OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

REGISTERED CHARITY NUMBER: 1029145

SAINT PANTELEIMON GREEK ORTHODOX CHURCH TRUSTEES' REPORT AND

AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023

Albury Associates Limited Chartered Accountants & Statutory Auditor 2nd Floor, One Hobbs House, Harrovian Business Village Bessborough Road Harrow Middlesex HA1 3EX

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023

----- Start of picture text -----
Page
Trustees’ Report 1 to §
Report of the Independent Auditors 6 to 8
Statement of Financial Activities 9
Statement of Financial Position 10
Notes to the Financial Statements 11 to 17
----- End of picture text -----

SAINT PANTELEIMON GREEK ORTHODOX CHURCH TRUSTEES' REPORT FOR THE YEAR ENDED 31 JULY 2023

The trustees present their report with the financial statements of the charity for the year ended 31 July 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and activities

A summary of the objectives of the charity are set out in its governing document as follows:

  1. To preserve and propagate the Christian Orthodox Faith and traditions.

  2. To preserve the original language of the New Testament in Divine Worship and in the ecclesiastical life of the faithful.

  3. To establish churches for the worship of the Triune God and schcols for the teaching of Greek Orthodox education.

  4. To receive into the Orthodox faith, all those who freely decide and sincerely desire to adopt the Orthodox faith. 5. To undertake philanthropic work.

The Saint Panteleimon Greek Orthodox Community of Harrow and Districts is committed to enabling as many people as possible to worship at our Church and to become part of our Parish Community. The Charity Commission's guidance on Public Benefit, in particular, the specific guidance on charities for the advancement of religion, are taken into account when planning activities. In particular, we try to enable ordinary people to live out their faith as part of our parish community.

ACHIEVEMENT AND PERFORMANCE

The Christian Orthodox Faith and Tradition

In fulfilment of our first four objectives as set out above, vespers were held every Saturday and Matins and Holy Lituray were held every Sunday. In addition, weekday services were held on Saint feast days and other religious celebrations, commemorating the life of Christ and the Virgin Mary. The Charity has continued to provide the community with the facility to pray and educate themselves on the Greek Orthodox Tradition and Language. During the twelve months that this report covers, we had 13 christenings, 25 funerals and five weddings. Charitable activities Children from the age of 6 years old attended the charity's school, which operated on Friday afternoons and Saturdays with additional online classes within the week to enhance Greek language teaching, as well as Greek tradition and culture lessons. Additionally, Greek dancing and Byzantine chant were also taught.

The Community Hall is available for hiring which helps to provide additional funds for the charity. From October 2021 the Senior Citizens' Club, which operates every Thursday from 12 to 2.00 pm resumed regular meetings in our Hall. A log-cabin which can accommodate about 25 people was erected next to the vicarage, and is now available for use by our parishioners for small events, especially when the main Hall is in use. Philanthropic work Members of the St Agatha Greek Orthodox Ladies Sisterhood visited elderly or sick members of our community in hospitals and care homes. Furthermore, they distributed food and sweets during the Christmas period. Food donated by Parishioners was distributed to the elderly and vulnerable members of the community. Sisterhood members tock care of the decoration of the church, especially for Good Friday, at Easter and whenever needed at major celebrations and feast days. They contributed with great zeal to the success of the Feast days of our community.

Page 1

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

TRUSTEES' REPORT FOR THE YEAR ENDED 31 JULY 2023

ACHIEVEMENT AND PERFORMANCE

Events

On Sunday 28th August 2022 five members of our community participated in a sponsored walk held to support the fund-raising campaign for the repayment of the community's bank loan.

The Annual! Dinner and Dance of our charity took place at the Community Hall on Sunday 6th November 2022.

On Wednesday 16th November 2022 a delegation of members from other Christian denominations based in Harrow visited our Church for a discussion on The Greek Orthodox Tradition, our charity's activities, tconography, and the history of our community.

On Sunday 11th December 2022 a Christmas Bazar, Christmas carol singing, and a fund-raising Christmas dinner were held.

