## **Trustees’ Annual Report for the period** 

## **From  01/09/23            Period start date   To 31/08/24            Period end date** 

## **Charity name: Ashton Keynes Preschool** 

## **Charity registration number: 1027601** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The aim of the Association shall be to<br>advance the education of children below<br>compulsory school age by:<br>a) Providing safe and satisfying group<br>play, in which parents have the right<br>to take part<br>b) Encouraging other charitable<br>activities through which parent may<br>help the children<br>Furthering the aim of the Pre-School<br>Playgroups Association|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|We are a village preschool taking up to 18<br>children a session, between the ages of<br>2.5-5 years old. The children who attend<br>are mostly from Ashton Keynes, with some<br>coming from the surrounding villages.<br>Our Ofsted rating at our last inspection was<br>GOOD|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The trustees have had regard to the<br>guidance issued by the Charity<br>Commission on public benefit.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|**-**|
|Policy on social investment|Para 1.38|**-**|
|including program related|||
|investment|||
|Contribution made by|Para 1.38|**-**|
|volunteers|||





Other **-** 

## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|We have had a good year with very strong<br>numbers, finishing the year with 90%<br>occupancy. This year has seen a<br>challenging mix of children, but the team<br>have approached this with professionalism<br>and care for the children.<br>The team continue to strive to give the very<br>best start in life to our cohort of children.<br>The team continue to carry out their daily<br>tasks with diligence as well as undertaking<br>additional training where possible and<br>expanding their knowledge.<br>Through supervision meetings, we have<br>been able to track everyone’s progress,<br>spotting any areas that need to be<br>addressed with additional training and<br>making sure that cross-training is<br>introduced in some areas to give better<br>coverage.<br>Tapestry is now well established within the<br>preschool and has proved to be an<br>effective way to communicate with parents.<br>Recently we have also activated the<br>invoicing section on Tapestry which now<br>allows us to deal with the finances for<br>parents seamlessly.<br>We have been able to organise a theatre<br>and farm trip for the children once more<br>this year and invite in people to visit the<br>children including some dance and<br>performance arts teachers.<br>We have had key fund raising events this<br>year and have concentrated on making the<br>best of the ones that we do. We now have<br>well attended Easter and Christmas events,<br>plus Tough Toddler and the annual online<br>auction. The Christmas eventproved very|





successful, with a great amount of money being raised in just 1.5 hours! We have also been fortunate enough to receive a Tesco Grant which we used to help fund our new UV Roof in the garden (falls into 24/25 update for actual spend). Over the coming year we would like to replace some of the learning equipment in the pre-school. Post Covid, we had to consolidate things for a while, but we finally feel that we are past this and can begin to spend with confidence. 

## **Additional information (optional)** You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Para 1.41|**-**|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|**-**|
|Investment performance<br>against objectives|Para 1.41|**-**|
|Other||**-**|





## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|This financial year the charity made a profit<br>of £22,280 which has allowed us to<br>increase the reserves post the Covid years<br>losses and to make sure that we can<br>continue to give a service for a period of<br>time / close the charity responsibly if<br>something unforeseen like Covid was to<br>occur again.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|We follow the Preschool Learning Alliance<br>policy on having a reserve account to cover<br>the cost of redundancies and outstanding<br>creditors in the event the Preschool would<br>have to close.|
|Amount of reserves held|Para 1.22|£47,293.90|
|Reasons for holding zero<br>reserves|Para 1.22|N/A|
|Details of fund materially in<br>deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|N/A|



## **Additional information (optional)** 

|**Additional information (optional)**|**Additional information (optional)**||
|---|---|---|
|You may choose to include further statements||where relevant about:|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|**-**|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|**-**|
|A description of the principal<br>risks facing the charity|Para 1.46|**-**|
|Other||**-**|





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Unincorporated Charity Governed by<br>Constitution|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|By Election|



## **Additional information (optional)** 

|**Additional information (optional)**|**Additional information (optional)**||
|---|---|---|
|You may choose to include further statements||where relevant about:|
|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51|**-**|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|**-**|
|Relationship with any related<br>parties|Para 1.51|**-**|
|Other||**-**|



## **Reference and Administrative details** 

|Charity name|Ashton Keynes Pre School|
|---|---|
|Other name the charity uses||
|Registered charity number|102601|
|Charity’s principal address|Ashton Keynes Village Hall, Park Place<br>Ashton Keynes<br>Wiltshire<br>SN6 6NT|





