OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Trustees' Annual Report for the period

Period start date Period end date 1 Sep 2024 31 Aug 2025 From To

Section A Reference and administration details ~~ee~~

Charity name Butlers Court Combined School Parent Teachers Association

Other names charity is known by Registered charity number (if any) 1028552 Charity's principal address Wattleton Road

Beaconsfield Bucks Postcode HP9 1RW

Names of the charity trustees who manage the charity

Name of person (or body) Dates acted if not for whole Trustee name Office (if any) entitled to appoint trustee (if year ~~ee~~ any) 1 Phili ~~a~~ ppa Lance Co-Chair ~~a ee~~ 2 Lisetta Ali ~~aa~~ Secretary 3 Victoria Danaher Treasurer ~~aa~~ 4 ~~aa~~ 5 ~~aa~~ 6 ~~aa~~ 7 ~~aa~~ 8 ~~a~~ 9 ~~a a~~ 10 ~~a~~ 11 ~~a~~ 12 ~~aa~~ 13 ~~a~~ 14 ~~a a~~ 15 ~~aa~~ 16 ~~aa~~ 17 ~~aa~~ 18 ~~aa~~ 19 ~~aa~~ 20 ~~aa~~

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year

March 2012

TAR

1

Names and addresses of advisers (Optional information) Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document

Constitution

How the charity is constituted

Association

Trustee selection methods

Elected by

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

Section C Objectives and activities

The object of the Association is to advance the education of the pupils in the school. In furtherance of this object, the Association may:

Summary of the objects of the charity set out in its governing document a. develop more extended relationships between the staff, parents and others associated with the school;

March 2012

TAR

2

b. engage in activities which support the school and advance the education of the pupils attending it; and c. provide and assist in the provision of such facilities or items for education at the school (not provided from statutory funds) as the Committee in consultation with the governing body of the school shall from time to time determine. Summary of the main activities The charity holds a variety of fundraising events and activities undertaken for the public throughout the year, which may include seasonal fairs, raffles, fun runs, benefit in relation to these social events for parents and children e.g. quiz nights, cake sales, and objects (include within this second-hand uniform sales. section the statutory declaration that trustees have All events are organised for the sole purpose of raising funds to support had regard to the guidance the charity’s objectives. issued by the Charity Commission on public benefit)

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

Section D Achievements and performance

Summary of the main achievements of the charity during the year

It was a busy year of fundraising, with a range of events and activities helping to raise vital funds for the school while enriching the school experience for pupils and their families:

Section E Financial review

Brief statement of the charity’s policy on reserves

A policy on reserves is not held - the charity has no fixed overheads as trustees are unpaid and all fundraising activity is run by volunteers.

March 2012

TAR

3

Details of any funds materially N/A in deficit ~~a~~

Further financial review details (Optional information)

You may choose to include additional information, where relevant about:

It was a successful year of fundraising, with just under £30,000 raised in total. Fundraising was generated through events including the seasonal fairs and their associated raffles, the summer party, other social events for parents, carers, and children throughout the year, cake sales, second hand book sales and refreshment sales at school music and sports events. In addition to this, income was generated from other ongoing activities including second-hand uniform sales, fundraising initiatives e.g. YourSchoolLottery, Little Recyclers, and MyChildsArt, and participation in affiliate programmes such as Easyfundraising.

Thanks to the strong fundraising performance and cash reserves carried forward from the previous year, the charity was able to make significant donations to the school. This funding supported the refurbishment of the school hall, the installation of a large artwork mural, and the purchase of various classroom and school enrichment resources throughout the year.

We were pleased to make charitable donations beyond the school this year, focusing on two charities with close links to the school community.

The year-end cash balance remains healthy at £25,372.