On Sunday 19th February 2023 after the Sunday Service a free-dinner was given to all our senior citizens.

On Saturday 18th March 2023 the choir of the School of Byzantine Music of the Archdiocese of Thyateira and GB presented an exceptional programme with Lenten hymns, outlining the unique services of this period of the ecclesiastical year and explaining the deeper meaning of the hymns. The concert was followed by a free-dinner in the Community Hall.

The erection of a new log-cabin was completed in March. In front of the cabin a new garden was created for the use of the community.

An excursion to St John's Monastery in Essex and a lunch at Southend promenade was organised by St Agatha’s Ladies Sisterhood for Bank Holiday Monday on 29th May 2023. More than forty people attended the excursion.

On the moming of Sunday 18th June 2023, a 13-mile Sponsored Walk was held to support the fund-raising campaign for the repayment of the community's bank loan. The five participants started from St George's GO Church in Kingston-upon-Thames and arrived at St Panteleimon's Church at the end of the Sunday Service. His Eminence Archbishop Nikitas together with Bishops Raphael and lacovos visited our church on 27th July 2023 and celebrated the Divine Liturgy for the feast of St Panteleimon accompanied by several other clergy from our Archdiocese. A BBQ was also organised to celebrate our Patron Saint's feast day.

Risk Management

The Trustees actively review the risks the charity faces and believe that maintaining our free reserves at the levels stated, combined with our annual review controls over key financial systems carried out through an interna! audit programme provide sufficient resources in the event of adverse conditions.

The investment flats 14-18 Winkley Close continued to be inhabited by tenants from whom the Community received rent.

The St Panteleimon Playgroup continues to operate from the Community premises and made a contribution towards the costs of running the Community facilities.

The Charity's Managing Board closed the church and Hall to the public during the pandemic lockdowns as requested by the Goverment with significant loss of income. From November 2021 the Bank of England started to increase its basic interest rate reaching its current level of 5.25%. The interest rate that our charity pays for our bank loan is 3.5% above the base rate, which is an all-time high level of 8.75%. In May 2022 the Managing Committee decided to make a concerted effort to reduce spending and make additional unscheduled repayments to the bank to reduce our loan. Several fund-raising events took place, as described above, which helped the charity to reduce the loan by £120,543. The effort will continue and increase for the foreseeable future.

The trustees have also examined other operational risks which the charity may face and confirm they have established sufficient systems to mitigate the risks. These systems and procedures are in writing and remain under regular review.

FINANCIAL REVIEW

Reserves policy

The policy of the trustees is to continue to maintain unrestricted reserves to a reasonable level to fulfil the objects of the charity. The trustees believe that the trust's assets are available and adequate to fulfil the Community's obligations.

Page 2

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

TRUSTEES' REPORT FOR THE YEAR ENDED 31 JULY 2023

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Saint Panteleimon Orthodox Community of Harrow and Districts was established in 1993.

The Charity's governing document is a constitution originally adopted on 24 October 1964 and amended on 17 October 1993.

Appointment of Community Board and Trustees

The Community Board members are selected from amongst the members of the Community every 2 years. It is composed of not less than 12 Greek Orthodox Christians who are members of the Community. Of the 12, 8 are elected by members of the Community and 4 are chosen by the Archdiocese. Elections take place on the second Sunday of December, and those elected serve for 2 years.

The Community Board is the administrational body of the Community, whose purpose is to supervise the Community affairs, and to promote the aims of the Community. The Community Board officially convenes the General Assembly of the Community with the Priest in attendance. The President of the Community Board is the chairman of the General Assembly.

The Community Board administers the affairs of the Community which meets at least once a month. It collects all monies of the church and issues receipts for any sums entering the Treasury of the Community. All expenses are paid either by direct debit, BAC's or through the faster payments scheme. Where BAC's or faster payments scheme payments are being set up, the transaction is entered by one individual (usually the President) and approved by another (usually the Secretary). For a few cheque payments, these are signed by the President (or in their absence the Vice-President) and the Treasurer. The Treasurer deposits all money paid to the Community at a Bank determined by the Community Board. The Treasurer keeps the financial books, as well as a special book for expenses and income.