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee(if any)**|
|---|---|---|---|---|
||Kate Gardiner|Chair|||
||Graham Mathew|Treasurer|||
||Dale Ford|Secretary|||
||Dale Ford|Administration|||
||Dale Ford|Policies|||
||Racheal Maxsted|Fundraising|||
||Kate Gardiner|Staff Care|||
||StaceyUsher|Safeguarding|||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



– Corporate trustees names of the directors at the date the report was approved **Director name -** 

Name of trustees holding title to property belonging to the charity 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
|**-**|||
||||
||||
||||
||||
||||





## **Funds held as custodian trustees on behalf of others** 

|Description of the assets<br>held in this capacity|-|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|-|
|Details of arrangements for<br>safe custody and<br>segregation of such assets<br>from the charity’s own<br>assets|-|



## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Type of**<br>**adviser**<br>**Name**<br>**Address**|**Type of**<br>**adviser**<br>**Name**<br>**Address**|**Type of**<br>**adviser**<br>**Name**<br>**Address**|
|---|---|---|
|**-**|||
||||
||||
||||
|**Name of chief executive or names of senior staff members (Optional information)**|||
|-|||



## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

**-** 

## **Other optional information** 

**-** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signature(s)**|**Signature(s)**|
|---|---|
|**Full name(s)**|**Full name(s)**Kate Gardiner|
|**Position (eg Secretary,**|Chair|
|**Chair, etc)**||
|||
|**Date**10/06/25|10/06/25|





## AKPreschool Finance Report AGM - 16 September 2024 



## Status of Accounts 

31/8/23 Current  - £14,717.60 Deposit – £18,217.57 Total      -  £32,935.17 

Current 31/8/24 - Current £5,097.65 9/9/24 - Total - £56,870 Interest - £658.83 GBP £3,876.40 | Balance Deposit Interest - £402.18 Reserve GBP £47,402.18 Oy erases Balance 31/8/24 -  Total - £56,376  -    £23,441 increase from 2022-23 31/8/23 – Total - £32,935 



