## **Vaughan Davies & Co. (Accs) L** 

## **FINANCIAL STATEMENTS FOR THE YEAR** 

**ENDED 31st DECEMBER 2021** 

## **FOR** 

## **ROSLISTON PRESCHOOL** 

Units 1-3 Willow Pa Upton Lan Stoke Gol Nuneaton Warwicks CV13 6EU 



.td
rk
ie
ding
hire

## **ROSLISTON PRESCHOOL** 

## **INDEX TO THE FINANCIAL STATEMENTS** 

|1|Auditors Report|
|---|---|
|2|Income and Expenditure Account for the year ended|
|3|Balance Sheet as at 31 December 2021|





31 December 2021

## **EXAMINERS REPORT FOR** 

## **ROSLISTON PRESCHOOL** 

We have examined the books and records of Rosliston Preschool for the year ended 31 December 2021 

We certify that the attached Income and Expenditure Account correctly refle the trading surplus for the period and the Balance Sheet gives a true and fa of its assests and liabilities as at that date. 

Sep 15, 22 

VAUGHAN DAVIES & CO Unit 1-3, Willow Park Upton Lane Stoke Golding Nuneaton Warwickshire CV13 6EU 



cts
iir view
) (Accsl LTD

## **Rosliston Under 5's Preschool** 

## **Statement of Income and Expenditure for the Year Ended 31/12/21** 

|Income<br>Fees<br>Sponsership/Fundraising<br>DCC Funding<br>Snacks<br>Donations<br>Photos<br>Clothing<br>Trips<br>Misc<br>Bank Interest<br>Books<br>Uniforms<br>Tables<br>Equipment Sold<br>Statutory Maternity<br>Expenditure<br>Wages & NI<br>Village Hall Rent<br>Equipment/Books<br>Refreshments<br>Insurance<br>Fundraising<br>Parties/Presents<br>Stationery/Postage/Photocopying<br>Photos<br>Trip<br>Uniform<br>PAT Testing<br>Ofsted/Training/Learning Alliance<br>Cleaning/Toiletries<br>Accountant<br>Phone/Computer<br>Repairs<br>DBS<br>Overpayment Fees<br>Proft or Loss in Period|**2021**<br>**10,705.00**<br>**868.19**<br>**39,259.62**<br>**1,171.60**<br>**0.51**<br>**52,004.92**<br>**48,839.81**<br>**5,989.75**<br>**1,284.53**<br>**541.45**<br>**728.29**<br>**185.65**<br>**205.00**<br>**151.23**<br>**10.80**<br>**34.20**<br>**315.00**<br>**2.50**<br>**150.00**<br>**58,438.21**<br>**-6,433.29**|**20**<br>42,747.41<br>4,286.87<br>368.95<br>347.81<br>638.74<br>47.50<br>561.73<br>70.89<br>205.00<br>42.69<br>150.00|
|---|---|---|
|||49,467.59|





**20** 

9,061.50 1,027.83 43,597.55 709.97 

24.19 

54,421.04 

4,953.45 



## **Rosliston Under 5's Preschool** 

## **Balance Sheet as at 31/12/21** 

|Assets<br>Bank<br>Deposit<br>Cash<br>Liabilities<br>Accruals<br>Net Assets<br>Capital & Reserves<br>b/f Retained Proft<br>Proft in Year<br>c/f Retained Proft|**2021**<br>**5,544.50**<br>**5,102.04**<br>**85.52**<br>**###**<br>**150.00**<br>**150.00**<br>**10,582.06**<br>**17,015.35**<br>**-6,433.29**<br>**10,582.06**|**20**<br>12,027.50<br>5,101.53<br>36.32|
|---|---|---|
|||17,165.35|





**20** 

150.00 150.00 17,015.35 

12,061.90 4,953.45 17,015.35