## 



|||Page||
|---|---|---|---|
|Report ofthe Trustees|1|to|14|
|Report ofthe Independent<br>Auditors|15|to|17|
|Statement ofFinancial Activities||18||
|Consolidated<br>Balance Sheet||19||
|Company<br>Balance Sheet||20||
|Cash Flow Statement||21||
|Notes to the Cash Flow Statement||22||
|Notes to the Financial Statements|23|to|37|
|Detailed Statement ofFinancial Activities|38|to|40|





## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 



## 

||for|the Year|Ended 30April|2021|||
|---|---|---|---|---|---|---|
||||||2021|2020|
||||Unrestricted|Restricted|Total|Total|
|||Notes|funds<br>f|fund|funds<br>f|fundsf|
|INCOME AND ENDOWMENTS|FROM||||||
|Donations<br>and legacies||2|1,583,017|660,151|2,243,168|1,633,817|
|Other trading<br>activities||3|120,936||120,936|213,348|
|Investment<br>income||4|174,375||174,375|156,887|
|Other income|||||||
|Trading income|||413,686||413,686|733,231|
|Lottery income|||529,535||529,535|568,892|
|Superdraw<br>income|||67,127||67,127|48,710|
|Other income|||159,212||159,212|64,475|
|Government<br>grants|||278,225||278,225|129,483|
|Total|||3,326,113|660,151|3,986,264|3,548,843|
|EXPENDITURE ON|||||||
|Raising funds||5|194,904||194,904|207 755|
|Charitable<br>activities|||||||
|Hospice|||1,620,253|687,993|2,308,246|2,499,214|
|Fundraising|||34,790||34,790|38,293|
|Governance|||32,886||32,886|23,847|
|Trading expenses|||617,939||617,939|713,590|
|Lottery|||166,273||166,273|234,267|
|Superdraw<br>expenses|||7,500||7,500|8,119|
|Total|||2,674,545|687,993|3,362,538|3,725,085|
|Net gains/(losses)<br>on investments|||319,858||319,858|~153,813)|
|NET INCOME/(EXPENDITURE)|||971,426|(27,842)|943,584|(330,055)|
|RECONCILIATION<br>OF FUNDS|||||||
|Total funds brought forward|||5,511,681|238,293|5,749,974|6,080,029|
|TOTAL FUNDS CARRIED FORWARD|||6403107|210451|0693508|5,749974|





## 

## 

||CO|NSOLIDATE<br>30|D<br>BALANCE <br>April 2021|SHEET|||
|---|---|---|---|---|---|---|
||||||2021|2020|
||||Unrestricted|Restricted|Total|Total|
|||Notes|funds<br>E|fundf|funds|funds<br>8|
|FIXEDASSETS|||||||
|Tangible assets||13|2,679,501|23,077|2,702,578|2,810,053|
|Investments|||||||
|Investments||14|3,105,080|187,374|3,292,454|2,475,295|
|Investment<br>property||15|515 DDD||215,000|215,000|
||||5,999,581|210,451|6,210,032|5,500,348|
|CURRENT ASSETS|||||||
|Stocks||16|21,373||21,373|11,795|
|Debtors||17|446,557||446,557|375,353|
|Cash at bank and|in hand||382,753||382,753|258,545|
||||850,683||850,683|645,693|
|CREDITORS|||||||
|Amounts<br>falling due within one year||18|(367,157)||(367,157)|(396,067)|
|NET CURRENT ASSETS|||483,526||483,526|249,626|
|TOTAL ASSETS|LESSCURRENT||||||
|LIABILITIES|||6,483,107|210,451|6,693,558|5,749,974|
|NET ASSETS|||6,483,107|210,451|6,693,558|5,749,974|
|FUNDS||20|||||
|Unrestricted<br>funds|||||3,934,001|2,912,334|
|Designated<br>funds|||||2,549,106|2,599,347|
|Restricted funds|||||210,451|238,293|
|TOTAL FUNDS|||||6,693,558|5,749,974|