## **Income** 

## **Outgoings** 

Tracking only <> 

£107,892 - £85,612 = £22,280 surplus from 1/9/23 to 31/8/24 

Bank accounts show £23,441 increase 22-23 - Includes interest - £1,061 



## Notes 

## • Income 

- Significant rise in council grants - £44,000 => £92,000 

- Very good fundraising 

      - £  3,800  => £  7,100 

   - Training/Trip roughly matched by payments, so no net effect 

- Outgoings 

   - Salary Related Payments             - £61,400 => £69,900 

   - Increase in equipment                 - £      260 => £  2,900 



Income
20212024
2023 8 202310 2023111202312 202412024 212024 3 2024 4 2024 512024 6 2024 7 2024 8
9075.55 7898.13 $336.80 8903.76 9044.25 8931.7510357.88 9368.16 7847.26 9521.10 9610.75 7996.47
214
DIFF
2022-￿21
202I8 202I10 202I111202I12 202312023 212023 3 2023 4 2023 512023 6 2023 7 2023 8
43217 5170.59 5106.79 4346.78 5685.65 7465.05 5510.46 5825.76 6207.615230.18 3978.27 6013.314134.46
2022-1
MONTHLY_IN CLASSIFIED
107892
64675
JUSTGIVING |
JUSTGIVING OUT
also in FUND
3150 in EQUIPMENT
48,65 38,84 0,00 19,42 0,00 0,00 0,00 0.00 0.00 4.75 458.73 0.00
0,00 0,00 0,00 0,00 585.09 0,00 83.24 134.57 338.30 22.78 0.00 0.00
571
1625
0,00 0,00 0,00
0,00 0,00 0,00
0,00 0,00 0,00
81,98 760,81218,35
1072
FUND TEXTILES
FUND EASI
FUND.COOP
FUND_TESCO
FUND.TOUGH
FUND.FRIENDLY
FUND_CRAFT
FUND.AUCTION
FUND.EASTER
FUND.CHRISTMAS
FUND.NOV.QUIZ
FUND SEP QUIZ
FUNDRA151NG
COUNCIL
PUPIIPREMIUM
OTHEIGRANT5
TRAINING
OTHER
TRIP
ADMIWFEES
FEES
0.00 552.00 0.00
0,00 0.00 0,00
277.50 0.00 0.00
0.00 0.00 0.00
0,00 0,00 0,00
0,00 0,00 0,00
20,57 0.00 0.00
0.00 0.00 0.00
0,00 0,001463,20
0,00 0,00 0,00
0,00 0.00 0.00
0.00 0.00 0.00
0,00 0,00 0,00
0,00 0,00 0,00
0,00 0.00 0.00
1000.00 0.00 0.00
0,00 0,00 0,00
0,00 0,00 0,00
0,00 0.00 0.00
4.75 1010.06 0.00
0,00 0,00 0,00
0,00 0,00 0,00
0,00 500.00 0.00
0.00 0.00 0.00
150,00 185.12 0,00
0,00 0,00 0,00
0,00 0.00 0.00
0.00 0.00 0.00
0,00 0,00 630,00
0,00 0,00 0,00
0,00 0.00 0.00
0.00 0.00 0.00
0,00 0,00 0,00
0,00 0,00 0,00
242,46 0.00 5.00
0.00 0.00 0.00
0,00 0,00 134,60
125,70 0,00 0,00
0,00 0.00 201.50
0.00 0.00 0.00
0,00 0,00 251.24
0,00 0,00 0,00
0,00 0.00 0.00
0.00 0.00 0.00
87,43 262,25 0,00
0,00 0,00 0,00
0,00 0.00 0.00
0.00 0.00 0.00
237,43 883,37 2473,04 125,70 0,00 0,00 540,53 500.00 206.501004.75 1010.06 0.00
5843,63 5943,63 5943,63
7628,43 7866,65 7866,65
7866,65 7165,16 7165,16
7165,15 7801.48 7801.47
0,00 0,00 0,00
353.40 120.00 75.00
409.20 0.00 0.00
0.00 530.40 0.00
571,83 571,83 571,83
680,63 634,70 634,70
634,70 0.00 0.00
0.00 0.00 0.00
0,00 0,00 0,00
0,00 0,00 0,00
800,00 0.00 0.00
800.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
1,80 256,00 255,90
0,00 0,00 0,00
0,00 0.00 0.00
475.20 100.50 0.00
0,00 25,00 0,00
0,00 50,00 25,00
75,00 0.00 0.00
50.00 25.00 75.00
2320,80 102,30 86,40
105,60 372,90 330,40
31,801703.00 475.60
26.00 43.30 20.00
830
1463
1000
1015
500
335
630
247
462
251
350
7103
86358
1488
4310
1600
3307
43528
1368
3100
1600
-1522
1083
70
-8251
685,00 55,00 133,00
3103,59 3103,59 3103,59
386,00 11,58 681,20
3637,26 3637,26
1148,85 8,58 36,00
3637,26 3551,18 3208,78
130,00 458,28 0,00
3208,78 3798,02 3797,11
120.00
360,00
3787
42829
120
99116EYPPJULYSM
199116FSMSMR23A
60,00 505,43
105,00
45,00
50,00
45,00
45.00
826.65 100.00 435.00
90.00
1522
1089
325
5618
0,00
1382,001888,20 553,70
95,00 135,00 25,00
361,50 354,60 33,00
255
13869
153,60 3816,20 1147,00
122,00 2546,851444,40

