concern
The Trustees are content that future budgets and cash flow projections for the Charity mean that there are no material uncertainties regarding the Charity’s ability to continue as a going concern. We have prepared forecasts which consider our cash position, sources of income and planned expenditure for the financial year ahead. These forecasts incorporate key challenges including the cost-of-living crisis, changes to employers national insurance costs, risk to contracts and growth activities including the change to hybrid working and our ability to re-invest funds from property sales in services and working capital . The forecasts include additional costs and savings arising from our response and have considered sensitivities surrounding our future income. The Trustees have considered this and, of special note, the effect on salary costs and negotiations that may need to take place with commissioners. We are also aware of the effects of potential changes to VAT legislation and the importance of DATRIG funding, not only to Via but to the sector as a whole. We continue to monitor this very closely and with our service managers and budget holders, work with our staff, suppliers, commissioners, partners, and service users to ensure we achieve value for money in all that we do through efficient and effective use of our resources. During 24/25 we have successfully expanded services in Gloucestershire, Surrey, Kingston and Hillingdon and we will continue to work in partnership with these and all of our commissioners. The Trustees have continued to support losses in Via Residential, whilst the Trustees believe in the importance of the provision of inpatient services the operation must be financially sustainable and recent management work across all aspects of this service has provided confidence that we can soon operate on this basis. The Trustees have scrutinised the key assumptions within forecasts and are satisfied that the current level of free reserves and cash balances are adequate to meet the group's obligations as they fall due. Having regard to the above, the Trustees are satisfied that there are no material uncertainties around the decision to adopt the going concern basis of accounting in preparing these financial statements.
Post Balance Sheet Events
The Charity has continued its growth objective, Via Residential (Passmores House) has now extended to 29 rooms and new clients are expected following CQC accreditation in quarter two 25/26, planning permission has now been approved for our Women’s Only Detox facility, and we now move to the fundraising stage for this. The Trustees, having previously reassessed our property needs and with the move to hybrid working, made the decision that funds invested in our headquarters premises and investment properties would be better used to improve our services and further our charitable objectives, the Trustees (having sold our headquarters in February 2025) sold the investment property at Harrow Road, in September 2025.
12
Via Community Ltd Trustees’ Annual Report 2024-2025
Auditors
Crowe U.K. LLP were appointed as the charitable Company’s Auditors and have expressed their willingness to continue in that capacity.
Directors’ Responsibilities Statement
The Trustees (who are also Directors for the purposes of Company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under Company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable group and of the surplus or deficit of the group for that period. In preparing these financial statements, the Directors are required to:
-
select suitable accounting policies and then apply them consistently.
-
observe the methods and principles in the Charities SORP.
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements.
-
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable group will continue in operation.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable Company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure to Auditors
Insofar as each of the Directors of the charity at the date of approval of this report is aware there is no relevant audit information (information needed by the charity’s auditor in connection with preparing the audit report) of which the charity’s auditor is unaware. Each Director has taken all the steps that they should have taken as a director in order to make themselves aware of any relevant audit information and to establish that the charity’s auditor is aware of that information.
The Trustees’ annual report, including the strategic and impact report, was approved by the Board of Directors on 8[th] December 2025 and signed on their behalf by
………………………….. Richard Paul - Director
13
Via Community Ltd Independent Auditors Report
Independent Auditor’s Report to the Members and the Trustees of Via Community Ltd
Opinion
We have audited the financial statements of Via Community Ltd (‘the charitable company’) and its subsidiary (‘the group’) for the year ended 31 March 2025 which comprise The Consolidated Statement of Financial Activities, Group and Charity Balance Sheets, Consolidated statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group’s and the charitable company’s affairs as at 31 March 2025 and of the group’s income and expenditure, for the year then ended;
-
• have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's or the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the
14
Via Community Ltd Independent Auditors Report
other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit
-
the information given in the trustees’ report, which includes the directors’ report and the strategic report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the strategic report and the directors’ report included within the trustees’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate and proper accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
15
Via Community Ltd Independent Auditors Report
Auditor’s responsibilities for the audit of the financial statements
We have been appointed under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.
We obtained an understanding of the legal and regulatory frameworks within which the charitable company and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, the Charities Act 2011, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s and the group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context for the UK operations were, CQC Regulations for service providers and managers, taxation legislation, health and safety legislation, employment legislation and General Data Protection Regulation (GDPR).
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing and recognition of contract income, recording the impact of CQC regulatory reviews and the override of controls by management.
16
Via Community Ltd Independent Auditors Report
Our audit procedures to respond to these risks included enquiries of management and the Finance Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, and reading regulatory reports and minutes of meetings of those charged with governance.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Vp
Vincent Marke Senior Statutory Auditor For and on behalf of Crowe U.K. LLP Statutory Auditor
London
23.12.2025
17
VIA COMMUNITY LTD
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including Income & Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2025
| Notes Income Donations 2 Charitable Activities 2 Other Income 2 Total Income Expenditure Charitable Activities 3 Total Expenditure Net Income/(Expenditure) before transfers Transfers between Funds Net Income/(Expenditure) for the year Other recognised Gains/(Losses) Realised Gain on sale of property Gain on revaluation of investment property Realised Gain/(Loss) on investments Unrealised (Loss)/Gain on investments Net Movement on Funds Funds at 1 April 2024 Funds at 31 March 2025 |
Restricted & Total General Designated Endowment 2025 £ £ £ £ 335,641 - 7,967 343,608 27,728,456 - 8,551,461 36,279,917 83,124 - - 83,124 Unrestricted |
Total 2024 £ 2,648 25,352,979 114,360 |
|---|---|---|
| 28,147,221 - 8,559,428 36,706,649 |
25,469,987 | |
| 27,579,975 135,987 8,893,846 36,609,808 |
26,765,863 | |
| 27,579,975 135,987 8,893,846 36,609,808 |
26,765,863 | |
| 567,246 135,987) ( 334,418) ( 96,841 485,000) ( 485,000 - - |
1,295,876) ( - |
|
| 82,246 349,013 334,418) ( 96,841 110,400 - - 110,400 225,000 - - 225,000 67,984 - - 67,984 83,748) ( - - 83,748) ( |
1,295,876) ( - 340,000 52,878) ( 134,515 |
|
| 401,882 349,013 334,418) ( 416,477 5,989,034 106,104 2,238,758 8,333,896 |
874,239) ( 9,208,135 |
|
| 6,390,916 455,117 1,904,340 8,750,373 |
8,333,896 |
The Statement of Financial Activities includes all gains and losses in the year and therefore a separate statement of total recognised gains and losses was not prepared. All of the above amounts relate to continuing activities.
The parent Charity reported total income of £34,792k (2024: £24,067k) and net movement on funds of £616,322 (2024: negative £538,429. The 2024 movement on funds includes £525k net planned expenditure from designated funds (to enable growth and planned improvements in the Charity.)
The notes on pages 21 to 41 form part of these financial statements.
