CHESIL BANK PRE-SCHOOL YEAR TO 31 JULY 2022 Chartered Accountants
CHESIL BANK PRE-SCHOOL
CONTENTS
| Page | |
|---|---|
| Committee | 1 |
| Annual Report | 2 |
| Treasurer's Report | 3 & 3a |
| Independent Examiner’s Report | 4 |
| Receipts and Payments Account | 5 |
| Reconciliation | 6 |
CHESIL BANK PRE-SCHOOL
YEAR TO 31 JULY 2022
COMMITTEE
Chair : Rachel Wenham Treasurer : Peter Begley Secretary : Penny Payne Committee Members : Phillippa Gowans Philip Watts Jessica Craig Lucy Craig Sharon Pugh
- 1 -
CHESIL BANK PRE-SCHOOL
ANNUAL REPORT FOR THE PERIOD 1 AUGUST 2021 TO 31 JULY 2022
Registered Charity Number 1028303 Operating Address Strangways Hall, Abbotsbury, Dorset
Trustees:
Chair Rachel Wenham Treasurer Peter Begley Secretary Penny Payne
Chesil Bank Pre-School
Chesil Bank Pre-School’s governing document is our constitution, as approved February 2009. The Charity is constituted as an unincorporated organisation but aims to transfer to a C.I.O.
Trustees (Committee Members) are selected by appointment and voted in at the AGM.
Our policies and procedures are available on our website, at the setting or from the Charity’s Secretary.
Organisational structure: Chair and Committee (Trustees) – Pre-School Leader – Staff and Volunteers.
Summary of objects
To provide a welcoming, inclusive, safe and stimulating environment for families in Chesil Bank and West Dorset to access provision of the Early Years Foundation Stage curriculum as well as community child care/play sessions. We provide this in an independent context that supports involvement of parents/carers in the day to day activities as well as placing emphasis on and taking every opportunity to follow a learning outside the classroom approach.
- 2 -
CHESIL BANK PRE-SCHOOL
TREASURER’S REPORT FOR YEAR TO 31 JULY 2022
| £ | |
|---|---|
| Income for year | |
| of which; | |
| DCC funding | 22,853.94 |
| Session fees | 7,772.00 |
| Fundraising & donation | 1,355.00 |
| Interest | 2.36 |
| Grants |
- |
| toddler group | 478.89 |
| sundries |
- |
| –––––––––––– | |
| Total | 32,462.19 |
| ════════ | |
| Expenses for year | |
| Of which; | |
| Advertising/website | 150.00 |
| Utilities | 801.28 |
| Insurance | 455.19 |
| Pension | 1,510.93 |
| Wages/PAYE | 25,955.42 |
| Rental Expenses | 2,220.00 |
| Training | 278.00 |
| Other prof Services | 135.00 |
| Admin | 936.72 |
| Refreshments | 316.54 |
| Resourses for the children | 438.11 |
| Uniform | 262.25 |
| ––––––––––– | |
| Total | 33,459.44 |
| ═══════ | |
| Surplus/deficit | -(997.25) |
| Adjust for Receipts not in year | (901) |
| Adjust for additional wages payments in the year re PAYE reconciliation | (1,249) |
| ––––––––– | |
| Adjust DEFICIT | (3,147) |
| ════════ |
- 3 -
CHESIL BANK PRE-SCHOOL
TREASURER’S REPORT FOR YEAR TO 31 JULY 2022 CONTINUED
The year has been modestly successful, and recovery from the Pandemic has been slow but steady. The Forest School along with other seasonal activities are continuing and are well received by parents and children. Fundraising is slowly increasing, and provides essential additional income for supporting the Pre-School.
However, nationally, Pre-Schools staffing and skills shortfalls along with parental costs continue to remain a contentious issue and it is widely recognised as being a highly valued and essential but underfunded service. This affects us directly, for example, currently we can only afford to pay the minimum wage for practitioners and thus staff recruitment remains difficult, limiting expansion planning.
The number of children at the Pre-School has been satisfactory, but still operates below capacity for the staff ratios, and there will probably be a loss of up to six children as they move on to Primary School, although ‘new starters’ are also expected to fill the gap.
Consequently, the financial year has ended with a loss, but this is not as significant as the previous year. The Mothers & Toddlers Group session on the Friday morning is still running as ‘loss-leader’, but this is seen as acceptable as a community asset, and also as the ’feeder’ to the Pre-School.
