OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Trustees’ Annual Report for the period

From Period start date 01/09/2024 to 31/08/2025 Period end date

Charity name: Explorers Pre-School

Charity registration number: 1027807

Objectives and Activities

Summary of the purposes of
the charity as set out in its
governing document
The aims of the pre-school are to enhance the development and
educaton of children primarily under statutory school age, by
encouraging parents to understand and provide for the needs of
their children through community groups.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
a) ofering appropriate play, educaton and care facilites, family
learning and extended hour groups, together with the right of
parents to take responsibility for and to become involved in the
actvites of such groups, ensuring that such groups ofer
opportunites for all children whatever their race, culture, religion,
means of ability.
b) encouraging the study of the needs of such children and their
families and promotng public interest in and recogniton of such
needs in the local areas.
c) instgatng and adhering to and furthering the aims and objects
of the Pre-School LearningAlliance.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
The trustees of Explorers Pre-School confrm that they have had
due regard to the Charity Commission's guidance on public beneft
when exercising their powers and dutes. The trustees have
considered how the actvites and objectves of the pre-school
contribute to the charity's aims and provide beneft to the public,
partcularly through the provision of accessible early years
educaton and development opportunites for children within the
local community.

Achievements and Performance

Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
During the year, Explorers Pre-School, Henstridge has contnued to
provide high-quality early years educaton and care for local
children and families. A key achievement has been the increasing
number of families choosing to send their children to the pre-
school, demonstratng the confdence that the local community
places in the setng and the services it provides.
The charity has successfully established a strong and efectve new
staf team, creatng a positve and nurturing environment that
supports children's learning, development and wellbeing. This
stable and dedicated team has enabled the pre-school to maintain
high standards of care while meetng the needs of a growing
number of children.
As a result of increased enrolment and careful fnancial
management, child numbers have risen throughout the year and
the charity has achieved a small fnancial surplus. This places the
pre-school in a stronger positon to contnue delivering its services
and investng in future improvements.
The work of the charity has made a signifcant diference to its
benefciaries by providing children with opportunites to develop
socially, emotonally and educatonally in a safe and stmulatng
environment. Families have benefted from access to reliable, high-
quality early years provision that supports children's readiness for
school and enables parents and carers to work, train or pursue
other commitments.
The wider beneft to society is refected in the contributon the
pre-school makes to the local community by supportng children's
early development, promotng positve outcomes for future
learning, and providing an accessible and valued service for local
families. The contnued growth and sustainability of the pre-school
demonstrate its importance within the community and its ongoing
positve impact on children and families.

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
The charity is in a positve positon with a small surplus.
Statement explaining the
policy for holding reserves
stating why they are held
Explorers Pre-School maintains fnancial reserves to ensure the
contnued stability, sustainability, and efectve operaton of the
setng. Reserves are held to provide a fnancial safety net that
enables the pre-school to meet its ongoing commitments and
obligatons during periods of unexpected fnancial pressure or
reduced income.
Amount of reserves held £24,750
The charity’s principal
sources of funds (including
any fundraising)
The charity’s principal source of income is government funding,
which provides the majority of funding for Explorers Pre-School.

Structure, Governance and Management

Structure, Governance and Management
Type ofgoverningdocument Consttuton
How is the charity
constituted?
Unincorporated associaton
Trustee selection methods
including details of any
constitutional provisions
Elected by the members at the AGM, with provision for co-opted
trustees if required.

Reference and Administrative details

Charityname Explorers Pre-School
Registered charitynumber 1027807
Charity’s principal address C/O St Nicholas Church School
Ash Walk
Henstridge
Templecombe
Somerset
BA8 0QD

Names of the charity trustees who manage the charity

Trustee name Office (if any) Dates acted if not for whole
year
James Webb Chairperson 23/06/2025
HayleyVincent Secretary
BarryHowlet Treasurer
Sophie Mclean
Victoria Furby
Esme Robins
LucyGilbert 23/06/2025
Hannah Aveta 23/06/2025
Maxine Mewet 23/06/2025
AmyBartell 23/06/2025

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature
Full name MR JAMES WEBB
Position Chairperson
Date 06/10/2025
Explorers Pre School No
1027807
Receipts andpayments accounts CC16a
For the period from 1-Sep-24 To 31-Aug-25

Section A Receipts and payments

A1 Receipts Unrestricted funds
to the nearest £
14,512
85,160
-
-
-
354
-
3,289
-
-
103,315
-
-

-

103,315
4,100
84,327
3,294
1,217
800
2,581
658
725
1,022
455
697
60
378

100,314
-
-

-

100,314

3,001
-
21,748

24,749
Restricted funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Endowment funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total funds
to the nearest £
14,512
85,160
-
-
-
354
-
3,289
-
-
-
103,315
-
-
-
103,315
4,100
84,327
3,294
1,217
800
2,581
658
725
1,022
455
697
60
378
100,314
-
-
-
100,314
3,001
-
21,748
24,749
Last year
to the nearest £
Parents Fees 14,512 14,950
Vouchers 85,160 62,976
Grants - -
Donations - 700
Fundraising - -
Bank Interest 354 277
- -
Fundraising (Lloyds) 3,289 2,772
PettyCash - -
- -
Sub total(Gross income for AR) 103,315
81,675
A2 Asset and investment sales, (see
table).
-
- -
Sub total
-
-
Total receipts
A3 Payments
81,675
FundraisingCosts 4,100 -
Salaries 84,327 52,915
Improvements 3,294 -
Otherprenmises costs 1,217 1,900
Cateringcosts 800 -
Consumables & equipment 2,581 717
Office Costs 658 1,389
Insurance 725 551
Trainingcost 1,022 535
Recruitment 455 788
Otherpayments 697 818
Bank charges 60 60
Goods and Toys 378 1,644
Sub total
100,314
61,317
A4 Asset and investment purchases,
(see table)
-
-
Sub total
-
-
Total payments
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
Cash funds this year end
61,317

