St Mary's Pre-school Accounts 31 August 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Pre-School Fees | 15,176 | 16,454 | |||
| Nursery Funding |
81,199 | 86,573 | |||
| Fundraising | 380 | 126 | |||
| Interest receivable | 18 | 27 | |||
| Other Income | 280 | ||||
| 97,053 | 103,180 | ||||
| Expenses | |||||
| Wages, salaries Pension |
and other staff | costs | 67,688 636 |
74,872 623 |
|
| Play Equipment and premises Consumable Supplies |
repairs | 2,361 7,121 |
7,228 1,904 |
||
| Donations | 325 | ||||
| Electncity | 3,531 | 3,727 | |||
| Water and refuse | 205 | 370 | |||
| Church Donations |
780 | ||||
| PLA Member/Ins/Ofsted | 1,487 | 1,279 | |||
| Fire Protecuon | 42 | 66 | |||
| Fundraising Administration |
53 1,850 |
10 1,713 |
|||
| Courses | 321 | 792 | |||
| Repairs and renewals of property | and equipment | 3,181 | 4,360 | ||
| Accountancy | 586 | 608 | |||
| Other business | expenses | 2,181 | 598 | ||
| 91,568 | 98,930 | ||||
| Surplus for the | year | 5,485 | 4,250 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| 6 | |||||
| Current assets | |||||
| Current Account | 119,762 | 116,749 | |||
| Deposit Account | 26,505 | ||||
| Cash in hand |
100 | 100 | |||
| 119,862 | 143,354 | ||||
| Current liabilities | |||||
| Other Creditors | 501 | 29,478 | |||
| Net current assets | 119,361 | 113,876 | |||
| Net assets | 119,361 | 113,876 | |||
| Accumulated Fund |
|||||
| Balance at start of period | 113,876 | 109,626 | |||
| Net Surplus for the year | 5,485 | 4,250 | |||
| 119,361 | 113,876 |