Outgoings
2023.2024
20234
DIFF
2022.2023
2022 9 202210 102211120221110231 2021 I | 2023 3 2023 4 10115 | 2021 6 2023 7 2023 8
2022.3
20119 202110 202111
202312 20241 2024 2
2024 3 2014 4 2024 5
2024 6 1024 7 2024 8
MONTHLY OUT (LISSIFIID
5171.98 5115.74 5TT9,24
7525,76 8(4)2,9& 7187,35
5571,18 5707,74 7141.15
7EJ)8,94 IOJ52,96 7328,82
85612
12109
4895,55 5992,49 5110.l& EJ)15,70 5918,19 5466,(¥J 6761.50 EJ)50,59 N26,917168,89 ￿94,56 &J59,94
79503
PAYROLL
Employment CJ&ts
4053.14 4&52,94 4335,17
PENSION
Pension C05S
432,86 421,85 449,65
PAYE
PAYE Costs
359,6B 41Q,88 411,08
PUPIL PREMIUM Pupil Premium
0,￿ o.DJ o,oJ
TRAINING
0,￿ 387,50 0.DJ
STAFF EXPENSES Staft
0,￿ ￿ 17,65
GRANT REPAY Sihool Mea15
0,￿ ￿),￿ o.DJ
PREMISES Premises (Rent)
0,￿ 718,￿ 47S,00
INVEST PREMISES PAT Test, PTrwernash
0,￿ o,oJ o,oJ
EQUIPMENT Equipment Purchase 257,36 Ofjj
PATA
PATA
37.95 37,95 37,15
SUBSCRIPTIONS Subsiiipiions
14.97 223,81 O,QJ
INSURANCE Iinsuiance
o,oJ
CONSUMABLES (onsumables
12.00 fj.OJ 11.14
0,(4) Q,OJ O,oJ
0,￿ Q,OJ SO,￿)
0,(4) Q,OJ O,oJ
0(4)
0,￿ o,oJ o,oJ
0,01 o.oj o.oj
4812,97 5171,20 4846,58
505,27 510,18 W,74
411,Q8 510,15 4QI,01
0,￿) o.Tr) o,oJ
0,￿) 0.￿) o,oJ
I50,￿ 0.￿
I20,￿ 0.￿ 45,
732,(¥l S38,￿ 7N,DJ
0,￿) 0.[￿ 528,79
0.￿ 98￿￿ ￿￿)
37,95 37,95 37,95
o,fyi 79,9) 35,
) 00]
4.19 160.W U.49
o,Tri 0.￿) o,oJ
L5,OJ 0.￿ Q,OJ
5625) 0.￿ Q,oJ
Is.￿) 0.￿
0,￿ 0.￿ o,oJ
4693.59 4956,09 5055,42
o,(i 471,18 514.19
171,44 241,52 475.61
0,(4) o,TrJ o.(pJ
0,(4) 0,Tr) o.(pJ
0,￿ 0,￿ o.
0.￿ o.fyi o.&J
5L2,QJ &J8,(¥l 384.00
0,￿ 0.￿ o.&J
83.24 275,55 398.90
L2L,DD 75,9J 37,95
0,￿ SO,QJ 136.
824.42 0.Tr) ￿(￿]
25.49 0.￿ 100.98
5379.>15319.515570.43
1076,50 0,￿ 1118,44
457,E4 9&J,33 0,
O.QJ 107,37 0,
O,QJ IE￿.(￿) O,
o,oJ 0,￿ o,
o,oJ 0,￿ o,
5EJ),&J E40,(4) 592,(¥l
O,QJ O,(4) 0,
22,78 854,41 0,
37,95 37.95 17,95
o,oJ 0,￿ o,
OOJ O(4) 0
25 49 48.25 0
o,oJ 0,￿ o,fr)
49,14 0,￿ O,
O,OJ 485,01 0,
O(4) 0
o,oJ 0,￿ o,
O,OJ O,(4) 0,
58266
&JL7
5020
107
L9&9
37 4184,21 ￿12,15 4332.06 3W,08 4277,43 4129,14 4332.55 4111,74 4354,69 4495,98 44Q.5,18 45W7
715
o,Oi 432,64 420.57 851,88 442,50 0.(i) 427.17 445,10 448,69 914.L5 452,91 45559
449 194,50 382,54 397.2& 151,08 126,79 393,52 181.95 161,52 402,41 380,01 417,38 17553
.54 1 O.OJ 0.0) o.Tr) o,oJ 0.￿ o.tij O.(PJ O.OJ O,(4) 0,￿ 17102
1753 L(PJ,QJ so,￿ 0.￿ o,oJ o.Th) 35,00 0.ffj 10,￿ o,(4) 0,￿) 0,0)
O,OJ Ohl 2QO.OD O.OJ 0,￿ Q(11 o,DJ 0,￿ o,oJ
O,OJ 60,00 0.￿ L05,00 0.￿ 45,￿ g).OD O,QJ 45,￿ 0,￿ 3&0,00
O,OJ 668,80 440.8D &&8,&J 380,(4) 619.lffj 456.&J 71&,20 3N,00 &J5,W s35,￿ 512.DJ
374
o,oJ o,fy) o.(p) o,OJ 0.￿ 154,79 0.&J O,oJ 0,￿ 0,[￿ o,oJ OD]
2617
(o ￿[1) 0fj] 259,98 ￿[1) ￿[4) ￿(¥)
45
35,15 35,15 35.Ll 15,15 35,15 35,15 145.15 15,15 35,15 35,11 35,15 35,15
149
O,Oi 118,39 30.￿ O.DJ 9,91 35,￿ I3.￿ 74,89 So,￿ I50,￿ 0,0)
37
0] O.(iJ Q(l) O.OJ o.(I) 0.￿ O,OJ 78697 0.(i)
.201 181.50 222.84 92.DD O.OJ 106.52 OD] 53.82 0.OJ 0.￿ O.(1) 18.DD
-25
o,oJ o,Tr) o.(p) o,oJ o,(4) 26.OQ O,OJ O,(4) 0,￿) 0,0)
114
o,DJ 0,￿ o.(p) o,oJ 0,￿ 0.￿ o.&J o,oJ 0,￿ 0,￿ 0,0)
o,DJ 0,￿ 0.￿ O,OJ O,(4) 0,￿ 0.￿ O,OJ O,(4) 0,￿ Q,oJ
ooj 0￿ o.(PJ ￿0] O(4) O.(PJ O(4) fftO]
o,DJ 0,￿ o.(P) 12,71 0,￿ 0,￿ o.(pJ o,oJ 0,￿ 0,￿ 0,0)
O.DJ O.(¥J 161.50 QOJ I￿,00 0.￿r 81&61 0.oj o.(4) 586.91 o.oj
4895.16 5992.49 6210.5& W16.70 5958.29 S466.￿ 6162.5fj &D5D.59 N26.91 7168.89 fv194.66 W69.94 75501
51529
5102
4571
171
235
225
5455
529
28V
576
E41
824
473
705
EI56
155
2&J
531
491
787
675
FUNDRAISE COSTS Fundiai5ing105ts
GIFTS
D&nations, Pie55ie5
TRIP
Panto, Role5 Farm
ENTERTAINMENT Diamatots, Party
REFRESHMENTS Refieshrnents
OTHER
Other eKpendiluie
0,(4) 0,Tr) o.(pJ
0,￿ 0,￿ o.(pJ
114
40.￿ &(IJ 40 00
0,￿ ￿,50 0.(PJ
0.(4) O.
155
29
155
1715
5177.98 6525.14 5119.24
7526.76 8002.9& 1181.16
6611.18 6707.74 7242.11
16D8.9410052.96 7128.82 85612

