OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Report ofthe Independent
Auditor
4 to 5
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 15
Detailed Statement ofFinancial Activities 16

ForTh e Year
n
ed 31st
mb
er 2021
2021 2020
Unrestricted Restricted Total Total
Notes fund
F
fundsf funds
6
funds
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
40,728 40,978 188,200
investment
income
18,581 ~18 561 15,265
Total 59,289 59,539 203,465
EXPENDITURE ON
Raising funds 7,851 7,851
Charitable
activities
Pefitioners/Emergency
grants
Other Masonic grants
25,301
14,500
25,301
14,500
28,085
3,650
Non Masonic grants
Purchases
re T.L.C.
11,313 11,313 80,720
Administration 2,135 2,135 4,738
The 3 Pillars
—Feeding The Homeless
2,833 2,833 25,011
Total 94,330 14,146 108,476 142,204
NET INCOME/(EXPENDITURE) (35,041) (13,896) (48,937) 61,261
Transfers
between funds
9 ~2833) 2,833
Other recognised
gains/(losses)
Gains/Bosses)
on revaluation
offixed assets
~123935 ~123935 ~4,170)
Net movement
In funds
86,061 (11,063) 74,998 57,091
RECONCILIATION
OF FUNDS
Total funds brought
forward
802,157 31,237 833,394 776,303
TOTAL FUNDS CARRIED FORWARD ~888 218 20,174 ~908 392 633,394

31stD ecember 2021
2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes 6 6
FIXEDASSETS
Investments 900,911 900,911 776,976
CURRENT ASSETS
Cash at bank 15,805 20,174 102,251
CREDITORS
Amounts
falling due within one year
(28,498) (28,498) (45,833)
NET CURRENT ASSETS ~42 0037 20 174 7401 56,418
TOTAL ASSETS LESSCURRENT LIABILITIES 888,218 20,174 908,392 833,394
NET ASSETS 888,218 20,174 000 392 833304
FUNDS
Unrestricted
funds
888,218 802,157
Restricted funds 20,174 31,237
TOTAL FUNDS 908,392

2021 2020f
Dividends
received
18,561 15,2B5
GRANTS PAYABLE
2021f 2020f
Petitioners/Emergency grants 25,301 28,085
Other Masonic grants 14,500 3,850
Non Masonic grants
The 3 Pillars - Feeding
The Homeless ~2833 80,720
~20259
~87 177 132,714

Unrestricted Restricted Total
fund funds fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
182,588 5,612 188,200
Investment
income
~15265 15,285
Total 197,853 5,612 203,465
EXPENDITURE ON
Charitable
activities
Petitioners/Emergency grants 28,085 28,085
Other Masonic grants 3,650 3,850
Non Masonic grants 80,720 80,720
Administration 4,738 4,738
The 3 Pillars - Feeding The Homeless 25,011 25,011
Total 117,193 25,011 142,204
NET INCOME/(EXPENDITURE) 80,880 (19,399) 81,261
Transfers
between, funds
17000 ~17000
Other recognised
gains/(losses)
Gains/gosses)
on revaluation
offixed assets
~4170) 4,170
Net movement
in funds
59,490 (2,399) 57,091
RECONCIUATION
OF
FUNDS
Total funds brought
forward
742,667 33,636 776,303
Notes to the Fin nclal Statements
-continued
For The Year Ended 31st
mber 2021
Notes to the Fin nclal Statements
-continued
For The Year Ended 31st
mber 2021
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTMTIES - continued
Unrestricted Restricted Total
fund funds funds
F F
TOTAL FUNDS CARRIED FORWARD 802 157 31237 ~833 394

FIXEDASSET INVESTMENTS
Listed
investments
E
MARKET VALUE
At 1stJanuary 2021 rre,ere
Revaluations 123,935
At 31st December 2021 ~900911
NET BOOK VALUE
At 31stDecember 2021 ~900 911
At 31stDecember 2020 ~776 976

2021
f
2020
F
provincial
Grand Lodge
16,016 32,331
Other creditors 10,980 12,000
Monies due to Devonshire Court 520 520
Festival etc contra account 982 982
~28 498 ~45 833
MOVENIENT IN FUNDS
Net Transfers
movement between At
At 1.1.21
6
in funds
E
funds
f
31.12.21
6
Unrestricted funds
General
fund
802,157 88,894 (2,833) 888,218
Restricted funds
TLC 30,837 (11,063)' 19,774
NGH
The 3 Pillars
- Feeding The Homeless 400 ~2,833) ~2833 400
~31 237 ~13896) ~2833 20,174
TOTAL FUNDS ~833 394 ~74 998 ~908 392

Net mov ement in funds,
incl
ude d
in the above
are as follows:
Incoming Resources Gains and Movement
resources
f
expended
6
losses
F
in funds
Unrestricted funds
General fund 59,289 (94,330) 123,935 88,894
Restricted funds
TLC
The 3 Pillars
- Feeding The Homeless (11,313)
~2,833)
(11,0631
~2833)
250 ~14,146) ~13896)
TOTAL FUNDS ~59 539 ~108476) ~123935 74,998
Comparatlves for movement in funds
Net Transfers
movement between At
At 1.1.20
E
in funds
6
funds
E
31.12.20
f
Unrestricted funds
General fund 742,667 76,490 (17,000) 802,157
Restricted funds
TLC 33,236 (2,699) 30,537
Lifelites 300
NGH 400
The 3 Pillars - Feeding The Homeless ~17,000) 17000
33,636 ~19,399 17,000 ~31237
TOTAL FUNDS 776,303 57,091 833394
Comparative net movement in funds, induded in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses
f
in funds
6
Unrestricted funds
General fund 197,853 (117,193) (4,170) 76,490
Restricted funds
TLC 2,053 (4,752) (2,699)
Lifelites 300 300
The 3 Pillars —Feeding The Homeless ~3259 ~20259) ~17,000)
~5612 ~25,011) 19,399
TOTAL FUNDS ~203 465 (142,204) 4,170 ~57 091

