Upper Hopton Pre-School
Charity No. 1030659
Trustees' Report and Unaudited Accounts
31 March 2022
Upper Hopton Pre-School Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 1 to 2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities | 4 |
| Balance Sheet | 5 |
| Notes to the Accounts | 6 to 10 |
| Detailed Statement of Financial Activities | 11 to 12 |
Page 1
Upper Hopton Pre-School Trustees Annual Report
The trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 1030659
Principal Office
Woodside Farm 2 Wakefield Road Grange Moor Wakefield WF4 4DS
Trustees
The following trustees served during the year:
J. Hornby G. Learie
Directors of Corporate Trustees
Mrs L J Mcgrath
Ms R L Christie
Accountants
Chris Grant & Co Ltd 87 Huddersfield Road Mirfield West Yorkshire WF14 8AT
ACHIEVEMENTS AND PERFORMANCE
Staff monitor children's development effectively. They regularly share observations and assessment information with parents. Children make good progress from their starting points. Staff plan activities around children's current interests and a variety of topics. Staff are enthusiastic and playful in their approach. Children develop very close attachments to the staff. The Manager and staff work in partnership with others effectively. Parents are very complimentary about the pre-school. The manager and staff do not consistently organise routines to fully promote high levels of participation and engagement for all children. The manager does not focus the professional development programme precisely to help raise the quality of teaching, learning and assessment to the highest level.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is controlled by it's governing document,a deed of trust and constitutes an unincorporated charity.
Statement of trustees' responsibilities in relation to the financial statements
Page 2
Upper Hopton Pre-School Trustees Annual Report
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the charity's trustees
G. Learie Trustee 26 October 2022
Page 3
Upper Hopton Pre-School Independent Examiners Report
Independent Examiner's Report to the trustees of Upper Hopton Pre-School
I report to the trustees on my examination of the financial statements of Upper Hopton Pre-School for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of the financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Christopher Grant ACMA Chris Grant & Co Ltd 87 Huddersfield Road Mirfield West Yorkshire
WF14 8AT 26 October 2022
Page 4
Upper Hopton Pre-School Statement of Financial Activities for the year ended 31 March 2022
| Notes Income and endowments from: Donations and legacies 2 Other trading activities 3 Total Expenditure on: Other 4 Total Net gains on investments Net income Transfers between funds Net income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds |
Total funds | Total funds | |
|---|---|---|---|---|
| 2022 | 2022 | 2021 | ||
| £ | £ | £ | ||
| 71,000 | 71,000 | 60,666 | ||
| 1,092 | 1,092 | 860 | ||
| 72,092 | 72,092 | 61,526 | ||
| 65,934 | 65,934 | 50,576 | ||
| 65,934 | 65,934 | 50,576 | ||
| - | - | - | ||
| 6,158 | 6,158 | 10,950 | ||
| - | - | - | ||
| 6,158 | 6,158 | 10,950 | ||
| 6,158 | 6,158 | 10,950 | ||
| 23,065 | 23,065 | 12,115 | ||
| 29,223 | 29,223 | 23,065 | ||
Page 5
Upper Hopton Pre-School Balance Sheet
at 31 March 2022
| at 31 March 2022 | ||
|---|---|---|
| Charity No. 1030659 Current assets Cash at bank and in hand Creditors:Amount falling due within one year 6 Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 7 Unrestricted funds 7 General funds Reserves 7 Total funds Approved by the trustees on 26 October 2022 |
2022 £ 29,961 29,961 (738) 29,223 29,223 29,223 29,223 29,223 29,223 29,223 |
2021 £ 24,490 |
| 24,490 (1,425) |
||
| 23,065 23,065 |
||
| 23,065 | ||
| 23,065 | ||
| 23,065 | ||
| 23,065 | ||
| 23,065 | ||
And signed on their behalf by:
G. Learie Trustee 26 October 2022
Page 6
Upper Hopton Pre-School Notes to the Accounts
for the year ended 31 March 2022
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
-
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 7
Upper Hopton Pre-School Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 8
Upper Hopton Pre-School Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
- 2 Income from donations and legacies
| Kirklees Funding Credits Fees Received Milk Credits |
Unrestricted £ 41,527 29,354 119 71,000 |
Total 2022 £ 41,527 29,354 119 71,000 |
Total 2021 £ 47,924 12,375 367 |
|---|---|---|---|
| 60,666 |
Page 9
Upper Hopton Pre-School Notes to the Accounts
3 Income from other trading activities
