President’s Report November 2025
It’s a cliché, but it has been a fantastic year for Cambridgeshire Young Farmers . Don’t get me wrong — there were moments! But this year I have been extremely proud and lucky to be your President.
A few of the highlights for me: the Presidential Quiz at the start of the year is always a highlight, mainly because I have a microphone in my hand and a captive audience! It never ceases to amaze me how many extraordinarily clever people we have in the Federation — but on the flip side, how many extraordinarily un-clever people we have too!
Next, as always, came Stock Judging — or as it’s now called, “a free day out to look at animals with the kids.” The standard was high this year, more so than in other years. I noticed a lot more people taking it deadly seriously. From a county that historically isn’t very livestock-based, we have some very knowledgeable people in that area of the agricultural sector. I’m definitely on the side that doesn’t know a thing about it — only that I hate sheep! Thanks to Lattenbury Farms , all the Wisson-Burtons , and all of Huntingdon YFC who helped and made the event possible.
Next, the Mock Auction , or as I like to call it, “a free day out to look at machinery with the kids!” It was a great one — this time not only did you have to guess the machinery values, you had to find where the lot was! I believe there was an admin error, though plenty of people got their steps in that day! Big thanks to Harrison Machinery and March YFC for hosting the event!
The Cambridgeshire County Show — I cannot do my President’s Report without saying how great it was this year. For the second year running, it was a triumph! The competitions on the day were hotly contested, with the tug of war being one of the most watched events of the day. The YFC tent was packed with fantastic entries — some of which must have taken hours of preparation and planning, while others… not so much!
A big well done to everyone who competed and attended, showing the best of Cambs YFC to the wider public. One standout highlight from the day was the commentator in the main ring — with former Prime Minister Mr John Major saying, and I quote, “His commentary was superb.” He also thought he was a good-looking chap!
I would like to thank all of the Show Committee for organising the event — you’ve done yourselves proud (though you’ve set the bar high for next year!). A special thanks goes to Mr & Mrs Campbell-Burgess (Tommy and Ellie) , whose dedication to the show makes it what it is, and to all the helpers before, during, and after the event — judges, stewards, and everyone who made the day possible.
To the County Team , thank you for making this year so much fun! It has been an absolute pleasure working with all of you — Jess, Naomi, Abby, Dan, and of course Sam,
Chairman who’s actually done all the paperwork they were meant to!
And to all the Young Farmers — a big thank you.
One last point before I go — you guys sitting here don’t know it yet, but these days are some of your best. You’ll look back on them with happy memories, retelling stories about what you got up to in Young Farmers.
This organisation is not like any other. It offers so many opportunities and teaches you skills that you might not even realise you’ve learned yet. So make the most of these days — get involved, do everything you possibly can within the Federation and beyond.
This organisation is close to my heart, as it is to many others in this room, and I know what it can offer you. I wouldn’t be where I am today without it. The opportunities and experiences I’ve had — I wouldn’t have met my wife, and I certainly wouldn’t have had half as much fun without Young Farmers!
So let’s make next year even better!
Many Thanks
Luke Abblitt
Treasurers Report November 2025
Good evening, everyone. I’m pleased to present this period’s treasurer’s report, which will provide a summary of our financial performance and position for our financial year running from 1[st] September 2024 to the 31[st] August 2025. This report covers our income, expenditures, and any significant financial changes, and has been kindly prepared and audited by Paul Rix of Evolve Accounting.
You should all have a copy of the audited accounts in front of you. Please may I ask that you reserve any questions to the end.
(35.12%) from the previous year where we had the benefit of taking a large increase in value of investment of £20,837.81. As reported in last year’s treasurers report, when this increase in the value of investment is taken aside, the true income for 2024 was £43,000.00. With this true income value levelled against income for 2025, we see only a £1,473.20 decrease in income from the previous year.
The income is attributable to several factors. The Affiliation fees and insurance income appears to have decreased from £19,637.10 to £1,424.12 however much of the YFC 2024–2025-year levy payments were accrued in last year’s accounts as reported by the previous treasurer’s report. The Cambridgeshire County Show made a fantastic profit this year of £22,029.49 which is accrued in full within this set of accounts.
Now moving onto expenditure:
of £4,636.45 from the previous financial year.
The notable increases in our direct expenditure are; our Salaries and National Insurance Contributions costs which has increased £811.18 from the previous year due to the National Minimum Wage increase; and the National Levy cost increasing from £2,583.90 to £5,056.56.
accounts, you will recall that we accrued an expenditure of £47,982.17 for the removal of the Cambridgeshire County Show from our Annual Accounts here. When this is taken aside, the other expenditure for 2024 totalled £13,630.25. With this true value levelled against 2025, our other expenditures has increased by £1,957.74 notably due to increased County Ball costs and a decrease in the value of our investment accounts.