18
VIA COMMUNITY LTD CONSOLIDATED & CHARITY BALANCE SHEETS AS AT 31 MARCH 2025
| VIA COMMUNITY LTD CONSOLIDATED & CHARITY BALANCE SHEETS AS AT 31 MARCH 2025 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Charity | Group | ||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||
| Notes | £ | £ | £ | £ | |||||
| Fixed Assets | |||||||||
| Intangible Fixed Assets | 6 | 157,854 | 141,186 | 157,854 | 141,186 | ||||
| Tangible Fixed Assets | 6 | 2,290,637 | 4,092,644 | 2,849,257 | 4,662,514 | ||||
| Investments - Property | 7 | 1,100,000 | 875,000 | 1,100,000 | 875,000 | ||||
| Investments - Listed | 7 | 1,064,254 | 2,147,223 | 1,064,254 | 2,147,223 | ||||
| 4,612,745 | 7,256,053 | 5,171,365 | 7,825,923 | ||||||
| Current Assets | |||||||||
| Debtors | 9 | 7,131,237 | 4,966,297 | 4,914,752 | 3,603,695 | ||||
| Cash at bank and in hand | 4,031,741 | 1,106,903 | 5,751,495 | 1,844,388 | |||||
| 11,162,978 | 6,073,200 | 10,666,247 | 5,448,083 | ||||||
| Current Liabilities | |||||||||
| Creditors: Amount falling due within one year | 10 | ( | 5,553,558) | ( | 3,742,660) | ( | 6,529,989) | ( | 4,402,110) |
| Net Current Assets | 5,609,420 | 2,330,540 | 4,136,258 | 1,045,973 | |||||
| Total Assets less Current Liabilities | 10,222,165 | 9,586,593 | 9,307,623 | 8,871,896 | |||||
| Provisions for Liabilities | 12 | ( | 557,250) | ( | 538,000) | ( | 557,250) | ( | 538,000) |
| Total Net Assets | 9,664,915 | 9,048,593 | 8,750,373 | 8,333,896 | |||||
| Funds | |||||||||
| Unrestricted Funds | |||||||||
| General Funds | 7,305,458 | 4,916,107 | 6,224,991 | 4,024,385 | |||||
| Revaluation Reserve | - | 1,787,624 | 165,925 | 1,964,649 | |||||
| Designated Funds | 455,117 | 106,104 | 455,117 | 106,104 | |||||
| Total Unrestricted Funds | 14 | 7,760,575 | 6,809,835 | 6,846,033 | 6,095,138 | ||||
| Restricted Funds | 15 | 1,904,340 | 2,238,758 | 1,904,340 | 2,238,758 | ||||
| Total Funds | 9,664,915 | 9,048,593 | 8,750,373 | 8,333,896 |
Approved by the Trustees and authorised for issue on 8th December 2025 and signed on their behalf by:
…............................................
Richard Paul - Director
Charity Registration Number: 1031602 Company Registration Number: 02807934 The notes on pages 21 to 41 form part of these financial statements.
19
VIA COMMUNITY LTD CONSOLIDATED CASHFLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
| Notes Reconciliation of Cashflows from Operating Activities Net Movement in Funds Depreciation of tangible & intangible fixed assets Realised (Gain) on sale of property (Gain) on Revaluation of Investment Properties Realised (Gain)/Loss on investments Unrealised Loss/(Gain) on investments (Increase) in debtors Increase in creditors Increase in provisions Net cash provided by/(used in) operating activities Cashflows from Investing Activities Purchase of listed investments Decrease on cash held on investment Sale proceeds from listed investments Sale proceeds from property Purchase of tangible & intangible fixed assets Net cash provided by/(used in) operating activities Cashflows from Financing Activities (Decrease) in long term borrowing Net cash (used in) financing activities Increase/(Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at 1 April 24 Cash and Cash Equivalents at 31 March 25 19 Analysis of Cash and Cash Equivalents Cash at bank and in hand |
2025 £ 416,477 310,678 110,400) ( 225,000) ( 67,984) ( 83,748 1,311,057) ( 2,127,879 19,250 |
2024 £ 874,239) ( 265,826 - 340,000) ( 52,878 134,515) ( 632,956) ( 622,138 19,250 |
|---|---|---|
| 1,243,591 | 1,021,618) ( |
|
| 425,144) ( 557,881 934,576 2,246,961 650,757) ( |
1,303,263) ( 315,191 929,730 - 988,654) ( |
|
| 2,663,517 | 1,046,996) ( |
|
| - | 449,500) ( |
|
| - | 449,500) ( |
|
| 3,907,108 1,844,387 |
2,518,114) ( 4,362,501 |
|
| 5,751,495 | 1,844,387 | |
| 5,751,495 | 1,844,388 | |
| 5,751,495 | 1,844,388 |
20
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102, 2nd edition, effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. The Charity has chosen to take advantage of the exemptions available under section 408 of Companies Act 2006 and has therefore not presented the Charity individual Statement of Financial Activities and Charity individual Cash Flow statement in these financial statements.
b) Basis of consolidation
The financial statements consolidate the accounts of Via Community Ltd and its controlled entities Via Residential Ltd and Via Care Ltd. The results of these controlled entities are consolidated on a line by line basis for the year. In the prior year, 23/24, Via Community Ltd owned 25% shares of Klearwell Via Amitis Ltd through a joint venture arrangement with Amitis Holdings Ltd. Klearwell Via Amitis Ltd held 100% of the shares of Klearwell Ltd, a treatment centre offering alternative therapy for a range of mental health conditions including drug and alcohol additions. The arrangement commenced in July 2023. The charity accounted for its 25% interest and its share of surplus/deficit and assets/liabilities, if material, by consolidation into the group financial statements using the equity method. In the prior year, given the level of activities in the year, and that both Klearwell Via Amitis Ltd and Klearwell Ltd were being liquidated, the consolidated accounts for the prior year were not prepared as the effect on the Statement of Financial Activities and Balance Sheet were immaterial.
c) Legal status of the Charity
The Charity, Via Community Ltd, is a company limited by guarantee incorporated in England and Wales. The Charity has no share capital. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity. There are 9 members of the Charity (2024: 7). Company registration 02807934, charitable registration 1031602. The Charity has two subsidiary companies; Via Residential Ltd - a charitable company limited by guarantee (liability limited to £1 per member), company registration number 03197716, charitable registration number 1055486 and Via Care Ltd - a company limited by share capital, company registration number 12362901.
All three Group companies are incorporated in England and Wales and registered office Passmores House, Third Avenue, Harlow, CM18-6YL
21
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
d) Going concern
Following a review of current performance, budgets, cash flow forecasts, business plans and risks,
there are no material uncertainties surrounding the Charity's ability to continue as a going concern. We have continued to closely review and monitor the current economic and political climate and its effects on costs and inflation, particularly salary inflation due to increasing national insurance costs and will continue to budget for these and take appropriate action to manage. The Charity is investing in the future, and during 2024/25 has developed an additional
six room extension for rehabilitation and detoxification residential inpatient rooms at Passmores, and continues to develop a Women's Only Detox residential inpatient service in The Elms, Tewkesbury.
Overall, the Trustees are satisfied there are no material uncertainties surrounding the ability of the group to continue as a going concern and the financial statements have been prepared on that basis.
e) Income
Income is credited to the statement of financial activities in the period to which it relates.
Donations and gifts are recognised when the Charity is entitled to the funds, receipt is probable and the amounts can be measured reliably. Gifts are valued by the Trustees on the basis of their worth to the company.
Income from charitable activities comprises contracts for treatment services, advice and information, and outreach work. Income from contracts, advice and outreach work is recognised upon successful provision of the service on a receivables basis and is accrued or deferred where when funds are received in advance or arrears of service provision.