Section F Other optional information

Section G Declaration[The trustees declare that they have approved the trustees’ report above. ] Signed on behalf of the charity’s trustees ~~le~~ Signature(s) Full name(s) Victoria Danaher Position (eg Secretary, Chair, Treasurer etc) Date 15/10/2025 ~~i ———~~

March 2012

TAR

4

Butlers Court School PTA Annual Review

Year ended 31 August 2025

Year ended 31 August 2025
Summary
Summer Party
Quiz Night
Christmas Social
Christmas Fair & Raffle
Evening Performances
Easter Fair & Raffle
Movie Events
Summer Fair
Summer Raffle
Summer Fun Run
Netball tournament
Sports Days
Coffee Mornings
Cake / Book Sales
Event fundraising
Holtspur Fireworks
Christmas artwork/cards
Bag2School / Little Recyclers
End of year T Shirts
2nd Hand Uniform sales
EasyFundraising
YourSchoolLottery
Gift Aid
Savings Account Interest
Other fundraising
Other
Year ended 31 August 2025
Summary
Summer Party
Quiz Night
Christmas Social
Christmas Fair & Raffle
Evening Performances
Easter Fair & Raffle
Movie Events
Summer Fair
Summer Raffle
Summer Fun Run
Netball tournament
Sports Days
Coffee Mornings
Cake / Book Sales
Event fundraising
Holtspur Fireworks
Christmas artwork/cards
Bag2School / Little Recyclers
End of year T Shirts
2nd Hand Uniform sales
EasyFundraising
YourSchoolLottery
Gift Aid
Savings Account Interest
Other fundraising
Other
Income
Expenses
Profit
£8,717
(£3,189)
£5,528
£2,058
(£494)
£1,564
£2,628
(£1,162)
£1,466
£3,394
(£1,592)
£1,802
£628
(£192)
£436
£2,660
(£319)
£2,341
£1,135
(£181)
£954
£5,270
(£1,968)
£3,302
£1,811
(£96)
£1,715
£7,889
(£2,553)
£5,335
£280
(£47)
£233
£153
(£71)
£81
£41
(£6)
£35
£1,121
(£36)
£1,085
£37,783
(£11,907)
£25,876
£1,856
(£1,552)
£304
£220
-
£220
£315
-
£315
£1,680
(£1,410)
£270
£1,390
(£164)
£1,226
£676
-
£676
£630
-
£630
£724
-
£724
£247
£247
£7,739
(£3,126)
£4,612
£1,019
(£1,816)
(£797)
£46,541
(£16,849)
£29,692
-
(£209)
(£209)
-
(£31,866)
(£31,866)
-
(£3,410)
(£3,410)
(£5,793)
y/e August 2025
Income
Expenses
Profit
£8,717
(£3,189)
£5,528
£2,058
(£494)
£1,564
£2,628
(£1,162)
£1,466
£3,394
(£1,592)
£1,802
£628
(£192)
£436
£2,660
(£319)
£2,341
£1,135
(£181)
£954
£5,270
(£1,968)
£3,302
£1,811
(£96)
£1,715
£7,889
(£2,553)
£5,335
£280
(£47)
£233
£153
(£71)
£81
£41
(£6)
£35
£1,121
(£36)
£1,085
£37,783
(£11,907)
£25,876
£1,856
(£1,552)
£304
£220
-
£220
£315
-
£315
£1,680
(£1,410)
£270
£1,390
(£164)
£1,226
£676
-
£676
£630
-
£630
£724
-
£724
£247
£247
£7,739
(£3,126)
£4,612
£1,019
(£1,816)
(£797)
£46,541
(£16,849)
£29,692
-
(£209)
(£209)
-
(£31,866)
(£31,866)
-
(£3,410)
(£3,410)
(£5,793)
y/e August 2025
TOTAL
Year 6 leavers
Donations to School
Donations to Charity
Net Profit for the year
Total
£31,165
(£5,793)
£25,372
(£0.00)
Check vs Cash change
Opening position
Movement in year
Closing position
Difference
Current a/c Savings a/c
Float
Total
£20,852
£4,411
£10,204
£110.00
(£10,204)
(£0.11)
£31,165
(£5,793)
£25,262 -
£109.89
£25,372
- -
n/a
(£0.00)

2025 Fundraising Summary

A strong year of fundraising brought in £29,692 total profit (pre-donations), thanks to a busy calendar and wide range of events and non-event fundraising activities. Excluding the Summer Party, £24.2k was raised, which is a new record.