## 

|||<br>30|<br>April 2021||||
|---|---|---|---|---|---|---|
||||||2021|2020|
||||Unrestricted|Restricted|Total|Total|
||||funds|fund|funds|funds|
|||Notes|6||E||
|FIXEDASSETS|||||||
|Tangible assets||14|2,408,542|23,077|2,431,619|2,527,762|
|Investments|||||||
|Investments||15|3,105,090|187,374|3,292,464|2,475,306|
|Investment<br>property||16|215000||215,000|215000|
||||5,728,632|210,451|5,939,083|5,218,068|
|CURRENT ASSETS|||||||
|Stocks||17|21,373||21,373|11,795|
|Debtors||18|932,132||932,132|803,078|
|Cash at bank and|in hand||67,343||67,343|23910|
||||1,020,848||1,020,848|838,783|
|CREDITORS|||||||
|Amounts<br>falling due within one year||19|(266,949)||(266,949)|(307,452)|
|NET CURRENT ASSETS|||753,899||753,899|531,331|
|TOTAL ASSETS|LESSCURRENT||||||
|LIABILITIES|||6,482,531|210,451|6,692,982|5,749,399|
|NET ASSETS|||6,482,531|210,451|6,692,982|5,749,399|
|FUNDS||20|||||
|Unrestricted<br>funds|||||3,933,425|2,911,759|
|Designated<br>funds|||||2,549,106|2,599,347|
|Restricted funds|||||210,451|238,293|
|TOTAL FUNDS|||||6692,962|6,749,399|





## 

||fo|r the Year Ended|30April 2021||
|---|---|---|---|---|
||||2021|2020|
|||Notes||K|
|Cash flows from operating|activities||||
|Cash generated<br>from operations||1|528,380|~84,387)|
|Net cash provided<br>by/(used|in) operating|activities|528,380|(84,387)|
|Cash flows from investing|activities||||
|Purchase<br>oftangible<br>fixed assets|||(6,843)|(28,566)|
|Purchase<br>offixed asset investments|||(892,310)|(160,010)|
|Sale oftangible fixed assets|||6,868||
|Sale offixed asset investments|||395,010|304,344|
|Dividends<br>received|||93,103|72,302|
|Net cash (used in)/provided|by investing|activities|~404,172)|188,070|
|Change<br>in cash and cash|equivalents||||
|in the reporting<br>period|||124,208|103,683|
|Cash and cash equivalents|at the||||
|beginning<br>ofthe reporting|period||258,545|154,862|
|Cash and cash equivalents|at the end||||
|ofthe reporting<br>period|||382,753|258,545|





## 

|RECONCILIATION<br>ACTIVITIES|OF NET I|NCOME/(EXPE|NDITURE)<br>TO NET CA|SH FLOW FROM|OPERATING|
|---|---|---|---|---|---|
|||||2021|2020|
|||||6||
|Net income/(expenditure)<br>for the reporting|||period (as per the|||
|Statement of Financial Activities)||||943,584|(330,055)|
|Adjustments<br>for:||||||
|Depreciation<br>charges||||114,318|113,171|
|(Gain)/losses<br>on investments||||(319,858)|153,813|
|Profit on disposai of|fixed assets|||(6,868)||
|Dividends<br>received||||(93,103)|(72,302)|
|(Increase)/decrease|in stocks|||(9,578)|5,383|
|(Increase)/decrease<br>(Decrease)/increase|in debtors<br>in creditors|||(71,204)<br>~28,8)1)|41,087<br>4,516|
|Net cash provided|by/(used|in) operations||828,388|~84,387)|



## 

|ANALYSIS OF CHANGES<br>IN NET FUNDS||||
|---|---|---|---|
||At 1.5.20<br>F|Cash flaw<br>f|At 30.4.21<br>E|
|Net cash||||
|Cash at bank and in hand|258,545|124,208|382,753|
||258,545|~124208|382,753|
|Total|258,545|124,208|382,753|





## 

## 

## 

## 

## 

|Freehold|property|2% on cost|
|---|---|---|
|Long leasehold||2% on cost|
|Plant and|machinery|20%on cost|
|Computer|equipment|33%on cost|