Grant income is recognised when the Charity becomes entitled to the funds. Where there are grant conditions, the income is recognised once those conditions have been fulfilled, otherwise it is deferred.
f) Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates. Charitable expenditure comprises services identifiable as wholly or mainly in support of the company’s charitable and operational work. These costs are regarded as an integral part of carrying out the direct charitable objectives of the company and include an appropriate proportion of overhead costs. During the year we identified that all such overheads should be apportioned directly to service contracts and subsidiary companies.
Governance costs comprise expenditure incurred for constitutional and statutory requirements.
All resources expended are allocated to the particular activity where the cost relates directly to that activity. Indirect costs and overhead expenses are apportioned by the Trustees on a judgemental basis across all service project cost centres in proportion to the turnover or number of staff directly working in each of the service projects.
g) Volunteers
The value of the services provided by volunteers is not incorporated into these financial statements.
22
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
h) Fixed assets
Expenditure on equipment is only capitalised where the cost of individual items exceeds £2,500. Depreciation is provided at the following annual rates in order to write off the cost of each asset over its expected useful life:
Furniture and Equipment 25% straight line Fixtures and Fittings 20%-33% straight line / Estimated Useful Life Computer Equipment 25% straight line Leasehold Improvement 20% or term of lease Freehold Property (Buildings) 2% straight line Intangible Fixed Assets - Software 20% straight line
As is common with many charities, assets are purchased for particular projects from the proceeds of funding specifically given for that purpose. In such circumstances the funds specifically given are treated as income in the year of receipt and the cost of purchase is treated as expenditure in the year of acquisition, which are usually the same financial year. The costs of refurbishment of leasehold premises are matched with any grants recognised as income over the appropriate term of leases.
i) Revaluation of tangible fixed assets
The Charity has adopted the revaluation model to revalue items of freehold property whose fair value can be measured reliably. The revaluations shall be made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting period. Currently the land and buildings are indiscernible from each other and therefore held and depreciated as one value. The fair value of land and buildings is usually determined from market-based evidence by appraisal that is normally undertaken by professionally qualified valuers, at next valuation a split of land and buildings will be undertaken. A full valuation is undertaken every five years.
Revaluation gains and losses are recognised in the Statement of Financial Activities and added to reserves in a separate Revaluation Reserve.
j) Fixed Asset Investments
Investment Properties
Investment properties are measured at fair value with any change recognised in the Statement of Financial Activities. The Trustees deem market value to be a fair approximation of fair value for the purpose of obtaining valuations. An internal valuation using suitably qualified staff is undertaken every year and a full valuation is undertaken every five years.
Listed Investments
Listed investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably it which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as 'Gains/(Losses) on investments in the Consolidated Statement of Financial Activities. Transactions are expensed as incurred.
23
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
k) Fund accounting
Unrestricted accumulated funds consist of those funds that the company may use in furtherance of its objectives at the discretion of the Trustees.
Designated funds are those unrestricted funds that have been set aside (designated) for particular use by the Trustees. The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to donor imposed conditions.
l) Taxation
The Charity meets the definition of a charitable company for UK corporation tax purposes.
The Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
m) Pension Costs
The Charity operates both defined contribution and defined benefit pension schemes for its employees. The assets of both schemes are held separately from those of the charity.
Defined Contribution Schemes:
The pension costs of the schemes represent the contributions payable by the Charity during the year and are charged to the Statement of Financial Activities within staff costs.
Defined Benefit Schemes:
The pension costs of the schemes represent the contributions payable by the Charity during the year together with any provision for Via's liability in relation to the schemes.
Where the Charity participates in a multi-employer defined benefit scheme it is not always possible to identify on a reasonable and consistent basis the Charity's share of the underlying assets and liabilities as the assets are joined for investment purposes and benefits realised from total assets of any scheme. The accounting charge for the period, under FRS 102 represents the employer's contribution payable. The liability to make payments to fund any deficit relating to past service is recognised where the Charity has entered into an agreement to make those payments. Where notice has been given to exit a scheme then the liability included in the financial statements is the Trustees' best estimate of the liability on withdrawal.
n) Operating leases
Rentals applicable to operating leases are charged to the Statement of Financial Activities in the period in which the cost is incurred. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the period of the lease.
o) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Accrued income and tax recoverable is included at the best estimate of the amounts receivable at the balance sheet date.
p) Creditors
Creditors are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
24
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
q) Financial Instruments
Financial assets and liabilities are recognised when the entity becomes a party to the contractual provisions of the instrument. All financial assets and liabiltities are initially measured at transaction price (including transaction costs). The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Concessionary inter company loan was originally recognised at transaction price and subsequently at amortised cost.
r) Country of incorporation and registered office address
The registered office is situated in England and Wales and its address is Passmores House, Third Avenue, Harlow, CM18 6YL.
s) Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
t) Judgements and key sources of estimation uncertainty
In the application of the Charity’s accounting policies, the Trustees are required to make judgment estimates and
assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The Trustees have reviewed the current Balance Sheet value of assets and liabilities and in particular property and buildings in the light of the current economic conditions, cost of living and inflationary pressures and believe the values as stated are correct at this time. The estimates and associated assumptions based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the accounting period in which the estimate is reviewed where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. Areas of key estimate and judgement include the valuation of land and buildings, the valuation of the defined benefit pension scheme liability and provisions for liabilities including dilapidations.
25
VIA COMMUNITY LTD
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
| 2 Income 2025 £ Donations Unrestricted - General 335,641 Restricted 7,967 343,608 Charitable Activities Drug & Alcohol Services incl Integrated, Adult, Young People & Criminal Justice 34,420,321 Residential Detox & Rehab 1,859,596 36,279,917 The Trustees' Report contains information on the local authorities that fund the Charity's services. There are no unfulfilled conditions or other contingencies attaching to government funding received. 2025 £ Other Income Investments Dividends 42,384 Rental Income 40,740 Sundry Income - 83,124 |
2025 £ 335,641 7,967 |
2024 £ 2,648 - |
|---|---|---|
| 343,608 | 2,648 | |
| 34,420,321 1,859,596 |
23,657,660 1,695,319 |
|
| 36,279,917 | 25,352,979 | |
| 2024 £ 72,849 41,410 101 |
||
| 83,124 | 114,360 |
3 Total Expenditure
| otal Expenditure | otal Expenditure | ||
|---|---|---|---|
| Drug & Alcohol Services Residential Detox & Rehab Governance Costs Allocation of Support Costs (excl Staff Costs) Executive & Central Admin £ Drug & Alcohol Services 1,432,010 Residential Detox & Rehab 292,268 Governance Costs 156,431 1,880,708 |
Staff Direct Support Total Costs Costs Costs 2025 (Excl staff cost) £ £ £ £ 21,191,570 11,723,482 1,432,010 34,347,062 1,073,880 693,292 292,268 2,059,440 - - 203,306 203,306 |
Total 2024 £ 24,487,704 2,031,230 246,929 |
|
| 22,265,450 12,416,774 1,927,584 36,609,808 |
26,765,863 | ||
| Finance & Business Quality, Total Resources Development Data & Performance 2025 £ £ £ £ 1,432,010 - - - 292,268 46,876 - - 203,306 |
Total 2024 £ 1,175,457 241,377 246,929 |
||
| 1,880,708 | 46,876 - - 1,927,584 |
1,663,763 |
Support costs are allocated on the basis of budgeted expected directly attributable time spent on each service.
