## **- Trustees annual report September 2023 August 2024**
This year has seen some changes in the Early Years sector which has affected us. The government introduced working families funding to a larger age range of children, from April 2024 any toddler who turned two on or before the 31[st] March would be eligible to apply for working families funding. From September 2024 children aged from 9months old who met certain criteria were entitled to up to 15 hours of funded childcare per week, from the funding period after they became 9 months. From September 2025 this will be increasing to 30 hours for all eligible children from 9 months to school age.
This year we only sent nine children to primary school, which is our lowest number in many years. We sent them to four different local primary schools.
Even with the increased funding and spaces available we saw a very slow uptake of new children joining the setting. This was also the case from January and this had a huge impact on our funding, which was not ideal at around the same time the government were increasing the minimum wage and increased the National insurance contributions for employers. Our monthly wage costs increased by over £1000 per month. However, from April, we had more of an uptake for the spaces, which gave us some respite with the
extra funding coming in. We have more funded children, than children whose parents pay which can impact if not much funding available.
As a setting we have a high staff retention and this year we have not lost any staff. This is particularly good when the sector is in crisis with many people leaving it, making it harder to employ.
Over the year, we have been fortunate to take groups of children on various local outings. We have been to museums and libraries as well as the local parks. This has helped us to continue making links with the local community. We have also had visits from the local police, fire service and ambulance as well as see the air ambulance land at the bottom of our garden which the children talked about for ages. We have also worked with an employee from the Somerset wildlife organisation where we planted a wild flower meadow and built bug hotels. We also enjoyed hatching some ducklings.
We have survived another year and hopefully will be able to for many more, although this is becoming harder and harder with the underfunding and crisis in the Early Years sector.
## **BROOK GREEN EARLY YEARS**
# **INCOME AND EXPENDITURE ACCOUNT YEAR ENDED 31ST AUGUST 2024**
£ £ £ **Accumulated Balance brought forward from 31st August 202 20,755.76**
## **INCOME**
|Fees (Parents)|123,686.20|
|---|---|
|2 & 3 year olds Funding Grant|112,952.41|
|CSC||
|Higher Needs Funding|1,095.00|
|Grants||
|Other|11,013.33|
|Fundraising||
Total income for year 248,746.94
## **EXPENDITURE**
|Permenant staf wages|157,423.76|
|---|---|
|NI/Tax|34,354.39|
|Staf Training|870.00|
|Pension Contributions|6,450.95|
|Recruitment|136.50|
|Rates|5,400.00|
|Premises Costs|2,794.80|
|Phone/Internet|687.56|
|Cleaning|19,565.15|
## **EXPENDITURE (cont'd)**
Food
6,980.37
|Nursery Resources
Nursery Equipment
Ofsted Fee
Nursey Insurance
Nursery Misc
Ofce Consumables
Ofce Equipment
Sage/Software
Total expenditure for year|2,220.14
6,642.70
2,122.02
2,299.86
390.29
412.24
2,356.18|
|---|---|
||251,106.91|
**.**
## **BROOK GREEN EARLY YEARS**
# **INCOME AND EXPENDITURE ACCOUNT YEAR ENDED 31ST AUGUST 2024**
|£
**Accumulated fund b/fwd as at 31 August 2023**
Total Income for year
Total Expenditure for year
Excess of income over expenditure for the year
**Accumulated Fund c/fwd as at 31st August 2024**|£
**20,755.76**|
|---|---|
||248,746.94
251,106.91
-2359.97|
||**18,395.79**|
## **BROOK GREEN EARLY YEARS**
## **ACCOUNTS**
**YEAR ENDED 31 AUGUST 2024**
CHARITY COMMISSION
FOR ENGLAND AJ*4D WALES
Independent examiner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
B£ook EA£LY
On accounts for the year
ended
.31 rtV4 QSI
IDOC
Charrty no
(rf any)
1030sLkL
Set out on pages
I report to the trustees on my examination of the accounts of the above
charity (Ihe Trust.) for the year ended O
Responsibilities and
basis of report
As the charity's trustees. you are responsible for the preparation of the
accounts in accordan with the requirements of the Charities Act 2011
(Xhe Act?.
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carying out my examination, I
have followed all the applicable Directions given by the Charrty Commission
under section 145(5)(b) of the Act.
Independent trhe chariVs gross income exceeded £250,000 and l am qualified to
examiner's ststement undertake the examination by being a qualified member of [insert name of
applicable listed body]]. Delete [ ] rf not applicable.
I have completed my examination. I confirm that no material matters have
come to my attention in connection with the examination (other than that
disclosed below ') which gives me cause to believe that in, any material
respect:
the accounting records Ere nol kept in accordance with section 130
of the Chartttes Act; or
the accounts did not accord with the accounting records,. or
the accounts did not comply with the applicable requirements
Conrning the form and content of accounts set out in the Charities
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a Irue and fairf view which is not a matter
considered as part of an independent examination.
I have no concems and have come across no other matters in connection
with the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
. Please delete the wonys in the brackets if they do not apply.
Signed:
Date:
Name:
£a2A TL1
Relevant professlonal
qualification(s) or body
IER
Oct 2018