In summary, I am pleased to report, that despite the pressure of increasing costs, the Federation has made a profit of £1,156.15 in this financial year. I would like to take the opportunity to thank:
The Committee of the Cambridgeshire County Show, as if it were not for their hard work, the Federation would simply not be in as healthy a position as these set of accounts show;
And Lucy Mitchell-Dwelly for her efforts this year as County Fundraising Officer.
Presentation of the Annual Return of Membership
The Annual Return of Membership to NFYFC as at 31[st] August 2025 detailed the following: A 2024/2025 year end County membership figure of:
167 with no Associate members totalling 167 across 5 Clubs.
= an approx. 3% Increase on 2023/2024 membership numbers, excluding Associates.
(Note: 2023/2024 - members aged between 10 and 28 plus 0 associates: total 162)
- of the 167 members aged between 10 and 28:
| | 71 | Junior members | (43%) |
|---|---|---|---|
| | 54 | Intermediate members (32%) | |
| | 42 | Senior members | (25%) |
of which:
74 Female (44%) 93 Male (56%)
- and of the total 167 members:
17% were new to YFC.
Cambridgeshire Federation of Young Farmers' Clubs
Statement of Financial Activities for the year ended 31 August 2025
| Income and Expenditure Income Affiliation Fees and insurance Donation received Ball Socials/Fundraising Show National AGM Sundry income Bank interest Investment income Increase in value of investment Total Direct Charitable Expenditure Salaries and NIC Chairman's honorarium Travel Telephone Insurance Training Subscriptions and licences National costs County AGM costs National AGM costs Eastern Area Office equipment Marketing Child Protection Sundry expenses Bank charges Postage, printing, stationery and advertising YFC office expenses Total |
Unrestricted Funds Restricted Funds Trustees Fund Total 2025 Total 2024 £ £ £ £ £ - - 1,424.12 1,424.12 19,637.10 2,698.53 - - 2,698.53 629.06 9,601.04 - - 9,601.04 14,653.17 1,646.82 - - 1,646.82 2,749.53 22,029.49 - - 22,029.49 - - - - - - 691.67 - - 691.67 2,750.00 - - 268.01 268.01 266.88 - - 3,167.12 3,167.12 2,446.70 - - - - 20,837.81 36,667.55 - 4,859.25 41,526.80 63,970.25 14,624.35 - - 14,624.35 13,813.17 - - - - - - - - - - 217.34 - - 217.34 190.37 1,491.30 - - 1,491.30 1,333.39 1,772.66 - - 1,772.66 901.17 330.00 - - 330.00 1,213.50 87.59 - - 87.59 50.00 5,056.56 - - 5,056.56 2,583.90 331.17 - - 331.17 349.78 - - - - - - - - - - - - - - - - - - - - 489.19 - - 489.19 (736.86) - - - - - 260.00 - 260.00 329.04 - - 122.50 122.50 115.75 24,660.16 - 122.50 24,782.66 20,143.21 |
|---|---|
1 of 4
Cambridgeshire Federation of Young Farmers' Clubs
Statement of Financial Activities for the year ended 31 August 2025
| Income and Expenditure Other Expenditure Start up grants Ball Socials Show Removal of Show bank balance Audit and accountancy Decrease in value of investments Total Total Income b/fwd Total Expenditure b/fwd Net (Deficit)/Income for year Other activities (including website) |
Unrestricted Funds Restricted Funds Trustees Fund Total 2025 Total 2024 £ £ £ £ £ - - - - - 9,987.56 - - 9,987.56 9,474.30 - - - - - - - - 2,195.00 - - - 47,982.17 3,717.04 - - 3,717.04 1,310.60 988.16 - - 988.16 950.35 - - 895.23 895.23 - 14,692.76 - 895.23 15,587.99 61,912.42 36,667.55 - 4,859.25 41,526.80 63,970.25 (39,352.92) - (1,017.73) (40,370.65) (82,055.63) (2,685.37) - 3,841.52 1,156.15 (18,085.38) |
|---|---|
2 of 4
Cambridgeshire Federation of Young Farmers' Clubs
Statement of Financial Activities for the year ended 31 August 2025