26
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
3 Total Expenditure (ctd)
| Total Expenditure (ctd) | ||
|---|---|---|
| Governance Costs Legal & Professional Audit Fees Head Office Costs (excl Depreciation) |
2025 £ 104,478 46,876 51,953 |
2024 £ 131,162 51,360 64,406 |
| 203,306 | 246,929 |
All governance costs in the current and previous year relate to unrestricted funds.
All expenditure within the Financial Statements is inclusive of unrecoverable Vat.
Comparative Total Expenditure for the year ended 31 March 2024
| Drug & Alcohol Services Residential Detox & Rehab Governance Costs |
Staff Direct Support Total Costs Costs Costs 2024 (Excl staff cost) £ £ £ £ 16,529,380 6,782,867 1,175,457 24,487,704 944,637 845,216 241,377 2,031,230 - - 246,929 246,929 |
Total 2023 £ 24,049,237 1,761,432 145,510 |
|---|---|---|
| 17,474,017 7,628,083 1,663,763 26,765,863 |
25,956,179 |
Comparative Allocation of Support Costs (excl Staff Costs) for the year ended 31 March 2024
| Comparative Allocation of Support Costs (excl Staff Costs) for the year ended 31 March 2024 | ort Costs (excl Staff Costs) for the year ended 31 March 2024 | ||
|---|---|---|---|
| Executive Finance & Business Quality, & Central Resources Development Data & Admin Performance £ £ £ £ Drug & Alcohol Services 955,784 136,390 15,443 67,840 Residential Detox & Rehab 241,377 - - - Governance Costs 195,569 51,360 - - 1,392,730 187,750 15,443 67,840 Governance Costs Legal & Professional Audit Fees Head Office Costs (excl Depreciation) |
Executive Finance & Business Quality, & Central Resources Development Data & Admin Performance £ £ £ £ 955,784 136,390 15,443 67,840 241,377 - - - 195,569 51,360 - - |
Total 2024 £ 1,175,457 241,377 246,929 |
Total 2023 £ 1,288,803 295,380 145,510 |
| 1,392,730 187,750 15,443 67,840 |
1,663,764 | 1,729,693 | |
| 2024 £ 131,162 51,360 64,407 |
2023 £ 20,833 44,600 80,077 |
||
| 246,929 | 145,510 |
27
VIA COMMUNITY LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
| 4 Net Expenditure Net Expenditure is stated after charging: Auditors Remuneration: current year (excluding Vat) Operating Leases Depreciation Interest Paid 5 Analysis of Staff Costs & Key Management Personnel Salaries & Wages Social Security Costs Pension Costs Clinical, Agency Support & Other Staffing Costs |
2025 £ 39,063 758,205 310,678 12,180 |
2024 £ 42,800 617,812 265,826 31,590 |
|---|---|---|
| 1,120,126 | 958,028 | |
| 2025 £ 19,630,491 2,024,487 610,472 |
2024 £ 15,453,838 1,554,158 466,021 |
|
| 22,265,450 2,742,852 |
17,474,017 2,093,819 |
|
| 25,008,302 | 19,567,836 |
The number of employees whose emoluments for taxation purposes amounted to over £60,000 in the year was as follows:
| s follows: | ||
|---|---|---|
| 2025 | 2024 | |
| £60,001 - £70,000 | 7 | 7 |
| £70,001 - £80,000 | 7 | 3 |
| £80,001 - £90,000 | 5 | 1 |
| £90,001 - £100,000 | - | 1 |
| £100,001 - £110,000 | 3 | 2 |
| £110,001 - £120,000 | - | - |
| £120,001 - £130,000 | 3 | 3 |
| £130,001 - £140,000 | 1 | 2 |
| £140,001 - £150,000 | - | - |
| £150,001 - £160,000 | 1 | - |
| £161,001 - £170,000 | - | - |
| £171,001 - £180,000 | - | - |
| £180,001 - £190,000 | 1 | 1 |
| £ | £ | |
| ension contributions in respect of the above bandings | 63,618 | 64,633 |
Pension contributions in respect of the above bandings
Trustees are not remunerated for their services and during the year, no Trustee was reimbursed for any travel expenses (2024 : £nil)
28
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
The average monthly number of employees during the year was as follows:
| he average monthly number of employees during the year was as follows: | ||
|---|---|---|
| Management, Administration & Support Drug & Alcohol Services Residential Detox & Rehab |
2025 £ 82 459 23 |
2024 £ 61 353 18 |
| 564 | 432 |
During the year the total aggregate amount of termination benefits recognised in the year was £8,470 (2024 - £5,000).
Key management personnel throughout the year consisted of 8 staff (2024 - 8) whose total remuneration, including pension contribution and social security costs paid by Charity equate to £1,011,544 (2024 : £965,646). The highest paid Executive Director received remuneration of £182,500 (2024 : £182,000).
6 Fixed Assets
| Fixed Assets | |||
|---|---|---|---|
| Group Cost or Valuation At 1 April 2024 Additions Reclassification Disposals At 31 March 2025 Depreciation At 1 April 2024 Charge for year Reclassification Disposals At 31 March 2025 Net Book Value At 31 March 2025 At 1 April 2024 |
Tangible | Intangible | Total 2025 £ 6,102,545 650,757 - 2,813,103) ( |
| Freehold Land Leasehold Fixtures, & Buildings Improvement Fittings & Eq £ £ £ 4,231,995 994,371 539,163 209,870 198,022 180,585 - 4,091) ( 4,091 2,286,605) ( 212,581) ( 225,527) ( |
Software £ 337,016 62,280 - 88,390) ( |
||
| 2,155,260 975,721 498,312 |
310,906 | 3,940,199 | |
| 222,789 532,304 347,923 18,421 129,572 111,075 - - 6,000 153,310) ( 212,581) ( 222,158) ( |
195,832 51,610 6,000) ( 88,390) ( |
1,298,847 310,678 - 676,439) ( |
|
| 87,900 449,295 242,840 |
153,052 | 933,086 | |
| 2,067,360 526,426 255,472 |
157,854 | 3,007,113 | |
| 4,009,206 462,067 191,241 |
141,185 | 4,803,700 |
Freehold Land and Buildings were revalued as at 31 March 2021. The valuation was undertaken by Cluttons Chartered Surveyors. The historical cost of land and buildings is £1,668,736 (2024 : £1,736,956) and the carrying value if accounted under the cost model, since point of purchase, would be £1,532,736 (2024 : £1,601,248)
29
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
6 Fixed Assets (Ctd)
| Charity Cost or Valuation At 1 April 2024 Additions Reclassification Disposals At 31 March 2025 Depreciation At 1 April 2024 Charge for year Reclassification Disposals At 31 March 2025 Net Book Value At 31 March 2025 At 1 April 2024 |
3,676,995 827,220 482,421 337,016 209,870 190,169 180,585 62,280 - 4,091) ( 4,091 - 2,286,605) ( 212,581) ( 225,527) ( 88,390) ( |
5,323,652 642,904 - 2,813,103) ( |
|---|---|---|
| 1,600,260 800,717 441,570 310,906 |
3,153,453 | |
| 189,489 394,226 310,277 195,832 7,321 128,456 104,190 51,610 - - 6,000 6,000) ( 153,310) ( 212,581) ( 222,158) ( 88,390) ( |
1,089,824 291,577 - 676,439) ( |
|
| 43,500 310,101 198,309 153,052 |
704,962 | |
| 1,556,760 490,616 243,261 157,854 |
2,448,491 | |
| 3,487,506 432,994 172,144 141,184 |
4,233,828 |
Freehold Land and Buildings were revalued as at 31 March 2021. The valuation was undertaken by Cluttons Chartered Surveyors. The historical cost of land and buildings is £1,368,736 (2024 : £1,436,956) and the carrying value if accounted under the cost model, since point of purchase, would be £1,310,736 (2024 : £1,373,248)
7 Fixed Assets
Investments - Property
| Fixed Assets Investments - Property |
||
|---|---|---|
| Group & Charity Market Value At 1 April 2024 Revaluations At 31 March 2025 |
Total 2025 £ 875,000 225,000 |
Total 2024 £ 535,000 340,000 |
| 1,100,000 | 875,000 |
An annual review is undertaken by suitably qualified internal staff and/or external advisors to provide an estimate of any impairment or increase in value. The Investment Property was sold in September 2025 and sale value has been used as valuation. The historical cost of these properties is £494,425 (2024 : £494,425)
30
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
7 Fixed Assets (Ctd)
Investments - Listed
| Investments - Listed | ||
|---|---|---|
| Group & Charity Listed Investments Market value at 1 April 2024 Additions Sales proceeds Realised Gain/(Loss) Unrealised Gain/(Loss) Market value at 31 March 2024 Cash deposits held as investments Total value of investments at 31 March 2025 |
Total 2025 £ 1,577,081 425,144 934,576) ( 67,984 83,748) ( |
Total 2024 £ 1,121,913 1,304,533 929,730) ( 54,149) ( 134,515 |
| 1,051,885 12,369 |
1,577,081 570,142 |
|
| 1,064,254 | 2,147,223 |
Listed investments have been valued by Canaccord Genuity at 31 March 2025.