Overall, the PTA had a net movement in cash balance of (£5,793) for the year (i.e. total profit minus total donations).

At the start of the year, the PTA held £31.2k in cash reserves, including £10.2k in a 95-day notice savings account. A decision was taken to withdraw these savings in order to release funds for key school initiatives, allowing the hall renovation and mural project to go ahead this year. Final cash reserves at year end were £25,372 .

Notes:

Summary of 2015-2025

Profit from event and non-event fundraising 2024/2025
2023/2024
2022/2023
2021/2022
2020/2021
2019/2020
2018/2019
2017/2018
2016/2017
2015/2016
£
£
£
£
£
£
£
£
£
£
Summer Ball / Party 5,528
21,900
5,849
660
(4,891)
14,541
12,579
12,847
-
19,958
Christmas Fair & Raffle 1,802
2,177
2,320
1,555
3,356
2,418
2,623
2,654
2,237
2,279
Winter Social 1,466
-
-
-
-
-
-
-
-
-
Tea towels, Cards + other Christmas 220
175
179
397
1,999
-
-
-
-
-
Easter Fair / Trail / Raffle 2,341
1,797
1,937
2,572
7,096
-
2,449
1,977
2,078
2,024
End of year T Shirts 270
253
386
268
444
-
-
-
-
-
Golf Day -
-
-
-
155
-
-
-
-
-
Summer Fair & Raffle 5,017
6,120
3,725
6,073
-
-
3,826
4,484
5,421
5,190
Summer Fun Run 5,335
2,588
3,084
1,979
-
-
-
-
-
-
Fashion Show -
-
-
-
-
-
-
-
-
3,213
Quiz night 1,564
1,822
1,482
1,544
309
2,660
2,328
1,893
2,362
2,122
Children's Discos / Movie Nights 954
1,925
3,020
621
(45)
577
2,571
2,842
2,848
1,677
Cake Sales 1,085
941
2,384
2,941
-
1,242
1,196
866
1,041
1,034
Butlers Bonanza -
-
-
(170)
661
183
333
289
409
457
YourSchoolLottery 630
663
1,027
1,076
756
-
-
-
-
-
Football / Netball Tournament 233
-
50
191
-
203
360
414
279
236
Holtspur fireworks 304
236
151
40
-
-
62
52
-
154
Other (797)
(691)
(985)
(659)
789
700
143
1,260
430
60
Coffee Mornings 35
4
69
-
-
-
15
35
-
-
Sports Days 81
147
173
265
-
-
317
170
195
-
EasyFundraising 676
434
489
918
1,110
640
1,158
1,050
1,013
839
Amazon Smile -
-
461
312
-
-
-
-
-
-
2nd Hand Uniform sales 1,226
1,093
898
924
591
176
-
-
-
-
Theatre -
-
-
-
-
-
79
-
-
-
Bag2School / Little Recyclers 315
433
367
-
-
-
-
-
-
-
Evening Performances 436
512
489
-
-
-
-
-
-
-
Book Sale in Cake Sales
275
-
-
-
-
-
-
-
-
Legoland -
495
-
-
-
-
-
-
-
-
Gift Aid 724
361
-
-
-
-
-
-
-
-
Savings account interest 247
204
-
-
-
-
-
-
-
-
p/y (expense)/income -
-
-
-
-
-
-
-
(390)
-
Sub Total
Sub Total (excluding summer ball/party)
29,692
43,864
27,555
21,505
12,330
23,341
30,039
30,834
18,313
39,243
24,164
21,965
21,706
20,845
17,221
8,800
17,460
17,987
18,313
19,285
Paid to school during the year
Donated to charity during the year
Funding for Yr6 Leavers
(31,866)
(67,956)
(7,270)
(11,388)
(2,025)
(19,317)
(47,881)
(57,589)
(1,620)
(20,325)
(3,410)
(2,379)
(2,335)
(1,227)
(209)*
(868)
(672)
(1,674)**

* Note: Does not include £449 cost of Y6 yearbooks (paid after year end)

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees

Charity Name Butlers Court PTA

On accounts for the year 31 August 2025 Charity no 1028552 ended (if any) Set out on page 3

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 August 2025 .

Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

==> picture [119 x 9] intentionally omitted <==

----- Start of picture text -----
Date: 6 October 2025
----- End of picture text -----

Signed: Name: Richard McCord Relevant professional Chartered Accountant (ICAEW) qualification(s) or body (if any): Address: 104 Holtspur Top Lane, Beaconsfield, Bucks, HP9 1BW

1

Oct 2018

IER

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

none

2

Oct 2018

IER

|Butlers Court PTA
Year ending 31 August 2025
Summary
Summer Party
Quiz Night
XMAS Social
XMAS Fair & Rafe
Evening Performances
Easter Fair & Rafe
Movie Events
Summer Fair
Summer Rafe
Summer Fun Run
Netball tournament
Sports Days
Cofee Mornings
Cake / Book Sales
Event fundraising
Holtspur Fireworks
XMAS Cards
Bag2School / Li\le Recyclers
End of year T Shirts
2nd Hand Uniform sales
EasyFundraising
YourSchoolLo\ery
GiAid<br>Savings Account Interest<br>**Other fundraising**<br>**Other**|Butlers Court PTA<br>**Year ending 31 August 2025**<br>**Summary**<br>Summer Party<br>Quiz Night<br>XMAS Social<br>XMAS Fair & Rafe<br>Evening Performances<br>Easter Fair & Rafe<br>Movie Events<br>Summer Fair<br>Summer Rafe<br>Summer Fun Run<br>Netball tournament<br>Sports Days<br>Cofee Mornings<br>Cake / Book Sales<br>**Event fundraising**<br>Holtspur Fireworks<br>XMAS Cards<br>Bag2School / Li\le Recyclers<br>End of year T Shirts<br>2nd Hand Uniform sales<br>EasyFundraising<br>YourSchoolLo\ery<br>Gi Aid
Savings Account Interest
Other fundraising
Other|y/e August 2025|y/e August 2025| |---|---|---|---| |||Income
Expenses
Proft|| |||£8,717
(£3,189)
£2,058
(£494)
£2,628
(£1,162)
£3,394
(£1,592)
£628
(£192)
£2,660
(£319)
£1,135
(£181)
£5,270
(£1,968)
£1,811
(£96)
£7,889
(£2,553)
£280
(£47)
£153
(£71)
£41
(£6)
£1,121
(£36)|£5,528
£1,564
£1,466
£1,802
£436
£2,341
£954
£3,302
£1,715
£5,335
£233
£81
£35
£1,085| |||£37,783
(£11,907)|£25,876| |||£1,856
(£1,552)
£220
-
£315
-
£1,680
(£1,410)
£1,390
(£164)
£676
-
£630
-
£724
-
£247|£304

£220

£315
£270
£1,226

£676

£630

£724
£247| |||£7,739
(£3,126)|£4,612| ||||| |||£1,019
(£1,816)|(£797)| ||||| |TOTAL||£46,541
(£16,849)|£29,692| |Year 6 leavers
Donabons to School
Donabons to Charity
Net Proft for the year||-
(£209)
-
(£31,866)
-
(£3,410)|(£209)
(£31,866)
(£3,410)| ||||(£5,793)| ||||| |Check vs Cash change
Opening posion_
Movement in year
_Closing posi
on

Diference|Current a/c|Savings a/c
Float|Total| ||£20,852
£4,411|£10,204
£110.00
(£10,204)
(£0.11)|£31,165
(£5,793)| ||£25,262|-
£109.89|£25,372| ||-|-
n/a|(£0.00)|

3

Oct 2018

IER