The Community Board may appoint committees from among its members (active committees are listed below):

(a) Schoo! Committee

(b) Membership Committee

(c) Arrangement Committee

(d) Social Affairs and Public Relations Committee

The Community Board regulates all matters which are not provided for in the Constitution, and in general performs whatever is in the interests of the Community. The Board has the right to undertake financial cbligations beyond the provisions of the annual budget, up to the limit fixed by the General Assembly, but this may only be done once. To use larger sums beyond the limit, the consent of the General Assembly is required.

The Community Board, together with the head teacher, appoints the teachers for the school of the Community from a list approved by the Central Board of the Archdiocese.

The Community Board prepares the annual budget for the Community for each fiscal year, 1 January to 31 December. The budget is submitted for approval to the General Assembly of the Community and a copy sent to the Archdiocese.

Trustees are appointed by the General Assembly of the Communities, after consultation with the Archdiocese. The General Assembly of the Community is a meeting of all members of the community.

Immovable property is registered according to the law of England and Wales in the names of Trustees. All movable and immovable property is held in trust for the benefit of the Community. Trustees represent the Community in matters relating to its property.

The Trustees are guided in the performance of their work by Charity Regulations and by reference to the professional firms referred to on page 4.

Organisation

As indicated above the Community Board members are responsible for the management and day to day operation of the Community. Trustees represent the Community in matters relating to its property with the objective of safeguarding the Community's interests.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1029145

Page 3

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 JULY 2023

Principal address
660 Kenton Road
Harrow
Middlesex
HA3 90N
Trustees
Archbishop Nikitas Lioulias
Miltiades Papadakis
Savvas Andreou
Dr PanayiotisA Procopiou
Christakis Orthodoxou
lacovos (James) Neophytou
Anastasia Andrea Karseras
Theodora A Christou
Community Board members:
President Dr Panayiotis Procopiou
Vice President Christakis Orthodoxou
Vice President Petros Christofis
Secretary
Treasurer
Member
DrSerafim Kiriakidis
lacovos (James) Neophytou
Savwvas Andreou
Member Pantelis Demosthenous
Member George Kostopoulos
Member
Member
DemetriosXioutas
Demetrios Parpota
Member Andreas Karseras
Member Anthony Karaiskos
Auditors
AlburyAssociates Limited
Chartered Accountants & Statutory Auditor
2nd Floor, One Hobbs House,
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA13EX

Registered Charity Name Saint Panteleimon Greek Orthodox Community of Harrow and Districts

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”.

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

Page 4

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

TRUSTEES' REPORT FOR THE YEAR ENDED 31 JULY 2023

STATEMENT OF TRUSTEES’ RESPONSIBILITIES - continued

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the board of trustees on 28 May 2024 and signed on its behalf by:

----- Start of picture text -----

yO f Loy
Dr Panayiotis A Procopiou - Trustee
----- End of picture text -----

Page 5

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF SAINT PANTELEIMON GREEK ORTHODOX CHURCH

Opinion

We have audited the financial statements of Saint Panteleimon Greek Orthodox Church (the ‘charity’) for the year ended 31 July 2023 which comprise the Statement of Financial Activities, the Statement of Financial Position and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and apprepriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concem fer a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves, If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Page 6

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF SAINT PANTELEIMON GREEK ORTHODOX CHURCH

Responsibilities of trustees

As explained more fully in the Statement of Trustees’ Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal contro! as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concem, disclosing, as applicable, matters related to going concem and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The

extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Obtained an understanding of the legal and regulatory frameworks, including Charities Act 2011, Charity SORP, - and UK financial reporting standards issued by the Financial Reporting Council, as well as those impacting financial statement amounts, disclosures, health and safety, employee matters, and bribery and corruption. - Assessed compliance by making inquiries, inspecting correspondence, and maintaining vigilance for non-compliance.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 7