## 



## 

## 

## 



## 

## 


## 

## 

|OTHER TRADING|ACT|IVITIES|||
|---|---|---|---|---|
||||2021|2020|
||||5||
|External<br>Fundraising|||50,635|70,683|
|Internal<br>Fundraising|||4,732||
|Sale of promotional|items||6,729|9,264|
|Calendars<br>&Christmas||cards|(5,011)|(9,098)|
|Christmas<br>promotions|||862|(576)|
|Appeal<br>income|||1,573|70,129|
|Coffee mornings|||2,820|10,977|
|Light up a Life|||11,039|8,517|
|Midnight<br>Wander|||6,512|17,879|
|Ascot ladies day||||4,823|
|Street/store<br>collections||||301|
|Butterfly Release|||10,925|6,407|
|Fashion shows||||1,218|
|Bubble Rush|||(3,692)|10,829|
|Kids corn||||709|
|Backto the Fitness|||116|2,741|
|Golf day|||3,034|8,545|
|Bunny hop|||19,055||
|Memory stone|||2,129||
|Direct mail campaign|||9,478||
||||120,936|213,348|
|INVESTMENT INCOME|||||
||||2021|2020|
||||6|5|
|Rent received|||80,850|78,174|
|Interest on Investments|||422|6,411|
|Dividends<br>received|||33,162|44,469|
|Profit-disposal<br>of investments|||59,941|27,833|
||||174,375|156,887|
|RAISING FUNDS|||||
|Raising donations|and|legacies|||
||||2021|2020|
|Staff costs|||189,651|194,855|
|Travel & minibus||||976|
|Fundraising<br>costs|||5,253|11,924|
||||194,904|207,755|





## 

## 

## 

|CHARITABLE|ACTIVITIES COSTS||||
|---|---|---|---|---|
|||Direct|Support||
|||Costs (see|costs (see||
|||note 7)|note 8)|Totals|
|||||E|
|Hospice||1,910,248|397,998|2,308,246|
|Fundraising||3,680|31,110|34,790|
|Governance|||32,886|32,886|
|||1,913,928|461,994|2,325,922|
|DIRECT COSTS OF CHARITABLE ACTIVITIES|||||
||||2021|2020|
||||F||
|Staff costs|||1,649,415|1,798,340|
|Therapy costs 8 consumables|||1,165|2,317|
|Support costs|||38,334|56,098|
|Stationery|||4,162|9,497|
|Catering<br>supplies|||22,762|44,885|
|Medical supplies|||28,922|21,090|
|Training expenses|||12,188|5,489|
|Laundry<br>&cleaning|||14,245|15,349|
|Waste disposal|||7,477|6,750|
|Depreciation|||91,765|91,765|
|Repairs 8 maintenance|||27,815|41,167|
|Rental property|expenditure||5,155|6,167|
|Sundry<br>equipment|||404|2,054|
|Website costs|||1,768|6,350|
|Travel 8 minibus|||6,740|9,950|
|Criminal<br>record|checking||586|1,742|
|Recruitment|||1,025|2,011|
||||1,913,923|2,121.921|





## 

|SUPPORT COSTS|||||
|---|---|---|---|---|
||||Governance||
||Management|Finance|costs|Totals|
|||E|E|E|
|Hospice<br>Fundraising<br>Governance|390,066<br>30,095|7,932<br>1,015|32,886|397,998<br>31,110<br>32,886|
||420,161|8,947|32,889|481,994|



||||||2021|2020|
|---|---|---|---|---|---|---|
||||||Total|Total|
|||Hospice|Fundraising|Governance|activities|activities|
|||E|||8||
|Salaries,<br>Nl &pensions<br>Rates and water<br>Insurance<br>Heat 8 light<br>Communications<br>Postage<br>Computer<br>support costs<br>Sundry expenses<br>Subscription/registration<br>fees<br>Portfolio management<br>fees<br>Depreciation<br>oftangible<br>and||245,376<br>12,136<br>14,133<br>27,207<br>3,491<br>2,354<br>45,244<br>13,159<br>3,532<br>14,224|18,469<br>913<br>1,064<br>2,048<br>263<br>287<br>3,406<br>1,615<br>266<br>1,071||263,845<br>13,049<br>15,197<br>29,255<br>3,754<br>2,641<br>48,650<br>14,774<br>3,798<br>15,295|248,052<br>13,827<br>14,146<br>31,497<br>2,785<br>5,197<br>43,527<br>21,376<br>4,522<br>15,138|
|heritage assets<br>Bank charges<br>Legal & professional<br>fees<br>Audit &Accountancy||9,210<br>7,932|693<br>1,015|25,446<br>7,440|9,903<br>8,947<br>25,446<br>7,440|8,242<br>8,177<br>16,747<br>7,100|
|||397,998|31,110|32,886|461,994|440,333|