8 Subsidiary Undertakings
Via has two wholly owned subsidiaries, Via Residential Ltd and Via Care Ltd.
Via Residential Ltd
Via Residential Ltd is a charitable company limited by guarantee, company no. 03197716, charity no. 1055486. Via control the subsidiary by controlling the membership of the Board of Trustees.
The activities and results of Via Residential Ltd are summarised as follows:
| Via control the subsidiary by controlling the membership of the Board of Trustees. The activities and results of Via Residential Ltd are summarised as follows: |
||
|---|---|---|
| Statement of Financial Activities Total Income Total Expenditure Net (Expenditure)/Net Movement on Funds Balance Sheet Total Assets Total Liabilities Net Liabilities/Funds |
2025 2024 £ £ 1,859,596 1,695,420 2,059,440) ( 2,031,230) ( 199,844) ( 335,810) ( 1,013,787 1,023,196 2,589,166) ( 2,398,731) ( 1,575,379) ( 1,375,535) ( Via Residential Ltd |
|
| 199,844) ( |
335,810) ( |
|
| 1,013,787 2,589,166) ( |
1,023,196 2,398,731) ( |
|
| 1,575,379) ( |
1,375,535) ( |
31
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
8 Subsidiary Undertakings (ctd)
Via Care Ltd
Via Care Ltd is a trading company limited by guarantee, having no share capital, company number 12362901. Via control the subsidiary by controlling the membership of the Board.
The activities and results of Via Care Ltd are summarised as follows:
| Statement of Retained Earnings Turnover Other Operating Charges Operating Profit Gift aid to parent organisation Retained Earnings at end of year Balance Sheet Total Assets Total Liabilities Net Liabilities/Funds |
2025 2024 £ £ 18,094,405 9,891,739 17,554,701) ( 9,597,069) ( 539,704 294,670 539,704) ( 294,670) ( - - 3,573,078 2,321,986 3,573,077) ( 2,321,985) ( 1 1 Via Care Ltd |
2025 2024 £ £ 18,094,405 9,891,739 17,554,701) ( 9,597,069) ( 539,704 294,670 539,704) ( 294,670) ( - - 3,573,078 2,321,986 3,573,077) ( 2,321,985) ( 1 1 Via Care Ltd |
|---|---|---|
| 539,704 539,704) ( |
294,670 294,670) ( |
|
| - | - | |
| 3,573,078 3,573,077) ( |
2,321,986 2,321,985) ( |
|
| 1 | 1 |
9 Debtors
| ebtors | ||
|---|---|---|
| Trade Debtors Amounts Owed from Group undertakings Concessionary Loan Gift Aid Other Residential Care Provision for Inter-company debt Prepayments & Accrued Income Other debtors |
Group 2025 2024 2025 2024 £ £ £ £ 1,617,896 780,734 3,795,700 2,682,676 1,200,000 1,200,000 - - 62,820 27,517 - - 1,271,397 1,078,387 - - 2,651,597 1,666,489 - - 660,838) ( 660,838) ( - - 908,752 439,502 1,039,291 574,426 79,613 434,505 79,761 346,593 7,131,237 4,966,297 4,914,752 3,603,695 Charity |
|
| 7,131,237 4,966,297 4,914,752 |
3,603,695 |
A concessionary loan of £1,200,000 exists from Via Community Ltd, the parent Charity, to Via Residential Ltd. As the concessionary loan is for charitable purposes it is unsecured, repayable on demand and 0% interest. It is expected that the first repayment will be in 2026/27.
Via Community Ltd has provided for inter-company debt of £660,838 (2024 : £660,838) from Via Residential Ltd.
32
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
10 Creditors: amounts falling due within one year
| Bank Loans Trade Creditors Accruals & Deferred Income Taxation & Social Security Other Creditors 11 Deferred Income Unrestricted Opening: Balance 1 April Amount released in year Amounts deferred in year Closing balance 31 March 12 Provisions for Liabilities Group Pension Provision Dilapidations & Repairs Charity Pension Provision Dilapidations & Repairs |
2025 2024 £ £ - 449,500 4,426,522 2,303,032 523,130 535,767 471,815 345,480 132,091 108,881 Charity |
Group 2025 2024 £ £ - 449,500 4,501,599 2,387,773 539,338 543,674 1,351,144 903,150 137,908 118,013 6,529,989 4,402,110 2025 2024 £ £ 372,551) ( 202,042) ( 372,551 202,042 360,847 372,551 360,847 372,551 Provided At 31 March 2025 £ £ - 194,000 19,250 363,250 19,250 557,250 - 194,000 19,250 363,250 19,250 557,250 |
Group 2025 2024 £ £ - 449,500 4,501,599 2,387,773 539,338 543,674 1,351,144 903,150 137,908 118,013 6,529,989 4,402,110 2025 2024 £ £ 372,551) ( 202,042) ( 372,551 202,042 360,847 372,551 360,847 372,551 Provided At 31 March 2025 £ £ - 194,000 19,250 363,250 19,250 557,250 - 194,000 19,250 363,250 19,250 557,250 |
|---|---|---|---|
| 5,553,558 3,742,660 |
6,529,989 | 4,402,110 | |
| At 1 April Utilised/ 2024 Released £ £ 194,000 - 344,000 - |
2025 £ 372,551) ( 372,551 360,847 |
2024 £ 202,042) ( 202,042 372,551 |
|
| 360,847 | 372,551 | ||
| Provided £ - 19,250 |
At 31 March 2025 £ 194,000 363,250 |
||
| 538,000 - |
19,250 | 557,250 | |
| 194,000 - 344,000 - |
- 19,250 |
194,000 363,250 |
|
| 538,000 - |
19,250 | 557,250 |
Pension Provision
Costs that the Charity estimate may be incurred to meet existing pension liabilities. Dilapidations & Repairs
Costs that the Charity estimate may be incurred upon vacating properties that are currently occupied for the delivery of services. The provision is split over all properties leased by the Charity. Uncertainty exists regarding both the amount and the timing of these costs.