| Balances Balances b/fwd Bank Accounts County account A/c 5476 Investment account A/c 90210 Show business reserve Friends account A/c 4029 Investments COIF income shares Charishare income shares Debtors Accounts receivable Add Unrestricted Receipts Less Unrestricted Expenditure And Add Restricted Receipts Less Restricted Expenditure Balances c/fwd Bank Accounts County account A/c 5476 Investment account A/c 90210 Friends account A/c 4209 Investments COIF income shares Charishare income shares Debtors Accounts receivable Other debtors Fund Balances Unrestricted Restricted |
41,527 (40,371) - - |
656 6,905 - 6,485 14,046 48,322 45,503 93,825 10,750 118,621 118,621 1,156 - 1,156 119,777 500 19,259 6,000 25,759 46,603 46,326 92,929 44 1,045 119,777 114,251 5,526 119,777 £ 2025 £ 2024 |
515 6,629 47,982 6,253 61,379 32,043 40,944 72,987 2,340 136,706 136,706 63,970 (82,056) (18,085) - - (18,085) 118,621 656 6,905 6,485 14,046 48,322 45,503 93,825 10,750 - 118,621 113,095 5,526 118,621 £ 2024 £ 2023 |
|---|---|---|---|
3 of 4
Cambridgeshire Federation of Young Farmers' Clubs
Statement of Financial Activities for the year ended 31 August 2025
| Investments COIF income shares Charishare income shares |
Value at 01.09.24 Additions at cost Disposal proceeds Change in value Value at 31.08.25 48,322 - - (1,719) 46,603 45,503 - - 823 46,326 93,825 - - (896) 92,929 |
|---|---|
Value of COIF as at 31 August 2025 (2370.07 units @ £19.66 per unit) Value of Charishare at 31 August 2025 (5861.0765 units @ £7.90 per unit)
Summary of assets by funds
| Investments | Unrestricted Funds General Trustees £ £ - 92,929 |
Unrestricted Funds General Trustees £ £ - 92,929 |
Restricted Funds AGM £ - |
Total £ 92,929 |
Total £ 92,929 |
|
|---|---|---|---|---|---|---|
| Cash funds | (81,518) 102,796 |
5,526 | 26,804 | |||
| Debtors | - 44 |
- | 44 | |||
| Net assets | (81,518) 195,769 |
5,526 | 119,777 | |||
| Assets retained for the charity's own use: | ||||||
| Fund to | ||||||
| which asset | Current | |||||
| belongs | Cost | value | ||||
| Photocopier | General | - | - | |||
| Office fixtures and fittings | General | - | - | |||
| Display boards | General | - | - | |||
| 2 x computers, 2 x software | ||||||
| & | 1 external hard drive | |||||
| Computers | Trustees | 1,552 | - | Purchased | November 2017 | |
| Laptop | Trustees | 650 | - | Purchased | November 2018 | |
| Outlook software | General | 80 | - | Purchased | May 2019 | |
| Digital camera | General | - | - | |||
| Shredder | Trustees | 199 | - | |||
| Spaceheater | General | 140 | - | |||
| Printer | General | 170 | - | |||
| Projector | General | 340 | - |
4 of 4
Cambridgeshire Federation of Young Farmers' Clubs
Statement of Financial Activities for the year ended 31 August 2025
| Income and Expenditure Income Affiliation Fees and insurance Donation received Ball Socials/Fundraising Show National AGM Sundry income Bank interest Investment income Increase in value of investment Total Direct Charitable Expenditure Salaries and NIC Chairman's honorarium Travel Telephone Insurance Training Subscriptions and licences National costs County AGM costs National AGM costs Eastern Area Office equipment Marketing Child Protection Sundry expenses Bank charges Postage, printing, stationery and advertising YFC office expenses Total |
Unrestricted Funds Restricted Funds Trustees Fund Total 2025 Total 2024 £ £ £ £ £ - - 1,424.12 1,424.12 19,637.10 2,698.53 - - 2,698.53 629.06 9,601.04 - - 9,601.04 14,653.17 1,646.82 - - 1,646.82 2,749.53 22,029.49 - - 22,029.49 - - - - - - 691.67 - - 691.67 2,750.00 - - 268.01 268.01 266.88 - - 3,167.12 3,167.12 2,446.70 - - - - 20,837.81 36,667.55 - 4,859.25 41,526.80 63,970.25 14,624.35 - - 14,624.35 13,813.17 - - - - - - - - - - 217.34 - - 217.34 190.37 1,491.30 - - 1,491.30 1,333.39 1,772.66 - - 1,772.66 901.17 330.00 - - 330.00 1,213.50 87.59 - - 87.59 50.00 5,056.56 - - 5,056.56 2,583.90 331.17 - - 331.17 349.78 - - - - - - - - - - - - - - - - - - - - 489.19 - - 489.19 (736.86) - - - - - 260.00 - 260.00 329.04 - - 122.50 122.50 115.75 24,660.16 - 122.50 24,782.66 20,143.21 |
