| INCOME | INCOME | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Session Fees | |||||||||
| -Parent Funded | 26,974.10 | ||||||||
| -Government | Funded | 47,233.91 | |||||||
| - Disability | Funding | ||||||||
| 74,208.01 | |||||||||
| Other Fees | |||||||||
| - Registration | 200.00 | ||||||||
| Fundraising | and Donations | 2,075.18 | |||||||
| Trips and other preschool | income | 452.38 | |||||||
| Donations | received | 1,050.00 | |||||||
| Grants | 2,000.00 | ||||||||
| Miscellaneous Income |
|||||||||
| Bank Interest | received | during the year | 241.37 | ||||||
| TOTAL INCOME FOR THE | YEAR | 80,226.94 | |||||||
| EXPENDITURE | |||||||||
| Staff Costs | |||||||||
| -Wages | 64,160.84 | ||||||||
| —Pension Contributions | 1,477.08 | ||||||||
| -Training | 299.00 | ||||||||
| 65,936.92 | |||||||||
| Cost ofPremises | |||||||||
| - Rent and | Council | Tax | 692.60 | ||||||
| —Water Rates | 443.50 | ||||||||
| - Light and | Heat | 2,318.09 | |||||||
| -Telephone | 447.47 | ||||||||
| 3,901.66 | |||||||||
| Insurance | 1,536.75 | ||||||||
| Materials and Stationery | 1,768.32 | ||||||||
| Equipment | and Toys | 2,856.20 | |||||||
| Cleaning and | hygiene | 952.96 | |||||||
| Catering | 876.83 | ||||||||
| Repairs and | Maintenance | 6,078.64 | |||||||
| Fire Equipment and related |
costs | 621.59 | |||||||
| Subscriptions | and Membership | Fees | 792.33 | ||||||
| Website/computer expenses |
433.34 | ||||||||
| Fundraising | Expenditure | 9.50 | |||||||
| Gifts, Days | out, Entertainment | 1,332.64 | |||||||
| Bank charges | 97.16 | ||||||||
| Payments to | School | 55.20 | |||||||
| Professional | fees | 1,060.20 | |||||||
| Sundry expenditure | 473.20 | ||||||||
| TOTAL EXPENDITURE FOR THE YEAR | 88,783.44 | ||||||||
| LOSS FOR THE YEAR | (E | 8,556.50) |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.