## 

## 

||||2021|2020|
|---|---|---|---|---|
||||K|E|
|Depreciation||-owned assets|114,318|113,171|
|Surplus|on|disposal offixed assets|(6,868)||
|Auditors|remuneration||7,440|7,100|



## 

## 

## 

## 

## 

||2021|2020|
|---|---|---|
||8||
|Wages and salaries|2,210,174|2,403,432|
|Social Security costs|182,611|191,829|
|Pension costs|114,251|127,888|
||2,667,636|2,723.143|



## 

|2021|2020|
|---|---|
|94|109|



|The num<br>E60,000|ber<br>of employees<br>whose<br>employee<br>be<br>was:|nefits<br>(excluding<br>employer<br>pension<br>co|sts) excee|
|---|---|---|---|
|||2021|2020|
|F80,001|- F70,000||1|
|870,001|- E80,000|||





## 

## 

||||Unrestricted|Restricted|Total|
|---|---|---|---|---|---|
||||funds<br>f|fund|fundsf|
|INCOME AND ENDOWMENTS||FROM||||
|Donations<br>and legacies|||1,482,818|150,999|1,633,817|
|Other trading<br>activities|||213,348||213,348|
|Investment<br>income|||156,887||156,887|
|Other income||||||
|Trading income|||733,231||733,231|
|Lottery income|||568,892||568,892|
|Superdraw<br>income|||48,710||48,710|
|Other income|||64,475||64,475|
|Government<br>grants|||129,483||129,483|
|Total|||3,397,844|150,999|3,548,843|
|EXPENDITURE ON||||||
|Raising funds|||207,755||207,755|
|Charitable<br>activities||||||
|Hospice|||2,412,360|86,854|2,499,214|
|Fundraising|||38,293||38,293|
|Governance|||23,847||23,847|
|Trading expenses|||713,590||713,590|
|Lottery|||234,267||234,267|
|Superdraw<br>expenses|||8,119||8,119|
|Total|||3,638,231|86,854|3,725,085|
|Net gains/(losses)<br>on|investments||(153,813)||~153,8137|
|NET INCOME/(EXPENDITURE)|||(394,200)|64,145|(330,055)|
|RECONCILIATION<br>OF FUNDS||||||
|Total funds brought|forward||5,905,881|174,148|6,080,029|
|TOTAL FUNDS CARRIED FORWARD|||5,511,681|238,293|5,749,974|





## 

## 

## 

|GROUP||||
|---|---|---|---|
||Freehold|Long|Plant and|
||property|leasehold|machinery|
|||E||
|COST||||
|At 1 May 2020|669,557|3,204,810|386,299|
|Additions|||3,225|
|Disposals||||
|At 30 April 2021|669,557|3,204,810|389,524|
|DEPRECIATION||||
|At1 May 2020|108,974|1,027,316|336,618|
|Charge for year|13,392|64,096|22,742|
|Eliminated<br>on disposal||||
|At 30April 2021|122,366|1,091,412|359,360|
|NET BOOK VALUE||||
|At 30 April 2021|547191|, 2,113,398|30,164|
|At 30 April 2020|565,583|2,177,494|49,661|
||Motor|Computer||
||vehicles|equipment|Totals|
|||5||
|COST||||
|At 1 May2020|94,453|64,111|4,419,230|
|Additions||3,618|6,843|
|Disposals|(30,483)||(30,483)|
|At 30 April 2021|63,970|67,729|4,395,590|
|DEPRECIATION||||
|At 1 May 2020|86,832|49,437|1,609,177|
|Charge for year<br>Eliminated<br>on disposal|7,621<br>(30,483)|6,467|114,318<br>~39,4839|
|At 30 April 2021|63,970|55,904|1,693,012|
|NET BOOK VALUE||||
|At 30April 2021||11,825|2,702,578|
|At 30 April 2020|7,621|14,674|2,816,1153|





