This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
|
|
2020 |
2019 |
| Assets |
|
|
|
|
| Bank Reserve |
|
Account |
9,957.86 |
12,451.01 |
| Bank Current |
|
Account |
4,609.13 |
6.676.31 |
| Supervisor's |
Petty Cash |
|
76.70 |
158.83 |
|
|
|
f14,643.69 |
819,286.15 |
| Re resented |
b: |
|
|
|
| Balance B/fwd |
|
|
19,286.15 |
24,418.00 |
| Under/(Over) |
|
Spend |
-4,642.46 |
-5,131.85 |
| Balance C/fwd |
|
|
f14,643.69 |
f19,286.15 |
|
|
|
-0.00 |
0.00 |
|
|
|
|
|
|
2020 |
|
|
2019 |
|
| ~Recei ts |
|
|
|
|
|
|
|
|
|
|
| Vouchers |
|
|
|
|
|
|
53,680.33 |
|
|
56,233.64 |
| Fees |
|
|
|
|
|
|
6,300.98 |
|
|
6,131.35 |
| Fundraising |
-Coop/Tropic |
|
Evening/RaAle/Mayors |
|
Mkt |
|
713.29 |
|
|
527.50 |
| Photographs |
|
|
|
|
|
|
0.00 |
|
|
96.37 |
| Bags2School |
|
|
|
|
|
|
46.40 |
|
|
155.00 |
| Easyfundraising. |
|
org.uk |
|
|
|
|
53.75 |
|
|
0.00 |
| Bank Interest |
|
|
|
|
|
|
6.85 |
|
|
28.72 |
|
|
|
|
|
|
|
60,801.60 |
|
|
63,172.58 |
| ~Pe ments |
|
|
|
|
|
|
|
|
|
|
| Wages |
|
|
|
56,167.02 |
|
|
|
53,328.44 |
|
|
| Rent |
|
|
|
5,808.00 |
|
|
|
7,810.00 |
|
|
| Stationery, |
Stamps 4Copying |
|
|
1,590.30 |
|
|
|
2,198.33 |
|
|
| Materials &Equipment |
|
|
|
|
266.66 |
|
|
2,567.71 |
|
|
| Training |
|
|
|
|
0.00 |
|
|
100.00 |
|
|
| Re&eshments |
|
|
|
|
404.52 |
|
|
681.54 |
|
|
| Sundries |
|
|
|
|
500.49 |
|
|
628.10 |
|
|
| Insurance |
|
|
|
|
432.07 |
|
|
425.31 |
|
|
| Payroll |
|
|
|
|
0.00 |
|
|
250.00 |
|
|
| Phone |
|
|
|
|
185.00 |
|
|
185.00 |
|
|
| End ofyear |
a/c's |
fees |
|
|
40.00 |
|
|
80.00 |
|
|
| Ofsted - Annual |
|
Fee |
|
|
50.00 |
|
|
50.00 |
|
|
|
|
|
|
|
|
|
65,444.06 |
|
|
68,304.43 |
|
|
|
|
Over Spend |
|
|
-fA,642.46 |
Under Spend |
|
-K5,131.85 |