| Page | ||
|---|---|---|
| Trustees' annual report |
||
| Independent examiner's report to the trustees |
||
| Statement offinancial | activities | |
| Statement offinancial | position | |
| Notes to the financial | statements |
| Reference and administrative | Reference and administrative | details | |||
|---|---|---|---|---|---|
| Registered | charity name | The Worshipful | Company ofTylers & Bricklayers | Charitable | Trust |
| Charity regietfationeumber | 1029153 | ||||
| Principal office |
2-2a Bond Street | ||||
| Edensfield | |||||
| Ramsbottom | |||||
| Bury | |||||
| Lancashire | |||||
| BLO OEW | |||||
| The trustees | |||||
| Roger Westbrook | |||||
| Tom Rider | |||||
| Lesley Day | |||||
| Independent | examiner | Mr PJ Dix BSc(Hons) ACA FCCA | |||
| 20 Chamberlain | Street | ||||
| Wells | |||||
| Somerset BA5 | 2PF |
| Year ended 29 Septe | mb | er | 2 | 022 | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Unrestricted | Restricted | |||||||
| funds | funds | Total funds | Total funds | |||||
| Note | E | E | 6 | |||||
| Income and endowments | ||||||||
| Donations and legacies |
4 | 26,219 | 259,242 | 285,460 | 29,979 | |||
| Investment income |
5 | 4,365 | 574 | 4,939 | 6,597 | |||
| Total income. | 30,584 | 259,816 | 290,399 | 36,576 | ||||
| Expenditure | ||||||||
| Expenditure on raising funds: |
||||||||
| investment management |
costs | 6 | 1,968 | 346 | 2,314 | 2,358 | ||
| Expenditure on charitable |
activities | 7,8 | 24,403 | 37,450 | 61,852 | 27,829 | ||
| Total expenditure | 26,371 | 37,796 | 64,166 | 30,187 | ||||
| Net (gains)/losses on investments |
11 | 40,023 | 8,509 | 48,532 | (47,961) | |||
| Net income and net movement | in | funds | (35,810) | 213,511 | 177,701 | 54,350 | ||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
294,183 | 26,787 | 320,970 | 266,620 | ||||
| Total funds carried forward | 258,373 | 240,298 | 498,671 | 320,970 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Note | E | ||||||
| Fixed assets | |||||||
| Investments | 15 | 299,179 | 254,923 | ||||
| Current assets | |||||||
| Cash at bank | and | in | hand | 203,432 | 74,062 | ||
| Creditors: amounts | falling | due within one year | 16 | 3,940 | 8,015 | ||
| Net current assets | 199,492 | 66,047 | |||||
| Total assebt | less | current | liabilities | 498,671 | 320,970 | ||
| Net assets | 498,671 | 320,970 | |||||
| Funds ofthe charity | |||||||
| Restricted funds | 240,298 | 26,787 | |||||
| Unrestricted | funds | 258,373 | 294,183 | ||||
| Total charity | funds | 17 | 498,671 | 320,970 |
| Donations and legacies |
|||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2022 | |
| 9 | |||
| Donations | |||
| Donations | 16,219 | 41,287 | 57,505 |
| Gift Aid Reclaimed | |||
| Donated Assets | 17,955 | 17,955 | |
| Legacies | |||
| Legacies | 10,000 | 200,000 | 210,000 |
| Unrestricted | Restricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | |||||
| E | F | E | |||||
| Other donations | and legacies | ||||||
| Other income | |||||||
| 26,219 | 259,242 | 285,460 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| E | E | ||||||
| Donations | |||||||
| Donations | 16,855 | 16,855 | |||||
| Gift Aid Reclaimed | 3,004 | 3,004 | |||||
| Donated Assets | |||||||
| l.egacies | |||||||
| Legacies | 10,000 | 10,000 | |||||
| Other donations | and legacies | ||||||
| Other income | 120 | 120 | |||||
| 29,979 | 29,979 | ||||||
| 5. | Investment | income | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2022 | |||||
| E | E | ||||||
| Income from | listed | investments | 4,306 | 574 | 4,880 | ||
| Income from | cash | investments | 59 | 59 | |||
| 4,365 | 574 | 4,939 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| E | E | ||||||
| Income from | listed investments | 6,042 | 550 | 6,592 | |||
| Income from | cash | investments | 5 | 5 | |||
| 6,047 | 550 | 6,597 | |||||
| 6. | Investment | management | costs | ||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2022 | |||||
| E | E | E | |||||
| Portfolio management | 1,968 | 346 | 2,314 |
| Yea | r ended 2 | 9September | 9September | 202 | 2 | 2 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6. | Investment | management | costs | rcuurrnueco | ||||||
| Unrestdcted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021 | ||||||||
| F | F | E | ||||||||