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF SAINT PANTELEIMON GREEK ORTHODOX CHURCH

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

IbuY SouciatessLimited Chartered Accountants & Statutory Auditor 2nd Floor, One Hobbs House, Harrovian Business Village Bessborough Road Harrow Middlesex HA1 3EX 28 May 2024

Kiran Patel BA BFP FCA (Senior Statutory Auditor)

Page 8

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 JULY 2023

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |2023|2022| |Unrestricted|Restricted|Total|Total| |fund|funds|funds|funds| |Noies|£|£|£|£| |INCOME|AND|ENDOWMENTS|FROM| |Donations|and|legacies|174,128|-|174,128|159,350| |Other trading|activities|2|29,474|-|29,474|38,668| |Investment|income|3|-|85,553|86,553|57,660| |Total|203,602|85,553|289,155|255,678| |EXPENDITURE|ON| |Raising|funds|4|1,826|.|1,826|1,490| |Charitable|activities| |Support costs|129,768|-|129,768|159,806| |Church|and|pastoral|activities|38,408|-|38,408|35,391| |School|and|educational|activities|5,356|-|5,356|14,843| |Other trading|activities|-|39,876|39,876|25,997| |Other|33,920|(33,920)|-|-| |Total|209,278|5,956|215,234|237,527| |Net gains|on|investments|-|34,000|34,000|374,000| |NET|INCOME/(EXPENDITURE)|(5,676)|113,597|107,921|392,151| |RECONCILIATION|OF|FUNDS| |Total|funds|brought|forward|373,439|4,816,262|5,189,701|4,797,550| |TOTAL FUNDS|CARRIED|FORWARD|367,763|4,929,859|5,297,622|5,189,701|

----- End of picture text -----

The notes form part of these financial statements

Page 9

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

STATEMENT OF FINANCIAL POSITION 31 JULY 2023

2023 2022
Notes Unrestricted
fund
£
Restricted
funds
£
Total
funds
£
Total
funds
£
FIXED ASSETS
Tangible assets 8 312,156 3,312,166 3,624,322 3,648,959
Investment property 9 - 2,133,000 2,133,000 2,099,000
312,156 5,445,166 §,757 ,322 5,747,959
CURRENTASSETS
Debtors
Cashatbankand in hand
10 20,140
48,857
-
-
20,140
48,857
17,031
71,768
68,997 - 68,997 88,799
CREDITORS
Amounts falling duewithin oneyear 11 (13,390) (42,708) (56,098) (53,915)
NETCURRENTASSETS 55,607 (42,708) 12,899 34,884
TOTAL ASSETS LESSCURRENT LIABILITIES 367,763 §,402,458 §,770,221 5,782,843
CREDITORS
Amounts falling due aftermore than one year 12 - (472,599) (472,599) (593,142)
NETASSETS 367,763 4,929,859 5,297,622 5,189,701
FUNDS 15
Unrestricted funds
Restricted funds
367,763
4,929,859
373,439
4,816,262
TOTALFUNDS 5,297,622 5,189,701

The financial statements were approved by the Board of Trustees and authorised for issue on 28 May 2024 and were signed on its behalf by:

----- Start of picture text -----
Pa Robo (
ME w ( you,
----- End of picture text -----

Dr Panayiotis A Procopiou - Trustee

The notes form part of these financial statements

Page 10

SAINT PANTELEIMON GREEK ORTHODOX CHURCH NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023

  1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of ireland’ and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in orderto write off each asset over its estimated useful life.

Freehold property - 1% on cost Fixtures and fittings - 25% on reducing balance

Investment properties

Investment properties are shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value are recognised in the Statement of Financial Activities.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Page 11

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2023

2. OTHER TRADING ACTIVITIES

----- Start of picture text -----
|||||| |---|---|---|---|---| |2023|2022| |£|£| |Fundraising|activities|29,474|38,668| |3.|INVESTMENT|INCOME| |2023|2022| |£|£| |Rents|received|85,553|57,660| |4.|RAISING|FUNDS| |Investment management costs| |2023|2022| |£|£| |Interest payable|and|similar charges|-|186|

----- End of picture text -----

5. TRUSTEES’ REMUNERATION AND BENEFITS

There were no trustees’ remuneration or other benefits for the year ended 31 July 2023 nor for the year ended 31 July 2022.

