| Page | ||
|---|---|---|
| Report ofthe Trustees | 1to3 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7to12 | |
| Detailed Statement ofFinancial Activities | 13 to 14 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | F | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
125,618 | 125,189 | |||
| Other trading activities |
15,446 | 52,075 | |||
| Investment income |
16,261 | 14,235 | |||
| Total | 157,325 | 191,499 | |||
| EXPENDITURE ON | |||||
| Raising funds | v 8,070 | 5,038 | |||
| Charitable activities |
|||||
| Raising donations and |
legacies | ||||
| 182,480 | 193,081 | ||||
| Total | 190,550 | 198,119 | |||
| NET INCOME/(EXPENDITURE) | (33,225) | (6,620) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 884,845 | 891,465 | ||
| TOTAL FUNDS CARRIED FORWARD | 851,620 | 884,845 |
| BALANCE SHEET 31 MARCH 2021 |
||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 6 | E | ||
| FIXEDASSETS | ||||
| Tangible assets | 578,061 | 554,714 | ||
| CURRENT ASSETS | ||||
| Debtors | 1,473 | 2,744 | ||
| Cash at bank and | in hand | 278,519 | 334,177 | |
| 279,992 | 336,921 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
10 | (6,433) | (6,790) | |
| NET CURRENT ASSETS | 273,559 | 330,131 | ||
| TOTAL ASSETS | LESSCURRENT | |||
| LIABILITIES | 851,620 | 884,845 | ||
| NET ASSETS | 851,620 | 884,845 | ||
| FUNDS | ||||
| Unrestricted funds |
851,620 | 884,845 | ||
| TOTAL FUNDS | 851,620 | 884,8'45 |
| Freehold property |
2% on cost |
|---|---|
| Improvements to property |
2% on cost |
| Plant and machinery | 25% on cost |
| Fixtures and fittings | 25% on cost |
| Motor vehicles | 25% on cost |
| Computer equipment |
25% on cost |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | 6 | |||
| Fundraising | events | 2,769 | 3,774 | |
| Shop income | 12,677 | 48,301 | ||
| 15,446 | 52,075 | |||
| INVESTMENT INCOME | ||||
| 2021 | 2020 | |||
| E | ||||
| Rents received | 15,920 | 13,610 | ||
| Deposit Account Interest | 341 | 625 | ||
| 16,261 | 14,235 | |||
| RAISING FUNDS | ||||
| Raising donations | and legacies | |||
| 2021 | 2020 | |||
| 6 | E | |||
| Advertising | 2,808 | 30 | ||
| Fund Raising | Expenses | 459 | 575 | |
| Support costs | 1,899 | 1,281 | ||
| 5,166 | 1,886 |
| 6. | F STAFF COSTS |
OR THE Y | EAR END | EAR END | ED 31 | MARCH 2021 | |
|---|---|---|---|---|---|---|---|
| The average monthly |
number of | employees | during | the year was as follows: | |||
| 2021 | 2020 | ||||||
| Staff | 6 | 6 | |||||
| No employees received emoluments |
in excess of | 660,000. | |||||
| 7 | COMPARATIVES FOR THE STATEMENT | OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||||
| fund | |||||||
| F | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
125,189 | ||||||
| Other trading activities |
52,075 | ||||||
| Investment income |
14,235 | ||||||
| Total | 191,499 | ||||||
| EXPENDITURE ON | |||||||
| Raising funds | 5,038 | ||||||
| Charitable activities |
|||||||
| Raising donations and |
legacies | ||||||
| 193,081 | |||||||
| Total | 198,119 | ||||||
| NET INCOME/(EXPENDITURE) | (6,620) | ||||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 891,465 | |||||
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 884,845 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Improvements | ||||
| Freehold | to | Plant and | ||
| property | property | machinery | ||
| E | E | 6 | ||
| COST | ||||
| At 1 April 2020 | 449,934 | 295,457 | 373 | |
| Additions | 38,920 | |||
| At 31 March 2021 | 449,934 | 334,377 | 373 | |
| DEPRECIATION | ||||
| At 1 April 2020 | 137,364 | 53,919 | 373 | |
| Charge for year | 8,998 | 6,531 | ||
| At 31 March 2021 | 146,362 | 60,450 | 373 | |
| NET BOOK VALUE | ||||
| At 31 March 2021 | 303,572 | 273,927 | ||
| At 31 March 2020 | 312,570 | 241,538 | ||
| Fixtures | ||||
| and | Motor | Computer | ||
| fittings | vehicles | equipment | Totals | |
| E | E | |||
| COST | ||||
| At 1 April 2020 | 15,844 | 20,620 | 2,174 | 784,402 |
| Additions | 369 | 39,289 | ||
| At 31 March 2021 | 15,844 | 20,620 | 2,543 | 823,691 |
| DEPRECIATION | ||||
| At 1 April 2020 | 15,631 | 20,620 | 1,781 | 229,688 |
| Charge for year | 213 | 200 | 15,942 | |
| At 31 March 2021 | 15,844 | 20,620 | 1,981 | 245,630 |
| NET BOOK VALUE | ||||
| At 31 March 2021 | 562 | 578,061 | ||
| At 31 March 2020 | 213 | 393 | 554,714 |
| NOTES TO | NOTES TO | NOTES TO | THE | FINANCIAL STATEMENTS - continued | FINANCIAL STATEMENTS - continued | FINANCIAL STATEMENTS - continued | FINANCIAL STATEMENTS - continued | |||
|---|---|---|---|---|---|---|---|---|---|---|
| FOR | THE | YEAR ENDED | 31 MARCH 2021 | |||||||
| 9. | DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||||
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| VAT | 1,473 | 2,744 | ||||||||
| 10. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| Taxation and | social | security | 3,101 | 1,406 | ||||||
| Other creditors | 3,332 | 5,384 | ||||||||
| 6,433 | 6,790 | |||||||||
| 11. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 f |
in funds f |
31.3.21 E |
||||||||
| Unrestricted | funds | |||||||||
| General fund | 884,845 | (33,225) | 851,620 | |||||||
| TOTAL FUNDS | 884,845 | (33,225) | 851,620 | |||||||
| Net movement | in funds, | included | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| E | E | E | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 157,325 | (190,550) | (33,225) | |||||||
| TOTAL FUNDS | 157,325 | (190,550) | (33,225) | |||||||
| Comparatives | for | movement | in | funds | ||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.19 | in funds | 31.3.20 | ||||||||
| E | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | 891,465 | (6,620) | 884,845 | |||||||
| TOTAL FUNDS | 891,465 | (6,620) | 884,845 |
| Compara | tive | net movement in funds, |
included in the above are as |
follows: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources f |
expended | in funds E |
|||
| Unrestricted | funds | ||||
| General | fund | 191,499 | (198,119) | (6,620) | |
| TOTAL | FUNDS | 191,499 | (198,119) | (6,620) |