| Portfolio management | 2,142 | 216 | 2,358 | |||||||
| 7. | E~penditure | on charitable | activities | by fund type | ||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2022 | ||||||||
| F | E | |||||||||
| Supporting | relevant organisations | 22,242 | 37,450 | 59,692 | ||||||
| Support costs | 2,161 | 2,160 | ||||||||
| 24,403 | 37,450 | 61,852 | ||||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021 | ||||||||
| E | E | F | ||||||||
| Supporting | relevant organisations | 24,469 | 850 | 25,319 | ||||||
| Support costs | 2,510 | 2,510 | ||||||||
| 26,979 | 850 | 27,829 | ||||||||
| 8. | Expenditure | on charitable | activities | by activity type | ||||||
| Grant | funding | Support | Totalfunds | Total fund | ||||||
| ofactivities | costs | 2022 | 2021 | |||||||
| E | E | |||||||||
| Supporting | relevant organisations | 59,692 | 59,692 | 25,319 | ||||||
| Governance | costs | 2,160 | 2,160 | 2,510 | ||||||
| 59,692 | 2,160 | 61,852 | 27,829 | |||||||
| 9. | Support and | governance | costs | |||||||
| Governance | costs | |||||||||
| 2022 | 2021 | |||||||||
| E | E | |||||||||
| Governance | costs - accountancy | fees | 2,160 | 2,009 | ||||||
| Governance | costs - other | 501 | ||||||||
| Total | 2,160 | 2,510 | ||||||||
| 10. | Analysis ofgrants | |||||||||
| 2022 | 2021 | |||||||||
| E | E | |||||||||
| Grants to institutions | ||||||||||
| Grants to institutions | 59,000 | 24,450 | ||||||||
| Total grants | 59,000 | 24,450 |
| 11. | Net (gains)/lo | sses on inv |
estme | nts | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2022 | |||||
| E | E | E | |||||
| Gains/(losses) | on listed investments | (40,023) | (8,509) | (48,532) | |||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| E' | E | ||||||
| Gains/(losses) | on listed investments | 45,997 | 1,964 | 47,961 | |||
| 12. | Independent | examination | fees | ||||
| 2022 | 2021 | ||||||
| E | |||||||
| Fees payable Independent |
to the independent examination ofthe |
examiner for: financial statements |
1,080 | 900 |
| Investments | |
|---|---|
| Listed | |
| investments | |
| E | |
| Cost or valuation | |
| At 30September 2021 | 254,923 |
| Additions | 196,346 |
| Disposals | (110,617) |
| Fair value movements | (41,473) |
| At 29September 2022 | 299,179 |
| Impairment | |
| At 30September 2021 and 29September 2022 | |
| Carrying amount At 29September 2022 |
299,179 |
| At 29 September 2021 | 254,923 |
| 2022 | 2021 | ||
|---|---|---|---|
| Trade creditors | 2,500 | ||
| Accruals and deferred | income | 3,134 | 3,607 |
| Other creditors | 806 | 1,908 | |
| 3,940 | 8,015 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At 30 | At 29 | |||||
| September | Gains and | September | ||||
| 2021 | Income | Expenditure 5 |
losses f |
2022 | ||
| General | funds | 294,183 | 30,584 | (26,371) | (40,023) | 258,373 |
| At | At | |||||
| 30Septembe | Gains and | 29Septembe | ||||
| r2020 | Income F |
Expenditure | losses 5 |
r2021 f |
||
| General | funds | 241,281 | 36,026 | (29,121) | 45,997 | 294,183 |
| At 30 | At 29 | ||||||
|---|---|---|---|---|---|---|---|
| September | Gains and | September | |||||
| 2021 F |
Income F |
Expenditure F |
losses F |
2022 f |
|||
| Noreen | Dickens | Fund | 20,727 | 200,575 | (1,096) | (8,509) | 211,697 |
| Martin | Fund | 3,181 | (100) | 3,081 | |||
| Christ's | Hospita( | School | 2,879 | 59,241 | (36,600) | 25,520 | |
| 26,787 | 259,816 | (37,796) | (8,509) | 240,298 | |||
| At 30 | At 29 | ||||||
| September | Gains and | September | |||||
| 2020 F |
Income f |
Expenditure | losses | 2021 f |
|||
| Noreen | Dickens | Fund | 19,179 | 550 | (966) | 1,964 | 20,727 |
| Martin | Fund | 3,281 | (100) | 3,181 | |||
| Christ's | Hospital | School | 2,879 | 2,879 | |||
| 25,339 | 550 | (1,066) | 1,964 | 26,787 |
| Analysis of net as |
sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds f |
2022 f |
||
| Investments | 213,413 | 85,766 | 299,179 | |
| Current assets | 48,675 | 154,757 | 203,432 | |
| Creditors less than | 1 year | (3,745) | (195) | (3,940) |
| Net assets | 258,343 | 240,328 | 498,671 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds f |
2021 f |
||
| Investments | 229,970 | 24,953 | 254,923 | |
| Current assets | 72,182 | 1,880 | 74,062 | |
| Creditors less than | 1 year | (7,969) | (46) | (8,015) |
| Net assets | 294,183 | 26,787 | 320,970 |