33
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
13 Commitments under Operating Leases
At 31 March 2025 the Group and Charity had future minimum lease payments under non-cancellable operating leases as follows:
| leases as follows: | ||
|---|---|---|
| Not more than 1 year More than 1 year and less than 5 years More than 5 years Unrestricted Funds Unrestricted Funds General Funds Balance at 1 April Net Income/(Expenditure) before Transfers Transfers (to) Restricted Funds Transfers (to) Designated Funds Provision for inter-company debt Realised gain on sale of property Gain on revaluation of investment property Unrealised gain/(loss) on investments Realised gain/(loss) on investments Balance at 31 March Designated Funds Balance at 1 April Net Income/(Expenditure) before Transfers Transfers from General Unrestricted Funds Balance at 31 March Total Unrestricted Funds at 31 March 2025 |
Group 2025 2024 2025 2024 £ £ £ £ 508,148 550,065 508,148 550,065 1,298,192 1,274,230 1,298,192 1,274,230 450,129 355,819 450,129 355,819 2,256,469 2,180,114 2,256,469 2,180,114 Group 2025 2024 2025 2024 £ £ £ £ 6,703,731 6,941,444 5,989,034 6,562,557 767,090 489,332) ( 567,246 825,142) ( - 10,018) ( - 10,018) ( 485,000) ( 160,000) ( 485,000) ( 160,000) ( 6,985,821 6,282,095 6,071,280 5,567,398 - - - - 110,400 110,400 225,000 340,000 225,000 340,000 83,748) ( 134,515 83,748) ( 134,515 67,984 52,878) ( 67,984 52,878) ( Charity Charity |
|
| 6,985,821 6,282,095 6,071,280 - - - 110,400 110,400 225,000 340,000 225,000 83,748) ( 134,515 83,748) ( 67,984 52,878) ( 67,984 |
5,567,398 - 340,000 134,515 52,878) ( |
|
| 7,305,457 6,703,731 6,390,916 |
5,989,034 | |
| 106,104 471,093 106,104 135,987) ( 524,989) ( 135,987) ( 485,000 160,000 485,000 |
471,093 524,989) ( 160,000 |
|
| 455,117 106,104 455,117 |
106,104 | |
| 7,760,575 6,809,835 6,846,033 |
6,095,139 |
14 Unrestricted Funds
34
VIA COMMUNITY LTD
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
15 Analysis of Net Assets between Funds
| Analysis of Net Assets between Funds | Analysis of Net Assets between Funds | Analysis of Net Assets between Funds | |
|---|---|---|---|
| Revaluation Unrestricted Designated Restricted Reserve Fund Fund Fund £ £ £ £ Fund balances at 31 March 2025 are represented by : Tangible Fixed Assets 165,925 2,683,332 - - Intangible Fixed Assets - 157,854 - - Investments - Property 1,100,000 - - Investments - Stocks & Shares - 1,064,254 - - Current Assets - 8,306,791 455,117 1,904,340 Creditors: falling due within 1 year - 6,529,989) ( - - Creditors: falling due after 1 year - - - - Provisions - 557,250) ( - - Total Net Assets 165,925 6,224,991 455,117 1,904,340 Movement in Funds At 1 April Income Expenditure Transfers Gains / 2024 (Losses) £ £ £ £ £ Unrestricted Funds General Funds 4,024,385 28,147,221 27,568,875) ( 1,302,624 319,636 Revaluation Reserve 1,964,650 - 11,100) ( 1,787,624) ( - Sub-total 5,989,034 28,147,221 27,579,975) ( 485,000) ( 319,636 Designated Funds Premises Improvement Fund 83,443 - - - - Development Fund 22,661 - 135,987) ( 485,000 - Sub-total 106,104 - 135,987) ( 485,000 - Total Unrestricted Funds 6,095,138 28,147,221 27,715,962) ( - 319,636 |
Total £ 2,849,257 157,854 1,100,000 1,064,254 10,666,247 6,529,989) ( - 557,250) ( |
||
| 165,925 6,224,991 455,117 1,904,340 |
8,750,373 | ||
| At 31 March 2025 £ 6,224,991 165,925 |
|||
| 5,989,034 28,147,221 27,579,975) ( 485,000) ( 319,636 |
6,390,916 | ||
| 83,443 - - - - 22,661 - 135,987) ( 485,000 - |
83,443 371,674 |
||
| 106,104 - 135,987) ( 485,000 - |
455,117 | ||
| 6,095,138 28,147,221 27,715,962) ( - 319,636 |
6,846,033 |
35
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
15 Analysis of Net Assets between Funds (Ctd)
| Movement in Funds At 1 April Income Expenditure Transfers Gains / 2024 (Losses) £ £ £ £ £ Total Unrestricted Funds 6,095,138 28,147,221 27,715,962) ( - 319,636 Restricted Funds Capital Grants 126,716 - 20,489) ( - - SSMTRG (previously OHID) 270,565 4,248,988 4,477,388) ( - - Mental Health 71,251 150,000 (195,357) - - Drug Testing 146,032 - - - - Inpatient Rehab 72,400 307,300 (338,317) - - Gloucestershire 800,707 (347,263) - - Smoking Cessation 55,199 325,585 (222,473) - - Surrey Property 100,000 (1,350) - - Rough Sleeper/Outreach 1,412,513 2,378,027 (3,125,351) - - Others - individual balances less than £50,000 84,080 248,821 165,857) ( - - Total Restricted Funds 2,238,756 8,559,428 8,893,844) ( - - Total Funds 8,333,895 36,706,648 36,609,806) ( - 319,636 |
At 1 April Income Expenditure Transfers Gains / 2024 (Losses) £ £ £ £ £ 6,095,138 28,147,221 27,715,962) ( - 319,636 |
At 31 March 2025 £ 6,846,033 |
|---|---|---|
| 106,227 42,165 25,894 146,032 41,383 453,444 158,311 98,650 665,189 167,044 |
||
| 2,238,756 8,559,428 8,893,844) ( - - |
1,904,340 | |
| 8,333,895 36,706,648 36,609,806) ( - 319,636 |
8,750,373 |
Development funds: funds that have been designated by the Trustee's for future planned expenditure on specific purposes. Total development funds of £485,000 have been created to develop our Diversity, Equity and Inclusion' work, improve IT services and development of our Women's Only Detox Service.
Restricted Funds: funds that have been restricted in use or purpose by the funder and include both capital and revenue funds for purposes as noted in description.
SSMTRG (OHID) Grants: SSMTRG is a part of the Department of Health and Social Care representing the Office for Health Improvement and Disparities. Grants given are restricted in nature to purpose.