3,001
- - 3,001 1,674
- - - -
21,748 - - 21,748 20,074

24,749
- - 24,749 21,748

Section B Statement of assets and liabilities at the end of the period

Unrestricted funds

Restricted funds

Endowment funds

Categories

Details

to nearest £

to nearest £

to nearest £

B1 Cash funds
As at 31st August 2025 - CAF
As at 31st August 2025 - Lloyds
Total cash funds
(agree balances with receipts and payments account(s))
Details
B2 Other monetary assets
Details
B3 Investment assets
Details
Details
B5 Liabilities
Signature
#VALUE!
B4 Assets retained for the charity’s
own use
Signed by one or two trustees on behalf of all
the trustees
23,208
1,542
-
24,750
JAMES WEBB
:g;,]CHARITYCOMMISSION\Explontra Pnt School
FORENGLANDANDWALES.
:g;,]CHARITYCOMMISSION\Explontra Pnt School
FORENGLANDANDWALES.
:g;,]CHARITYCOMMISSION\Explontra Pnt School
FORENGLANDANDWALES.
:g;,]CHARITYCOMMISSION\Explontra Pnt School
FORENGLANDANDWALES.
:g;,]CHARITYCOMMISSION\Explontra Pnt School
FORENGLANDANDWALES.
:g;,]CHARITYCOMMISSION\Explontra Pnt School
FORENGLANDANDWALES.
:g;,]CHARITYCOMMISSION\Explontra Pnt School
FORENGLANDANDWALES.
'No
_
I
1027807_
Receiptsandpaymentsaccounts CC16a
Fortheperiod
from
01-Sept-23 To 31-Aug-24
SectionAReceiptsand payrnents
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds Lastyear
tothe nearest
t
tothenearestt tothenearest£
tothenearest_t_
tothenearest£
A1Receipts
Parents Fees 14,512 14,512 14.950
Vouchers 85,180 85,180 62,976
Grants
Donations
Fundraising
--- --
-
-
700
-
Bank Interest 354 354- '277
-
-
Fundraising (Uoyds) 3,289 3.289 2,n2
Petty Cash•
Subtotal(Gross income for AR)
-
-
103,315
---
103,315
81,875
anvesmensa es,
-
Subtotal I :11 :11 :11 :I
Totalreceipts I
103,315
11
II 11 103,31511
81,676
A3Pavments
Fundraising Costs 4.100 4,100 -
Salaries 84,327 84,327 52,915
Improvements 3,294 3,294 -
otherprenmisescosts 1,217 1,217 1,900
Catering costs 800 800 -
Consumables & equipment 2,581 2,581 717
11:- 658
725
658
725
1,389
551
Training cost 1,022 1,022 535
Recruitment 455 455 788
Otherpayments 697 897 818
Bankcharges eo eo 60
GoodsandToys 378 378 1,844
Subtotal 100,314 100,314 11,317
A4AssetandInvestment
ourchaseslseetable|
--
Subtotal -
Totalpayments I__
10_0
,3_14_
,II._____
,I_I_____
I I
100,31•11__
&1,3_1_1__
Netofreceiptal(paymenta)
3,001
1-------'-~
3,001 1,874
ASTransfersbetweenfunds
A6Cashfundslastyearend 21,748 21,7~ 20,074
Cashfundsthisyearend
24,749
__,
24,749
SectionB Statementof SectionB Statementof assets and liabilitiesatthe endoftheperiod assets and liabilitiesatthe endoftheperiod assets and liabilitiesatthe endoftheperiod assets and liabilitiesatthe endoftheperiod assets and liabilitiesatthe endoftheperiod assets and liabilitiesatthe endoftheperiod
Unreatrlcted Reatrlcted Endowment
Categones Details funds fund• funds
tonearoatt to noaroatt tonurntt
B 1Cashfunds As at 31st August 2025 - CAF 23,208
Asat 31st August 2025 - Uovds 1,542
.
Totalcashfunds 24,750
(ag,Nbelancnwlhrecelptaandpayment.
ac:c:ount(a))
' I
III_(If
(_
C.,
Unrestricted
Restricted
Endowment
funds funds funds
Details tonearest£ tonearest£ tonearest£
B2Othermonetaryassets
-
Details Fundtowhich
assetbelongs
Cost(optional) Currentvalue
(oDtJonal)
B31nvestmentassets
Details Fundtowhich
assetbelongs
Cost(optional) Currentvalue
(optional)
B4Assetsretainedforthe
.rity'sownuse
Fundtowhich Amountdue Whendue
Details llabllltyrelates (optional) footk>nal)
B5Liabilities
Signedby oneortwo trusteesonbehall
of all the trustees

Signature
Print Name Dateof
annroval
CCXXR2accounts (SS) 2 29/CM/2026