## 

## 

## 

|COMPANY||||
|---|---|---|---|
||Freehold|Long|Plant and|
||property|leasehold|machinery|
||5|E|E|
|COST||||
|At1 May2020|669,557|2,873,855|349,108|
|Additions|||1,909|
|Disposals||||
|At 30 April 2021|669,557|2,873,855|351,017|
|DEPRECIATION||||
|At 1 May 2020|108,974|970,035|308,044|
|Charge for year|13,392|57,476|16,714|
|Eliminated<br>on disposal||||
|At 30April 2021|122,366|1,027,511|324,758|
|NET BOOK VALUE||||
|At 30 April 2021|541,101|1,848,344|26,259|
|At 30 April 2020|550,583|1,003,820|41,064|
||Motor|Computer||
||vehicles<br>f|equipment<br>E|Totals<br>f|
|COST||||
|At 1 May 2020|94,453|64,111|4,051,084|
|Additions<br>Disposals|(30,483)|3,618|5,527<br>~30,483)|
|At 30April 2021|63,970|67,729|4,026,128|
|DEPRECIATION||||
|At 1 May 2020|86,832|49,437|1,523,322|
|Charge for year<br>Eliminated<br>on disposal|7,621<br>(30,483)|6,467|101,670<br>~30,483)|
|At 30 April 2021|63,970|55,904|1,594,509|
|NET BOOK VALUE||||
|At 30April 2021||11,825|2,431,619|
|At 30April 2020|7,621|14,674|2,527,762|





## 

## 

## 

## 

|GROUP||||||
|---|---|---|---|---|---|
|||||Notice &||
||||Listed|Term bank||
||||investments<br>F|accounts<br>f|Totals<br>f|
|MARKET VALUE||||||
|At 1 May 2020|||1,603,173|872,123|2,475,296|
|Additions|||456,965|435,345|892,310|
|Disposals|||(395,010)||(395,010)|
|Unrealised<br>gain|||319,858||319,858|
|At 30 April 2021|||1,984,986|1,307,468|3,292,454|
|NET BOOK VALUE||||||
|At 30 April 2021|||1,904,986|1,307,468|3,292,454|
|At 30 April 2020|||1,003,173|072,123|2475 29,6.|
|COMPANY||||||
||Shares|in||Notice &||
||group||Listed|Term bank||
||undertakings<br>f||investments<br>F|accounts|Totals<br>F|
|MARKET VALUE||||||
|At 1 May 2020|10||1,603,173|872,123|2,475,306|
|Additions|||456,965|435,345|892,310|
|Disposals|||(395,010)||(395,010)|
|Revaluations|||319,858||319,858|
|At 30 April 2021|10||1,984,986|1,307,468|3,292,464|
|NET BOOK VALUE||||||
|At 30 April 2021|10||1,984,980|1,307,400|3,292,464|
|At 30 April 2020|10||1,603173|872123|24753D6|






## 

## 

## 

## 

|Willow Wood Hospice Promotions|Willow Wood Hospice Promotions|Willow Wood Hospice Promotions|Limited||||
|---|---|---|---|---|---|---|
|Registered<br>office: Willow Wood Close, Mellor||||Road, Ashton-under-Lyne,|Lancashire||
|Nature ofbusiness:|Running|charity|shops and lottery.||||
|||||0/|||
|Class ofshare||||holding|||
|Ordinary||||100|||
||||||2021|2020|
||||||E|E|
|Aggregate<br>capital and reserves|||||586|586|
|INVESTMENT PROPERTY|||||||
|FAIR VALUE|||||||
|At 1 May 2020 and|30 April|2021||||215,000|
|NET BOOK VALUE|||||||
|At 30 April 2021||||||215,000|
|At 30 April 2020||||||215,000|