Just Giving
Date
Headev_class
Class - Hide
Headei_commfrni
Ck& Siaiemeni
OUT
IN L¢
2W712024
2210712024
1610712024
1610712024
1010712024
0810712024
0110712024
2810612024
2610612024
2410512024
2810412024
2910412024
2910412024
0410412024
1610312024
0810312024
3010112024
3010112024
3010112024
3010112024
3010112024
3010112024
0411212023
3011012023
0211012023
0410912023
FUNLTCIJGH
FUND_TOUGH
FUND_TOUGH
FUND_TOUGH
FUND_TOUGH
FUND_TOUGH
FUND_TOUGH
EQUIPMENT
FUND_TOUGH
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
FUND_CHRISTMAS
FUND_CRAFT
FUNO_SEP_QUIZ
FUND SEP
uiz
JUSTGIVING
JUSTGIVING
JUSTGIVING
JUSTGIVING
JUSTGIVING
JUSTGIVING
JUSTGIVING
JUSTGIVING_OUT
JUSTGIVING
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING OUT
JUSTGIVING OUT
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING_OUT
JUSTGIVING
JSTGIVING
JUSTGIVING
JUSTGIVING
Tough Toddleis
Tough Toddleis
Tough Toddleis
Tough Toddleis
Tough Toddleis
Tough Toddleis
Tough Toddleis
Bugs Pens- Amazon
Tough Toddleis
3 Kindle Files and Piolectors
Clock Puzzle. Dolls- Argos
Lego. Dobble- Algos
Books
Calerpillar
Song Disc
Finger Puppets- Amazon
HOPE- HE126041 Sand And Waler Play Tiay Red, Wooden Balance Sel
Argos - Sand
Amazon- Du5lpan
Amazon- Various - Paini BrL45hes Cash-Regisler Playmoney Ladybugs. -.
Amazon- WaieibL41
28.50
58.66
102.20 1
54.61
35.61
243.64 2
180.48 1
8486.09
22. 78
4.75
398.90
78. 00
30. C#)
10. 60
15. 97
60. 25
22.89
509. 26
43.95
29.97
151. 95
39. 90
210.L
13. 42
18.42
19.42
48.65
19067. 45
14766.25