|---|---|
1 of 4
Cambridgeshire Federation of Young Farmers' Clubs
Statement of Financial Activities for the year ended 31 August 2025
| Income and Expenditure Other Expenditure Start up grants Ball Socials Show Removal of Show bank balance Audit and accountancy Decrease in value of investments Total Total Income b/fwd Total Expenditure b/fwd Net (Deficit)/Income for year Other activities (including website) |
Unrestricted Funds Restricted Funds Trustees Fund Total 2025 Total 2024 £ £ £ £ £ - - - - - 9,987.56 - - 9,987.56 9,474.30 - - - - - - - - 2,195.00 - - - 47,982.17 3,717.04 - - 3,717.04 1,310.60 988.16 - - 988.16 950.35 - - 895.23 895.23 - 14,692.76 - 895.23 15,587.99 61,912.42 36,667.55 - 4,859.25 41,526.80 63,970.25 (39,352.92) - (1,017.73) (40,370.65) (82,055.63) (2,685.37) - 3,841.52 1,156.15 (18,085.38) |
|---|---|
2 of 4
Cambridgeshire Federation of Young Farmers' Clubs
Statement of Financial Activities for the year ended 31 August 2025
| Balances Balances b/fwd Bank Accounts County account A/c 5476 Investment account A/c 90210 Show business reserve Friends account A/c 4029 Investments COIF income shares Charishare income shares Debtors Accounts receivable Add Unrestricted Receipts Less Unrestricted Expenditure And Add Restricted Receipts Less Restricted Expenditure Balances c/fwd Bank Accounts County account A/c 5476 Investment account A/c 90210 Friends account A/c 4209 Investments COIF income shares Charishare income shares Debtors Accounts receivable Other debtors Fund Balances Unrestricted Restricted |
41,527 (40,371) - - |
656 6,905 - 6,485 14,046 48,322 45,503 93,825 10,750 118,621 118,621 1,156 - 1,156 119,777 500 19,259 6,000 25,759 46,603 46,326 92,929 44 1,045 119,777 114,251 5,526 119,777 £ 2025 £ 2024 |
515 6,629 47,982 6,253 61,379 32,043 40,944 72,987 2,340 136,706 136,706 63,970 (82,056) (18,085) - - (18,085) 118,621 656 6,905 6,485 14,046 48,322 45,503 93,825 10,750 - 118,621 113,095 5,526 118,621 £ 2024 £ 2023 |
|---|---|---|---|
3 of 4
Cambridgeshire Federation of Young Farmers' Clubs
Statement of Financial Activities for the year ended 31 August 2025
| Investments COIF income shares Charishare income shares |
Value at 01.09.24 Additions at cost Disposal proceeds Change in value Value at 31.08.25 48,322 - - (1,719) 46,603 45,503 - - 823 46,326 93,825 - - (896) 92,929 |
|---|---|
Value of COIF as at 31 August 2025 (2370.07 units @ £19.66 per unit) Value of Charishare at 31 August 2025 (5861.0765 units @ £7.90 per unit)
Summary of assets by funds
| Investments | Unrestricted Funds General Trustees £ £ - 92,929 |
Unrestricted Funds General Trustees £ £ - 92,929 |
Restricted Funds AGM £ - |
Total £ 92,929 |
Total £ 92,929 |
|
|---|---|---|---|---|---|---|
| Cash funds | (81,518) 102,796 |
5,526 | 26,804 | |||
| Debtors | - 44 |
- | 44 | |||
| Net assets | (81,518) 195,769 |
5,526 | 119,777 | |||
| Assets retained for the charity's own use: | ||||||
| Fund to | ||||||
| which asset | Current | |||||
| belongs | Cost | value | ||||
| Photocopier | General | - | - | |||
| Office fixtures and fittings | General | - | - | |||
| Display boards | General | - | - | |||
| 2 x computers, 2 x software | ||||||
| & | 1 external hard drive | |||||
| Computers | Trustees | 1,552 | - | Purchased | November 2017 | |
| Laptop | Trustees | 650 | - | Purchased | November 2018 | |
| Outlook software | General | 80 | - | Purchased | May 2019 | |
| Digital camera | General | - | - | |||
| Shredder | Trustees | 199 | - | |||
| Spaceheater | General | 140 | - | |||
| Printer | General | 170 | - | |||
| Projector | General | 340 | - |
4 of 4