## 

|||||2021|2020|
|---|---|---|---|---|---|
|||||E|E|
|Stocks||||21,373|11,795|
|Stocks|amounting|to 221,373(2020 - F11,795) consist of items acquired||for medical|and fundraisin|
|purposes.||||||
|DEBTORS: AMOUNTS|||FALLING DUE WITHIN ONE YEAR|||
|GROUP||||2021|2020|
|||||E|E|
|Debtors|8 prepayments|||51,319|241,559|
|Other debtors||||371,187|112,139|
|VAT||||24,051|21,655|
|||||446,557|375,353|
|COMPANY||||2021|2020|
|||||E||
|Debtors|&prepayments|||51,319|241,559|
|Amounts|owed by|group|undertakings|565,432|525,622|
|Other debtors||||291,801|14,242|
|VAT||||23,580|21,655|
|||||932,132|803,078|



## 



## 

## 

## 

## 

|GROUP||||
|---|---|---|---|
|||2021|2020|
||||F|
|Trade creditors<br>Social security and <br>Other creditors<br>Grants received<br>in <br>Accruals 8 deferred|other taxes<br> advance<br>income|39,973<br>82,826<br>110,876<br>111,415<br>22,067|99,188<br>74,241<br>91,043<br>115,582<br>16,014|
|||367,157|396,068|
|COMPANY||||
|||2021<br>f|2020|
|Trade creditors<br>Social security and other taxes<br>Other creditors<br>Grants received<br>in advance<br>Accruals 8 deferred<br>income||25,598<br>81,105<br>26,764<br>111,415<br>22,067|80,083<br>72,304<br>23,469<br>115,582<br>16,014|
|||266,949|307,452|



## 

## 

## 

|Minimum<br>lease payments<br>under non-cancellable<br>op|erating<br>leases fall due as follows:||
|---|---|---|
||2021|2020|
||E|E|
|Within one year<br>Between one and five years|3,437<br>160,314|147,345|
|In more than five years|78,083|66,583|
||241,834|213,928|



## 

|Minimum<br>lease payments<br>under non-cancellable<br>ope|rating<br>leases fail due as follows:||
|---|---|---|
||2021|2020|
|Between one and five years|12,969|25,610|
|In more than five years|11,500||
||24 469|25610|





## 

## 

## 

|GROUP||||||
|---|---|---|---|---|---|
||||Net|Transfers||
||||movement|between|At|
|||At 1.5.20|in funds|funds|30.4.21|
||||E|||
|Unrestricted|funds|||||
|General<br>fund<br>Designated||2,912,334<br>2,599,347|1,026,667<br>~55,243)|(5,000)<br>5,000|3,934,001<br>2,549,106|
|Restricted funds||5,511,681|971,426||6,483,107|
|Restricted||238,293|(27,842)||210,451|
|TOTAL FUNDS||5,749,974|943,584||6,693,558|



## 

|Net movemen|t<br>in funds,<br>included|in the above are as foll|ows:|||
|---|---|---|---|---|---|
|||Incoming|Resources|Gains and|Movement|
|||resources|expended<br>f|losses<br>8|in funds<br>E|
|Unrestricted|funds|||||
|General fund<br>Designated||3,325,659<br>454|(2,618,850)<br>~55,695)|319,858|1,026,667<br>(55,241)|
|Restricted funds||3,326,113|(2,674545)|319,858|971,426|
|Restricted||660,151|(687,993)||(27,842)|
|TOTAL FUNDS||3,986,264|~2362,539)|319,858|943,584|





## 

## 

||||Net|Transfers||
|---|---|---|---|---|---|
||||movement|between|At|
|||At 1.5.19|in funds|funds|30.4.20|
||||||E|
|Unrestricted|funds|||||
|General<br>fund<br>Designated||3,256,549<br>2,649,332|(339,215)<br>~54.985)|(5,000)<br>5,000|2,912,334<br>2,599,347|
|||5,905,881|(394,200)||5,511,681|
|Restricted funds||||||
|Restricted||174,148|64,145||238,293|
|TOTAI<br>FUNDS||6,080,029|~330,055)||5,749,974|



|Comparative|net movement<br>in f|unds,<br>included<br>in the abo|ve are as follows|:||
|---|---|---|---|---|---|
|||Incoming|Resources|Gains and|Movement|
|||resources<br>E|expended<br>E|losses|in funds<br>f|
|Unrestricted|funds|||||
|General<br>fund<br>Designated||3,395,591<br>2,253|(3,580,993)<br>~57.238)|(153,813)|(339,215)<br>~54,985)|
|Restricted funds||3,397,844|(3,638,231)|(153,813)|(394,200)|
|Restricted||150,999|(86,854)||64,145|
|TOTAL FUNDS||3548843|)3725085)|)153813)|~330055)|