Ashton Keynes Preschool - Summary 2022123
CURRENT ACCOUNT
P-22
Oct-T2
N<r•-22
Dec-22
Jan-TJ
F•b-23
Mar-23
Apr-23
May-23
-23
Jul-23
Aug-23
FE Grant
InT￿iCed Fees
Other Grants
Pupil Premium
Fundraising
Jst GiwnÈ
Othw.'Trips/Refundsifabb•
Hirelunrforrn5lBook BaGs
Admin Fee M&w for Sep 2023
£3.103.59
£1.382.IX)
£0.00
£0.00
£3.103.59
£1,888.20
£60.C(I
£o.c#)
£3.103.59
£559.70
£505.49
£0.00
£5.041.05
£153.f
£ios.00
£0.00
£3.637.26
£3,816.20
£o.c
£o.c
£3.637.26
£1,147.00
£45.00
£0.00
£3.637.26
£122.00
£90.00
£0.00
£3551.18
£2,546.85
£o.c
£o.c
£3309.78
£1,444.40
£45.00
£3.209.78
£361.50
£0.00
£0.00
£3.798.02
£354.60
£360.
£120.CK)
£3.797.11
£93.CKI
£o.(A)
£o.o)
£42.829.47
£13.869.05
£1.210.49
£120.00
£685.00
£0.00
£55.CKI
£0.
£133.00
£0.00
£386.00
£0.00
£11.59
£0.00
£681.20
£o.(x)
£1.149.85
£0.00
£9.58
£0.00
£96.(K)
£130.00
£91.99
£459.28
£760.81
£0.
£219.35
£3.796.50
£1.072.15
£0.
£o.c
£45.00
£0.00
£0.
£o.crfi
£o.c
£0.
£0.00
£826.65
£100.
£435.CX)
£90.00
£25.60
£135.(L)
£o.c
£0.00
£o.cx)
£1,522.25
£255.00
£0.00
£0.00
£0.00
£0.00
£O.(KJ
£o.cK)
£0.
£0.00
£0.00
£o.Ix)
£0.00
£0.00
£0.00
£0.00
Éo.00
£0.00
£0.00
£0.00
£0.00
£o.c
£0.
£0.00
£o.(K)
£0.00
£O.LX)
£95.00
£0.00
£0.00
£25.(K)
£o.o)
£O.LX>
Float In
Incorne s*1* of •quipm*nt
£0.00
£￿674.91
£0.00
£64674.91
£5.170S9
£5.10&79 £4.346.78
£5.685S5
£7.465J)5
£5.SIOA6
£SA25.76
£6.207.61
£5.230.18
£3.978a7
£6.013.31 £4.134A6
Incorn¢ from Sale ol equiprTrErt
Total R•ceipts
£5.170.59
£5,106.79 £4.346.78 £5.685.65
£7.465.05
£5.510.46
£5.825.76
£6307.61
5230.18
£3.978a7
£6.013.31
£4.134.46
Employm•rrt Costs Iwac•s)
P•nsion Costs
PAYE Costs
£4,184.21
£0.
£394.50
£4,042.13
£432.64
£382.54
£4.332.06 £3.980.00
£420.57
£851.88
£397.28
£353.08
£4.277.43
£442.50
£326.79
£4.129.14
£0.00
£193.52
£4.332.55
£427.37
£381.96
£4,333.74
£445.10
£365.52
£4.354.69
£448.69
£402.41
£4.496.98
£914.15
£380.02
£4,405.18
£452.93
£417.38
£171.02
£o.o)
£o.c
£360.00
£635.Crf>
£35.15
£0.
£o.c
£4.6f#O.67
£466.59
£375.53
£5L528A6
£S.J02A2
£4.570.53
£171￿2
£235
Pupil Pr•miurn
Trainin
Stsff Exp5(UnrfryrnlMwl)
Grant r*paymMt
Prem￿•$ IR•ntJ
PATA
Subscriptions
Insurance
£O.(K)
£ioo.00
£0.
£0.00
£oc
£30.IXI
£0.
£60.
£0.00
£0.00
£2W.00
£0.00
£0.00
£0.00
£0.00
£ios.00
£0 CK)
£0.
£0.
£0.
£0.00
£35.00
£0.00
£45.00
£0.00
£0.00
£0.00
£90.00
£o.crf>
£70.¢XI
£o.c
£0.00
£726.20
£35.15
£74.88
£0.00
£0.
£0.00
£0.00
£0.00
£45.00
£0.00
£0.00
£0.00
£0.00
£o.o)
£o.o)
£0.(
£0.
AJO
£705.00
£0.00
£35.15
£0.00
£0.00
£668.80
£35.15
£118.39
£0.
£440.80
£35.15
£30.00