| Fundraising Events 4 Other expenditure Employee costs Premises costs General administrative costs Legal and professional costs 5 Staff costs Salaries and wages Pension costs No employee received emoluments in excess 6 Creditors: amounts falling due within one year Trade creditors Other taxes and social security Accruals 7 Movement in funds Restricted funds: Unrestricted funds: General funds Total funds |
of £60,000. | Unrestricted £ 1,092 1,092 Unrestricted £ 52,610 7,312 5,347 665 65,934 2022 52,052 510 52,562 2022 £ - 438 |
Total 2022 £ 1,092 1,092 Total 2022 £ 52,610 7,312 5,347 665 65,934 |
Total 2021 £ 860 |
|---|---|---|---|---|
| 860 | ||||
| Total 2021 £ 44,066 2,794 3,116 600 |
||||
| 50,576 | ||||
| 2021 43,296 317 |
||||
| 43,613 | ||||
| 2021 £ 360 465 |
||||
| 300 | 600 | |||
| At 1 April 2021 23,065 23,065 |
738 Incoming resources (including other gains/losses ) £ 72,092 72,092 |
Resources expended £ (65,934) (65,934) |
1,425 | |
| At 31 March 2022 £ 29,223 |
||||
| 29,223 |
Page 10
Upper Hopton Pre-School Notes to the Accounts
8 Analysis of net assets between funds
| 8 Analysis of net assets between funds |
|||
|---|---|---|---|
| Net current assets 9 Reconciliation of net debt Cash and cash equivalents Net debt |
At 1 April 2021 £ |
Unrestricted funds £ 29,223 29,223 Cash flows £ |
Total £ 29,223 |
| 29,223 | |||
| At 31 March 2022 £ |
|||
| 24,490 | 5,471 | 29,961 | |
| 24,490 24,490 |
5,471 5,471 |
29,961 | |
| 29,961 | |||
| 10 Commitments Operating lease commitments Annual commitments under non-cancellable operating leases 2022 Land and buildings £ Operating leases with expiry date: Pension commitments The pension cost charge to the charity amounted to: |
are as follows: 2022 Other £ 2022 £ 510 |
2021 Land and buildings £ |
2021 Other £ 2021 £ 317 |
Page 11
Upper Hopton Pre-School Detailed Statement of Financial Activities
for the year ended 31 March 2022
| Income and endowments from: Donations and legacies Kirklees Funding Credits Fees Received Milk Credits Other trading activities Fundraising Events Total income and endowments Expenditure on: Employee costs Salaries/wages Pension costs Staff training Premises costs Rent Premises cleaning Premises repairs and maintenance General administrative costs, including depreciation and amortisation General insurances Software, IT support and related costs Stationery and printing Subscriptions Sundry expenses Telephone, fax and broadband Legal and professional costs Accountancy and bookkeeping Other legal and professional costs Total of expenditure of other costs Total expenditure |
Unrestricted funds 2022 £ 41,527 29,354 119 71,000 1,092 1,092 72,092 52,052 510 48 52,610 4,760 2,550 2 7,312 487 2,143 254 594 1,763 106 5,347 300 365 665 65,934 65,934 |
Total funds 2022 £ 41,527 29,354 119 71,000 1,092 1,092 72,092 52,052 510 48 52,610 4,760 2,550 2 7,312 487 2,143 254 594 1,763 106 5,347 300 365 665 65,934 65,934 |
Total funds 2021 £ 47,924 12,375 367 |
|---|---|---|---|
| 60,666 | |||
| 860 | |||
| 860 | |||
| 61,526 43,296 317 453 |
|||
| 44,066 | |||
| 1,600 1,194 - |
|||
| 2,794 | |||
| - - - - 3,116 - |
|||
| 3,116 | |||
| 600 - |
|||
| 600 | |||
| 50,576 | |||
| 50,576 |
Page 12
Upper Hopton Pre-School Detailed Statement of Financial Activities
| Upper Hopton Pre-School Detailed Statement of Financial Activities |
|||
|---|---|---|---|
| Net gains on investments Net income Net income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
- 6,158 6,158 - 6,158 23,065 29,223 |
- 6,158 6,158 - 6,158 23,065 29,223 |
- |
| 10,950 | |||
| 10,950 - |
|||
| 10,950 | |||
| 12,115 | |||
| 23,065 |
Page 13
Signatures' technical details
Signatures
treasurer@upperhoptonpreschool.co.uk
27/10/2022, 21:43:26 BST
Fingerprint
a9cd99db231f20fbb03367482668102ab7157210
Signature
Grace Learie
Event log
10.50.11.12227/10/2022, 10:59:54 BST
Signing request created.
System27/10/2022, 10:59:55 BST
Notification sent to treasurer@upperhoptonpreschool.co.uk.
System27/10/2022, 11:00:18 BST
Signing page opened by signee
treasurer@upperhoptonpreschool.co.uk.
System27/10/2022, 18:01:32 BST
Signing page opened by signee
treasurer@upperhoptonpreschool.co.uk.
System27/10/2022, 21:40:53 BST
Signing page opened by signee
treasurer@upperhoptonpreschool.co.uk.
System27/10/2022, 21:43:26 BST
Signee treasurer@upperhoptonpreschool.co.uk signed document.
System27/10/2022, 21:43:27 BST
Signing process completed.
Summary
Envelope's ID:b1l3214d
Document's hash:36b6b48e15a6225363af9937ccc07023aeb835cfce882539c13cdd2dddd29ec5
Final stamp:27/10/2022, 21:43:29 BST
----- Start of picture text -----
Verification QR Code
----- End of picture text -----