|A current yea|r 12 months<br>and p|rior year 12months<br>comb|ined<br>position is|as follows:||
|---|---|---|---|---|---|
||||Net|Transfers||
||||movement|between|At|
|||At 1.5.19|in funds|funds|30.4.21|
||||E||E|
|Unrestricted|funds|||||
|General fund<br>Designated||3,256,549<br>2,649,332|687,452<br>~)70,226)|(10,000)<br>10,000|3,934,001<br>2,549,106|
|||5,905,881|577,226||6,483,107|
|Restricted funds||||||
|Restricted||174,148|36,303||210,451|
|TOTAL FUNDS||6,080,029|613,529||6,693,558|





## 

## 


## 

## 

## 

## 

## 



## 

## 




||for the Year Ended|<br>30April 2021||
|---|---|---|---|
|||2021f|2020f|
|Investment<br>income||||
|Other income||||
|Gain on sale oftangible<br>Other income<br>Trading income<br>Lottery income<br>Superdraw<br>income|fixed assets|6,868<br>430,569<br>413,686<br>529,535<br>67,127|193,958<br>733,231<br>568,892<br>48,710|
|||1 447,785|1,544,791|
|Total incoming resources||3,986,264|3548843|
|EXPENDITURE||||
|Raising donations<br>and|legacies|||
|Staff costs<br>Travel &minibus||189,651|194,855<br>976|
|Fundraising<br>costs||5,253|11,924|
|||194,904|207,755|
|Charitable<br>activities||||
|Staff costs<br>Therapy costs &consumables||1,649,415<br>1,165|1,798,340<br>2,317|
|Support costs<br>Stationery<br>Catering supplies||38,334<br>4,162<br>22,762|56,098<br>9,497<br>44,885|
|Medical supplies<br>Training expenses||28,922<br>12,188|21,090<br>5,489|
|Laundry<br>&cleaning<br>Waste disposal<br>Depreciation<br>Repairs &maintenance<br>Rental property<br>expenditure<br>Sundry equipment<br>Website costs<br>Travel & minibus<br>Criminal<br>record checking<br>Recruitment||14,245<br>7,477<br>91,765<br>27,815<br>5,155<br>404<br>1,768<br>6,740<br>586<br>1,025|15,349<br>6,750<br>91,765<br>41,167<br>6,167<br>2,054<br>6,350<br>9,950<br>1,742<br>2,011|
|||1 913928|2 121 021|
|Support costs||||
|Management||||
|Salaries,<br>Nl &pensions<br>Rates and water<br>Insurance<br>Heat 8 light<br>Communications<br>Carried forward||263,845<br>13,049<br>15,197<br>29,255<br>3,754<br>325,100|248,052<br>13,827<br>14,146<br>31,497<br>2,785<br>310,307|





|||<br>for the Year Ended 3|<br>0April 2021||
|---|---|---|---|---|
||||2021|2020|
|||||E|
|Management|||||
|Brought forward<br>Postage|||325,100<br>2,641|310,307<br>5,197|
|Computer<br>support costs|||48,650|43,527|
|Sundry expenses|||14,774|21,376|
|Subscription/registration<br>Portfolio management||fees<br>fees|3,798<br>15,295|4,522<br>15,138|
|Depreciation<br>oftangible||and heritage|||
|assets|||9,903|8,242|
||||420,161|408,309|
|Finance|||||
|Bank charges|||8,947|8,177|
|Governance costs|||||
|Legal &professional|fees||25,446|16,747|
|Audit &Accountancy<br>Accountancy fees|||7,440<br>6,619|7,100|
|Trading expenses|||611,320|713,590|
|Lottery expenses|||166,273|234,267|
|Superdraw<br>expenses|||7,500|8,119|
||||824,598|979,823|
|Total resources<br>expended|||3,362,538|3,725,085|
|Net income/(expenditure)|||622,726|~176,242)|