£0.00
£668.80
£35.15
£0.00
£0.00
£380.C
£35.15
£9.92
£0.00
£o.cKJ
£638.40
£35.15
£35.00
£0.00
£456.00
£145.15
£23.00
£0.00
£304.00
£35.15
£S0.LX)
£786.97
£605.60
£35.15
£150.00
£0.00
£532.(K)
£35.15
£O.LJ)
£o.c
£6J)55.60
£531AO
£491.19
£786.97
Administration
£0.00
£0 (KJ
£0.00
£O.(K)
£0.00
£0.00
£0.00
£0.00
£0.
£0.
£OA
R￿tr￿hrn*nts
c(¥n5UM•￿•s Ipapw. •tc)
Fundrnising costs
Enrichment
Other exp￿ditur* {unrforrns/Book
84{5/Pr￿¢￿ts>
Invertment in Prèmises
Petty Cash
Float Out
EquisThent Pwtha5e
Prev•ous Year Accruals
Totsl Exp*nditix•
£0.00
£181.50
£0.
£0.00
£O.(KJ
£222.84
£0.
£0.
£0.00
£92.00
£0.00
£0.00
£32.71
£0.00
£0.00
£0.00
£o.co
£106.52
£0.
£0.
£0.00
£0.00
£0.00
Éo.00
£0.00
£53.82
£26.00
£0.00
£0.
£0.
£o.c
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.(
£18.00
£o.¢yJ
£o.¢xi
£0.
£32.71
£674
£26
£OA
£0.00
£0.00
£0.
Éo.(x)
£0.00
£o.LM>
£o.(x)
£0.
£262.50
£0.00
£0.00
£0.00
£100.
£o.cK)
Éo.00
£154.79
£826.65
£0.00
£o.c
£o.crf>
£586.99
£0.00
£o.c
£o.o)
£L776.14
£154.79
£0.00
£O.CK>
£0.00
£0.
£0.
£0.
£0.00
£o.c
£0.00
£0.
£4.895.36 £5.99149
Éo.00
£0.00
£0.00
£0.00
£6310.36
£0.00
£0.00
£0.00
£0.00
£6.026.70
£o.c
£0.00
£0.00
£o.co
£0.
£0.00
£0.00
£0.00
£259.98
Éo.00
£0.00
£o.c
£o.cK)
£0.00
£0.00
£0.00
£5.93829 £5866.00 £6.762.50 £6.050.59
£0.00
£0.00
Éo.00
£0.00
£6826.91
£0.00
£0.00
£0.00
£0.00
£7.168.89
£o.c
£O.CA)
£o.c
£0.
£o.cKJ
£o.(A)
£o.c
£O.LK)
£6.494.66 £6,069.94
£0.00
£OA)O
£159.98
£0.00
£7>502￿9
IIET OF RECEIPTS & PAYMENTS
7523
-£085.70 41.863.58
-£341.05
£1.526.76
£44.46 4936.74
£157.02 41,196.73 43.19Q.62
-£481.35 41,935.48
-£&827.78

## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

**Report to the trustees/** Charity Name **members of** Ashton Keynes Pre School 

**On accounts for the year** 31 Aug 2024 **Charity no** 1027601 **ended (if any) Set out on pages** 1 & 2 

(remember  to include the page numbers of additional sheets) 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31 Aug 2024** . 

- **Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

* _Please delete the words in the brackets if they do not apply._ 

**Signed:** Emily Gallacher **Date:** 27 Feb 2025 ~~PO [|~~ **Name:** Emily Gallacher ~~Pe~~ **Relevant professional qualification(s) or body (if any):** 

**Address:** 2 The Cottages, The Street, Latton, SN6 6JE 

1 

**October 2018** 

**IER** 



## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of** None **any items that the examiner wishes to disclose** . 

2 

**October 2018** 

**IER** 