36
VIA COMMUNITY LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
| 16 Comparative analysis of net assets between funds and movement in funds Revaluation Unrestricted Designated Restricted Reserve Fund Fund Fund £ £ £ £ Fund balances at 31 March 2024 are represented by : Tangible Fixed Assets 1,964,650 2,697,864 - - Intangible Fixed Assets - 141,186 - - Investments - Property 875,000 - - Investments - Stocks & Shares - 2,147,223 - - Current Assets - 3,103,221 106,104 2,238,758 Creditors: falling due within 1 year - 4,402,110) ( - - Creditors: falling due after 1 year - - - - Provisions - 538,000) ( - - Total Net Assets 1,964,650 4,024,385 106,104 2,238,758 Movement in Funds At 1 April Income Expenditure Transfers Gains / 2023 (Losses) £ £ £ £ £ Unrestricted Funds General Funds 4,485,543 20,333,116 21,086,468) ( 129,443) ( 421,636 Revaluation Reserve 2,077,014 - 71,790) ( 40,575) ( - Sub-total 6,562,557 20,333,116 21,158,258) ( 170,018) ( 421,636 Designated Funds Premises Improvement Fund 83,443 - - - - Development Fund 387,650 10,842 535,831) ( 160,000 - Sub-total 471,093 10,842 535,831) ( 160,000 - Total Unrestricted Funds 7,033,650 20,343,958 21,694,089) ( 10,018) ( 421,636 |
16 Comparative analysis of net assets between funds and movement in funds Revaluation Unrestricted Designated Restricted Reserve Fund Fund Fund £ £ £ £ Fund balances at 31 March 2024 are represented by : Tangible Fixed Assets 1,964,650 2,697,864 - - Intangible Fixed Assets - 141,186 - - Investments - Property 875,000 - - Investments - Stocks & Shares - 2,147,223 - - Current Assets - 3,103,221 106,104 2,238,758 Creditors: falling due within 1 year - 4,402,110) ( - - Creditors: falling due after 1 year - - - - Provisions - 538,000) ( - - Total Net Assets 1,964,650 4,024,385 106,104 2,238,758 Movement in Funds At 1 April Income Expenditure Transfers Gains / 2023 (Losses) £ £ £ £ £ Unrestricted Funds General Funds 4,485,543 20,333,116 21,086,468) ( 129,443) ( 421,636 Revaluation Reserve 2,077,014 - 71,790) ( 40,575) ( - Sub-total 6,562,557 20,333,116 21,158,258) ( 170,018) ( 421,636 Designated Funds Premises Improvement Fund 83,443 - - - - Development Fund 387,650 10,842 535,831) ( 160,000 - Sub-total 471,093 10,842 535,831) ( 160,000 - Total Unrestricted Funds 7,033,650 20,343,958 21,694,089) ( 10,018) ( 421,636 |
16 Comparative analysis of net assets between funds and movement in funds Revaluation Unrestricted Designated Restricted Reserve Fund Fund Fund £ £ £ £ Fund balances at 31 March 2024 are represented by : Tangible Fixed Assets 1,964,650 2,697,864 - - Intangible Fixed Assets - 141,186 - - Investments - Property 875,000 - - Investments - Stocks & Shares - 2,147,223 - - Current Assets - 3,103,221 106,104 2,238,758 Creditors: falling due within 1 year - 4,402,110) ( - - Creditors: falling due after 1 year - - - - Provisions - 538,000) ( - - Total Net Assets 1,964,650 4,024,385 106,104 2,238,758 Movement in Funds At 1 April Income Expenditure Transfers Gains / 2023 (Losses) £ £ £ £ £ Unrestricted Funds General Funds 4,485,543 20,333,116 21,086,468) ( 129,443) ( 421,636 Revaluation Reserve 2,077,014 - 71,790) ( 40,575) ( - Sub-total 6,562,557 20,333,116 21,158,258) ( 170,018) ( 421,636 Designated Funds Premises Improvement Fund 83,443 - - - - Development Fund 387,650 10,842 535,831) ( 160,000 - Sub-total 471,093 10,842 535,831) ( 160,000 - Total Unrestricted Funds 7,033,650 20,343,958 21,694,089) ( 10,018) ( 421,636 |
Total 31/03/23 £ 4,662,513 141,186 875,000 2,147,223 5,448,083 4,402,110) ( - 538,000) ( |
|---|---|---|---|
| 1,964,650 4,024,385 106,104 2,238,758 |
8,333,895 | ||
| At 31 March 2024 £ 4,024,385 1,964,649 |
|||
| 6,562,557 20,333,116 21,158,258) ( 170,018) ( 421,636 |
5,989,034 | ||
| 83,443 - - - - 387,650 10,842 535,831) ( 160,000 - |
83,443 22,661 |
||
| 471,093 10,842 535,831) ( 160,000 - |
106,104 | ||
| 7,033,650 20,343,958 21,694,089) ( 10,018) ( 421,636 |
6,095,139 |
37
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
16 Comparative analysis of net assets between funds and movement in funds (Ctd)
| Movement in Funds At 1 April Income Expenditure Transfers 2023 £ £ £ £ Total Unrestricted Funds 7,033,650 20,343,958 21,694,089) ( 10,018) ( Restricted Funds Capital Grants 147,205 - 20,489) ( - SSMTRG (previously OHID) 494,744 2,485,832 2,710,011) ( - Mental Health 68,787 150,000 147,536) ( - Drug Testing 171,887 0 25,855) ( - Inpatient Rehab (259) 277,386 204,727) ( - Smoking Cessation 71,367 47,977 64,145) ( - Rough Sleepers/Outreach 1,116,670 2,042,312 1,746,469) ( - Others - individual balances less than £50,000 104,083 122,521 152,542) ( 10,018 Total Restricted Funds 2,174,484 5,126,028 5,071,774) ( 10,018 Total Funds 9,208,135 25,469,986 (26,765,863) (0) |
At 1 April Income Expenditure Transfers 2023 £ £ £ £ 7,033,650 20,343,958 21,694,089) ( 10,018) ( |
Gains / (Losses) £ 421,636 |
At 31 March 2024 £ 6,095,139 |
|---|---|---|---|
| - - - - - - - - |
126,716 270,565 71,251 146,032 72,400 55,199 1,412,513 84,080 |
||
| 2,174,484 5,126,028 5,071,774) ( 10,018 |
- | 2,238,756 | |
| 9,208,135 25,469,986 (26,765,863) (0) |
421,636 | 8,333,895 |
17 Pension Schemes
The Charity's employees belong to four principal pension schemes. The People's Pension Scheme; the NHS Pension Scheme; the Local Government Pension Scheme and the Prudential Platinum Pension Scheme.
Peoples Pension Scheme
The Peoples Pension Scheme is a stakeholder pension scheme for the majority of the Charity's staff. The contributions payable in the year amounted to £480,373 (2024 : £358,951).
NHS Pension Scheme
Past and present employees are covered by the provisions of NHS Pension Schemes. Details of the benefits payable and rules of the Schemes can be found on the NHS Pensions website at www.nhsbsa.nhs.uk/pensions. These are unfunded defined benefit schemes that cover NHS employers, GP practices and other bodies, allowed under the direction of the Secretary of State for Health and Social Care in England and Wales. They are not designed to be run in a way that would enable NHS bodies to identify their share of the underlying scheme assets and liabilities. Therefore, each scheme is accounted for as if it were a defined contribution scheme: the cost to the NHS body of participating in each scheme is taken as equal to the contributions payable to that scheme for the accounting period.
