OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1to3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to12
Detailed Statement ofFinancial Activities 13 to 14

2021 2020
Unrestricted Total
fund funds
Notes F F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
125,618 125,189
Other trading
activities
15,446 52,075
Investment
income
16,261 14,235
Total 157,325 191,499
EXPENDITURE ON
Raising funds v 8,070 5,038
Charitable
activities
Raising donations
and
legacies
182,480 193,081
Total 190,550 198,119
NET INCOME/(EXPENDITURE) (33,225) (6,620)
RECONCILIATION
OF FUNDS
Total funds brought forward 884,845 891,465
TOTAL FUNDS CARRIED FORWARD 851,620 884,845

BALANCE SHEET
31 MARCH 2021
2021 2020
Unrestricted Total
fund funds
Notes 6 E
FIXEDASSETS
Tangible assets 578,061 554,714
CURRENT ASSETS
Debtors 1,473 2,744
Cash at bank and in hand 278,519 334,177
279,992 336,921
CREDITORS
Amounts
falling due within one year
10 (6,433) (6,790)
NET CURRENT ASSETS 273,559 330,131
TOTAL ASSETS LESSCURRENT
LIABILITIES 851,620 884,845
NET ASSETS 851,620 884,845
FUNDS
Unrestricted
funds
851,620 884,845
TOTAL FUNDS 851,620 884,8'45

Freehold
property
2% on cost
Improvements
to property
2% on cost
Plant and machinery 25% on cost
Fixtures and fittings 25% on cost
Motor vehicles 25% on cost
Computer
equipment
25% on cost

2021 2020
E 6
Fundraising events 2,769 3,774
Shop income 12,677 48,301
15,446 52,075
INVESTMENT INCOME
2021 2020
E
Rents received 15,920 13,610
Deposit Account Interest 341 625
16,261 14,235
RAISING FUNDS
Raising donations and legacies
2021 2020
6 E
Advertising 2,808 30
Fund Raising Expenses 459 575
Support costs 1,899 1,281
5,166 1,886

6. F
STAFF COSTS
OR THE Y EAR END EAR END ED 31 MARCH 2021
The average
monthly
number of employees during the year was as follows:
2021 2020
Staff 6 6
No employees
received emoluments
in excess of 660,000.
7 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
125,189
Other trading
activities
52,075
Investment
income
14,235
Total 191,499
EXPENDITURE ON
Raising funds 5,038
Charitable
activities
Raising donations
and
legacies
193,081
Total 198,119
NET INCOME/(EXPENDITURE) (6,620)
RECONCILIATION
OF FUNDS
Total funds brought forward 891,465
TOTAL FUNDS CARRIED
FORWARD 884,845

TANGIBLE FIXEDASSETS
Improvements
Freehold to Plant and
property property machinery
E E 6
COST
At 1 April 2020 449,934 295,457 373
Additions 38,920
At 31 March 2021 449,934 334,377 373
DEPRECIATION
At 1 April 2020 137,364 53,919 373
Charge for year 8,998 6,531
At 31 March 2021 146,362 60,450 373
NET BOOK VALUE
At 31 March 2021 303,572 273,927
At 31 March 2020 312,570 241,538
Fixtures
and Motor Computer
fittings vehicles equipment Totals
E E
COST
At 1 April 2020 15,844 20,620 2,174 784,402
Additions 369 39,289
At 31 March 2021 15,844 20,620 2,543 823,691
DEPRECIATION
At 1 April 2020 15,631 20,620 1,781 229,688
Charge for year 213 200 15,942
At 31 March 2021 15,844 20,620 1,981 245,630
NET BOOK VALUE
At 31 March 2021 562 578,061
At 31 March 2020 213 393 554,714
NOTES TO NOTES TO NOTES TO THE FINANCIAL STATEMENTS - continued FINANCIAL STATEMENTS - continued FINANCIAL STATEMENTS - continued FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
VAT 1,473 2,744
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Taxation and social security 3,101 1,406
Other creditors 3,332 5,384
6,433 6,790
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20
f
in funds
f
31.3.21
E
Unrestricted funds
General fund 884,845 (33,225) 851,620
TOTAL FUNDS 884,845 (33,225) 851,620
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 157,325 (190,550) (33,225)
TOTAL FUNDS 157,325 (190,550) (33,225)
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
E
Unrestricted funds
General fund 891,465 (6,620) 884,845
TOTAL FUNDS 891,465 (6,620) 884,845

Compara tive net movement
in funds,
included
in the above are as
follows:
Incoming Resources Movement
resources
f
expended in funds
E
Unrestricted funds
General fund 191,499 (198,119) (6,620)
TOTAL FUNDS 191,499 (198,119) (6,620)