Trustees’ expenses

There were no trustees' expenses paid for the year ended 31 July 2023 nor for the year ended 31 July 2022.

  1. STAFF COSTS

.

The average monthly number of employees during the year was as follows:

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |2023|2022| |Priest|2|2| |Administration|staff|7|6| |9|8| |No|employees|received|emoluments|in|excess|of £60,000.| |7.|COMPARATIVES|FOR THE|STATEMENT OF|FINANCIAL|ACTIVITIES| |Unrestricted|Restricted|Total| |fund|funds|funds| |£|£|£| |INCOME AND|ENDOWMENTS|FROM| |Donations|and|legacies|158,271|1,079|159,350| |Other trading|activities|38,668|-|38,668| |Investment|income|57,660|-|57,660| |Total|254,599|1,079|255,678| |EXPENDITURE|ON| |Raising|funds|1,490|-|1,490|

----- End of picture text -----

Page 12

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2023

7. COMPARATIVES FOR THESTATEMENT OF FINANCIAL COMPARATIVES FOR THESTATEMENT OF FINANCIAL ACTIVITIES -continued ACTIVITIES -continued
Unrestricted
fund
Restricted
funds
Total
funds
£ £ £
Charitable activities
Supportcosts 159,806 - 159,806
Church and pastoral activities
Schoo! and educational activities
35,391
13,763
-
1,080
35,391
14,843
Othertrading activities - 25,997 25,997
Other 26,374 (26,374) -
Total 236,824 703 237,527
Netgains on investments - 374,000 374,000
NETINCOME 17,775 374,376 392,151
RECONCILIATION OF FUNDS
Total funds broughtforward 355,664 4,441,886 4,797,550
TOTALFUNDS CARRIEDFORWARD 373,439 4,816,262 5,189,701
8. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and
property property fittings Totals
£ £ £ £
COST
At 1 August2022
Additions
3,926,929
-
296,302
13,651
39,806
1,716
4,263,037
15,367
At31 July2023 3,926,929 309,953 41,522 4,278,404
DEPRECIATION
At 1 August2022 675,494 - 38,584 614,078
Charge foryear 39,269 - 735 40,004
At31 July2023 614,763 - 39,319 654,082
NET BOOK VALUE
At31 July2023 3,312,166 309,953 2,203 3,624,322
At31July2022 3,351,435 296,302 1,222 3,648,959

Page 13

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023

9. INVESTMENT PROPERTY
£
FAIRVALUE
At 1 August2022 2,099,000
Revaluation 34,000
At 31 July2023 2,133,000
NET BOOKVALUE
At 31 July2023 2,133,000
At 31 July2022 2,099,000
Fairvalue at 31 July2023 is represented by:
£
Valuation in 2019 1,726,000
Valuation in 2022 374,000
Valuation in 2023 34,000
2,133,000
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONEYEAR
2023 2022
£ £
Tradedebtors
Otherdebtors
Prepayments
5,665
7,383
7,092
4,315
5,608
7,108
20,140 17,031
11. CREDITORS: AMOUNTS FALLING DUEWITHIN ONE YEAR
2023 2022
£ £
Bank loans and overdrafts (see note 13) 42,708 41,030
Trade creditors 6,383 6,217
Taxation and social security 601 899
Other creditors 6,406 5,769
56,098 53,915