A current yea r 12months and prior year 12months
c
ombined
p
osNon
is as follows:
Net Transfers
movement between At
At 1.1.20 in funds funds 31.1221
8 8 E
Unrestricted funds
General fund 742,667 165,384 (19,833) 888,218
Reshtcted funds
TLC 33,238 (13,762) 19,474
Lifefites 300 300
NGH 400 400
The 3 Pillars - Feeding The Homeless ~19,833) 19833
~33,295 19,833 20,174
TOTAL FUNDS ~776303 132,089
A current year 12 months and prior year 12 months combined net movement
in funds,
included in the above are
follows:
Incoming Resources Gains and Movement
resources
f
expended
f
losses
f
in funds
F
Unrestricted funds
General fund 257,142 (211,523) 119,765 165,384
Restricted funds
TLC 2,303 (18,065) (13,762)
Lifelites 300 300
The 3 Pillars —Feeding The Homeless 3,259 ~23092) ~19833)
5,862 39,157 ~33,295)
TOTAL FUNDS 263004 ~250,680) 119,765 132,089

11 .
DONATIO
NS
AND LE
GACIES
The 3
Pillars-
Unrestricted Feeding the
fund Homeless T.L.C. Llfelltes Total 2020 Total
~Lod eDomina F E E E E F
360 Pomfret 500
373 Socrates 2,200
442 St Peters 568
445 Fidelity 504
455 Perssrverance 1,000 1,000 900
607 Chicheley 800 800 1,015
737 Wentworth 1,591
1911 De la Pre 500
2283 Euston 1,000 600
2380 Beneventa 700
2553 Fitzwilliam 1,000 1,000 3,034
-2684 St Ivo 2,000 2,000
2966 Peterborough &Countiss 392
3535 Ailwyn 1,300 500
3964 Dr Oliver 500 1,125
4452 Way nil ate 1,000
4990 Grey friars 1,410 1,410 1,650
5195 John Pyel 235
5570 Old Welllngburlan 225
5827 St Crispin 305
5978 Lodge ofStGeorge 417
6104 Medeshamstsde 650
6532 Risdene 1,090 1,000
6644 Thistle & Rose 60 BO
7006 Vale ofNene 200
7204 Old Kimboltonians 1,000 2,000
7439 Willowbrooke 60
8041 Abington 565
8158 Dr Field 707
8330 Samuel Pepys 750
8400 Whytewell 1,719 1,719
13,934 13,934 22 108

DONATIO NS
AND LEG
ACIES - Continued
The 3
Unrestricted
UnreStlttfted
PtftNFB-
Fefrttigtbtbe
~e
T.LC. Lifelites Total 2018 Total
~Lod ecorral~ fund Homeless
f
T.L.C.
F
Lifelltes
F
Total 2020 Total
f
8486 Heigham 250 250 727
8489 Fsrraria 350 350 300
8526 Lactodorum 1,000 1,000 2,700
8576 Spelhoe 206
8594 Danetre 600
8767 Petriburg 500
8774 Sothius 2,925 2,925 6,815
8837 Toseland 430
8844 Anglo Scottish 1,000 1,000 2,342
8932 Buckby Castle 500 500 1,065
8995 Palmer stewards 1,000 1,000 1,250
9048 Harmony 700
9126 Thomas deacon 800
9278 Three Counties 16 16
9364 Burghley 150 150 150
9495 Unity 250
9497 Sartoris
9510 Towcestri an 1,000
9775 Grand Junction 900 900
9796 Graham Milton 250 250
9805 Nantahala 150
9874 Terpsichore 250
42,608

The 3
PNRre-
Unrestrlcted
un~d
FeftlffIathe
AI86IRIFtff
T.L.C. Lifelltes Total 2018Total
fund Homeless T.L.C. Ufelites Total 2020 Total
f f f f
Other donations
Amazon
Smile
692 692
Beer evening 1,435 1,435
Cherwell
Lodge MMM847
250
Cockerill Masonic charity 1,000 1,000
Gift Aid 287 287 1,148
Good Intent RCC 250
GraRon
RAM
100
GraRonian
Lodge
MMM
1243 200
Grand charity 2,000
Individuals 4,237 4,237 113,635
MCF 24,400
New and Young mason
group 100
Norman
Rolfe MMM
100
Northamptonshire Grand
National 130
OSM conclave 300
Powys Lodge RAM
Recycle 4 charity 222
Provincial
Grand
Lodge 1,071 1,071
Royal &Select 200
Rushden
LAMS
1,279
Shine 15
Socrates Chapter C373
31,053 31 303 188200


F rTh
Y
rEn
I'2 21
2021 2020
6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 31,303 188,200
PGM's Bonus ball 9675
40,978 188,200
Investment
income
Dividends
received
18,561 15,265
Total Incoming resources 59,539 203,465
EXPENDITURE
Raising donations
snd legacies
PGM's Bonus Ball costs and prize payments 7,851
Charitable
activities
Purchases
re T.L.C.
11313 4,752
Grants to institutions 87,177 132,714
98,490 137,466
Support costs
Management
Meeting expenses 2,135 4,738
Total resources expended ~108476 142204
Net (expenditure)/Income ~48 937) 61,261