38
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
17 Pension Schemes (Ctd)
In order that the defined benefit obligations recognised in the financial statements do not differ materially from those that would be determined at the reporting date by a formal actuarial valuation, the FReM requires that “the period between formal valuations shall be four years, with approximate assessments in intervening years”. An outline of these follows:
a) Accounting valuation
A valuation of scheme liability is carried out annually by the scheme actuary (currently the Government Actuary’s Department) as at the end of the reporting period. This utilises an actuarial assessment for the previous accounting period in conjunction with updated membership and financial data for the current reporting period, and is accepted as providing suitably robust figures for financial reporting purposes.
b) Full actuarial (funding) valuation
The purpose of this valuation is to assess the level of liability in respect of the benefits due under the schemes (taking into account recent demographic experience), and to recommend contribution rates payable by employees and employers.
The latest actuarial valuation undertaken for the NHS Pension Scheme was completed as at 31 March 2020. The results of this valuation set the employer contribution rate payable from April 2024 to 23.7% of pensionable pay. No breach of the cost cap corridor in the same direction has occurred and therefore ther is no requirement for the Secretary of State for Health and Social care to consult on changes to the scheme.
The scheme's Combined Statement of Financial Position to 31 March 2025 show an unfunded liability of £457billion. The unfunded liability will result in future payments by participating employers. The scheme has 1,868,523 active members, of which 15 (2024 : 13) were employees of Via Community Ltd and subsidiaries as at year end. The expense recognised in the Statement of Financial Activities, which is equal to contributions due for the year, were £117,256 (2024 : £72,574).
Local Government Pension Scheme
The Charity participates in the Local Government Pension Schemes.
The market value of the fund's assets as at 31st March 2025 was £402billion with an overall funding level of 112%-147% of its liabilities. The scheme is a multi-employer defined benefit plan but because the Charity cannot ascertain its share of any underlying assets and liabilities and hence deficit, it is accounted for as a defined contribution scheme. The Charity paid primary and secondary contributions. The amount payable in the year was £12,843 (2024 : £12,611) for 3 active members (2024 : 3). Contribution rates were 5.5% - 12.5%.
39
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025
17 Pension Schemes (Ctd)
Prudential Platinum Pension Scheme
The Charity also funded 4 employees (2024 : 4) who are members of a scheme with Prudential Platinum Pension Scheme, as at 31 March 2025, all 4 members are deferred.
The scheme started on 1 September 2012 and provides retirement and death in service benefits for members and their dependants. It is a defined benefit scheme which means that the benefits are calculated on a pre-determined basis specified in the scheme's rules.
The scheme is a "Registered Pension Scheme" within the meaning given by section 150(2) of the Finance Act 2004. Members of the section are contracted-out of the earnings-related part of the scheme. Actuarial valuations will be obtained to allow Via to review participation in the scheme to wind up, and as disclosed in Note 13, Via has provided for the best estimate of settling it's obligations and discharging all liabilities under the scheme. Until the scheme is effectively wound up Via will be liable for all administration fees, fees in 2025 were estimated to be £25,177 (2024 : £25,177).
18 Reconciliation of Net Debt
| econciliation of Net Debt | ||
|---|---|---|
| Cash at Bank and in Hand Borrowing |
2024 Cashflows £ £ 1,844,388 3,907,107 449,500) ( 449,500 |
2025 £ 5,751,495 - |
| 1,394,888 4,356,607 |
5,751,495 |
19 Related Party Transactions
As at 31 March 25, there were amounts owed from and to subsidiaries.
Via Residential Ltd:
£2,629,535 was owed from Via Residential Ltd (2024 : £2,278,387). Of this balance, £1,200,000 is in the
form of an unsecured concessionary loan at 0% interest and repayable on demand. The concessionary loan was signed and agreed 31st March 2021 and it is expected that the first repayment will be in 2026/27.
Other intercompany transactions included an amount of £125,598 charged to Via Residential Ltd for salary recharges, £183,594 for management support charges and, £163,888 charged by Via Residential Ltd for the provision of inpatient residential rehabilitation and detoxification services.
Via Care Ltd:
Via Care Ltd owed £2.7m to Via Community Ltd (2024 : £1.7m). Via Care Ltd incurs all the costs associated with providing health and social care services to commissioners, including the employment of staff and contracting with suppliers, through an inter-company agreement with Via Community Ltd, recharges totalled £17.6m (2024 : £9.9m). Via Care Ltd donates all profits for the year to Via Community Ltd equating to £539,704 (2024 : £294,670). Klearwell Ltd/Klearwell Via Amitis Ltd:
Via owned 25% shares of Klearwell Via Amitis Ltd through a joint venture arrangement with Amitis Holdings Ltd. Klearwell Via Amitis Ltd held 100% of the shares of Klearwell Ltd. Both companies are in administration and as neither company holds any assets, Trustees believe recovery of any debt is limited and have so made provision for this. Trustees:
The Trustees are not remunerated for their services and during there was no reimbursement for expenses (2024 - £nil). During the year no payments (2024 : £nil) were made to Trustee's, during 2022 payments of £25,000 were made to the outgoing Chairperson, Ms Yasmin Batliwala, in their capacity for consultancy on communications matters. £12,500 that remained outstanding has been settled during 24/25. This arrangement was permitted under clause 6.4.2 of the Charity's Articles of Association.
40
VIA COMMUNITY LTD NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
20 Comparative Statement of Financial Activities for the year ended 31 March 2024
| Notes Income Donations Charitable Activities Other Income Total Income Expenditure Charitable Activities Total Expenditure Net Income/(Expenditure) before transfers Transfers between Funds Net Income/(Expenditure) for the year Other recognised Gains/(Losses) Gain/(Loss) on revaluation of investment property Realised (Loss) on investments Unrealised Gain on investments Net Movement on Funds Funds at 1 April 2023 Funds at 31 March 2024 |
Restricted & Total General Designated Endowment 2024 £ £ £ £ 2,648 - - 2,648 20,216,108 10,842 5,126,029 25,352,979 114,360 - - 114,360 Unrestricted |
Total 2023 £ 15,434 25,551,504 58,124 |
|---|---|---|
| 20,333,116 10,842 5,126,029 25,469,987 |
25,625,062 | |
| 21,158,258 535,831 5,071,774 26,765,863 |
25,956,179 | |
| 21,158,258 535,831 5,071,774 26,765,863 |
25,956,179 | |
| 825,142) ( 524,989) ( 54,255 1,295,876) ( 170,018) ( 160,000 10,018 - |
331,117) ( - |
|
| 995,160) ( 364,989) ( 64,273 1,295,876) ( 340,000 - - 340,000 52,878) ( - - 52,878) ( 134,515 - - 134,515 |
331,117) ( 65,000) ( - 1,071) ( |
|
| 573,523) ( 364,989) ( 64,273 874,239) ( 6,562,557 471,093 2,174,485 9,208,135 |
397,188) ( 9,605,323 |
|
| 5,989,034 106,104 2,238,758 8,333,896 |
9,208,135 |
41