Page 14

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023

12. CREDITORS: AMOUNTS FALLING DUEAFTER MORE THAN ONEYEAR CREDITORS: AMOUNTS FALLING DUEAFTER MORE THAN ONEYEAR
2023 2022
£ £
Bank loans (see note 13) 472,699 593,142
13. LOANS
An analysis ofthe maturity of loans is given below:
2023 2022
£ £
Amounts falling due within one yearon demand:
Bank loans 42,708 41,030
Amounts falling between oneand two years:
Bank loans - 1-2 years 472,599 593,142
14. SECURED DEBTS
The following secured debts are included within creditors:
2023 2022
£ £
Bank loans §15,307 634,172
The bank loan is secured againstthe freehold property.
15. MOVEMENT IN FUNDS
Net
movement At
At 1/8/22 in funds 31/7/23
£ £ £
Unrestricted funds
General fund 373,439 (6,676) 367,763
Restricted funds
St Panteleimon Church 4,442,262 487,697 4,929,859
Revaluation Reserve 374,000 (374,000) -
4,816,262 113,597 4,929,859
TOTALFUNDS §,189,701 107,921 6,297,622

Page 15

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023

  1. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

----- Start of picture text -----
|||||||||||| |---|---|---|---|---|---|---|---|---|---|---| |Incoming|Resources|Gains|and|Movement| |resources|expended|losses|in|funds| |£|£|£|£| |Unrestricted|funds| |General|fund|203,602|(209,278)|-|(5,676)| |Restricted|funds| |St|Panteleimon|Church|85,553|402,044|-|487,597| |Revaluation|Reserve|-|(408,000)|34,000|(374,000)| |85,553|(5,956)|34,000|113,597| |TOTAL FUNDS|289,155|(215,234)|34,000|107,921| |Comparatives|for movement|in|funds| |Net| |movement|At| |At|1/8/21|in|funds|31/7/22| |£|£|£| |Unrestricted|funds| |General fund|355,664|17,775|373,439| |Restricted|funds| |St|Panteleimon|Church|4,441,886|374,376|4,816,262| |TOTAL FUNDS|4,797,550|392,151|5,189,701| |Comparative|net movement|in|funds,|included|in|the|above|are|as|follows:| |Incoming|Resources|Gains|and|Movement| |resources|expended|losses|in|funds| |£|£|£|£| |Unrestricted|funds| |General fund|254,599|(236,824)|-|17,775| |Restricted|funds| |St|Panteleimon|Church|(1)|374,377|-|374,376| |Coronavirus job|retention government grant|1,080|(1,080)|-|-| |Revaluation|Reserve|-|(374,000)|374,000|-| |1,079|{703)|374,000|374,376| |TOTAL FUNDS|255,678|(237,527)|374,000|392,151|

----- End of picture text -----

Page 16

SAINT PANTELEIMON GREEK ORTHODOX CHURCH

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2023

15. MOVEMENT IN FUNDS- continued

A current year 12 months and prior year 12 months combined position is as follows:

----- Start of picture text -----
||||||||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |Net| |movement|At| |At|1/8/21|in|funds|31/7/23| |£|£|£| |Unrestricted|funds| |General|fund|355,664|12,099|367,763| |Restricted|funds| |St Panteleimon|Church|4,441,886|861,973|5,303,859| |Revaluation|Reserve|-|(374,000)|(374,000)| |4,441,886|487,973|4,929,859| |TOTAL FUNDS|4,797,550|500,072|5,297,622| |A|current|year|12|months|and|prior|year|12|months|combined|net|movement|in|funds,|included|in|the|above|are| |follows:| |Incoming|Resources|Gains|and|Movement| |resources|expended|losses|in|funds| |£|£|£|£| |Unrestricted|funds| |General|fund|458,201|(446,102)|-|12,099| |Restricted|funds| |St|Panteleimon|Church|85,552|776,421|-|861,973| |Coronavirus job|retention|government grant|1,080|(1,080)|-|-| |Revaluation|Reserve|-|(782,000)|408,000|(374,000)| |86,632|(6,659)|408,000|487,973| |TOTAL FUNDS|544,833|(452,761)|408,000|500,072|

----- End of picture text -----

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

  1. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 July 2023.

Page 17