A number of initiatives will be undertaken in the new financial year to find ways to attract more children to the school and to review the staff numbers and associated training aspects. We will also evaluate other new opportunities to improve the financial sustainability of the Pre-School.
We did receive a very welcome grant of £1,000 to support the training for current staff from the Abbotsbury Beachcombers, which has been utilised this year, and the balance transferred to the coming financial year to support additional staff training.
The upgrading of the website has been a good investment and social media is now being increasingly used to promote the Pre-School, with a weekly ‘blog’ being written by the School Manager being well received.
- 3a -
CHESIL BANK PRE-SCHOOL
INDEPENDENT EXAMINER’S REPORT
TO THE COMMITTEE OF CHESIL BANK PRE-SCHOOL
I report to the trustees on my examination of the Accounts of the above charity (“the Trust”) for the year ended 31 July 2022.
Responsibilities and basis of report
As the Charity’s trustees you are responsible for the preparation of the Accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s Accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act, or
-
the Accounts do not accord with the accounting records; or
-
the Accounts did not comply with the applicable requirements concerning the form and content of Accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the Accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the Accounts to be reached.
Signed Kate Hobbs FCA
Chartered Accountant
Unity Chambers 34 High East Street Dorchester Dorset DT1 1HA
Date 25 January 2023
- 4 -
CHESIL BANK PRE-SCHOOL
RECEIPTS AND PAYMENTS YEAR TO 31 JULY 2022
| Year to | Year to | |||
|---|---|---|---|---|
| 31.07.22 | 31.07.21 | |||
| £ | £ | £ | £ | |
| Receipts | ||||
| DCC Funding | 22,854 | 23,559 | ||
| Donations and Fundraising | 1,355 | 718 | ||
| Interest | 2 | 1 | ||
| Session Fees (including year-end adjustment) | 7,350 | 3,858 | ||
| Grants – DCC | 2,200 | |||
| Grants – Job Retention | 471 | |||
| –––––––– | –––––––– | |||
| 31,561 | 30,807 | |||
| ══════ | ══════ | |||
| Payments | ||||
| Training | 278 | 65 | ||
| Staff Expenses and General Expenses | 992 | 1,767 | ||
| Insurance - PLA Fee | 455 | 397 | ||
| Learning Expenses | 780 | 1,044 | ||
| Wages/PAYE | 28,715 | 27,447 | ||
| Refreshments | 317 | 300 | ||
| Rent Paid | 2,220 | 1,818 | ||
| Electric | 262 | 305 | ||
| Phone, Internet etc and Website | 689 | 544 | ||
| –––––––– | (34,708) | –––––––– | (33,687) | |
| –––––––– | ||||
| (2,880) | ||||
| ══════ | ══════ | |||
| –––––––– | –––––––– | |||
| Expenses less Receipts for reconciliation Page 6 | (3,147) | (2,880) | ||
| ══════ | ══════ |
Approved by the Committee on 24 January 2023
Signed Rachel Wenham (Chair)
Signed Peter Begley (Treasurer) Signed Penny Payne (Secretary)
- 5 -
CHESIL BANK PRE-SCHOOL
RECONCILIATION FOR YEAR TO 31 JULY 2022
| Year to | Year to | ||||
|---|---|---|---|---|---|
| 31.07.22 | 31.07.21 | ||||
| £ | £ | £ | £ | ||
| Current Account 31 July 2021 | 10,593 | 13,984 | |||
| Reserve Account 31 July 2021 | 5,978 | 5,978 | |||
| Cash 31 July 2021 | 677 | 166 | |||
| –––––––– | 17,248 | –––––––– | 20,128 | ||
| Excess (Payments over Receipts) for the year | (3,147) | (2,880) | |||
| –––––––– | –––––––– | ||||
| 14,101 | 17,248 | ||||
| ══════ | ══════ | ||||
| Current Account 31 July 2022 | 7,816.79 | 10,593 | |||
| Reserve Account 31 July 2022 | 5,980.68 | 5,978 | |||
| Cash 31 July 2022 | 303.99 | 677 | |||
| –––––––– | –––––––– | ||||
| 14,101.46 | 17,248 | ||||
| ══════ | ══════ |
- 6 -