| 2021 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Note | General Funds f |
Designated Funds K |
Total | General Funds f |
Designated Funds f |
Total | ||
| Incoming Resources | ||||||||
| Donations and legacies |
25,005 | 25,005 | 530 | 530 | ||||
| Charitable activities |
25,986 | 25,986 | 41,650 | 41,650 | ||||
| Other trading activities | 4 | 10,646 | 10,646 | 23,420 | 23,420 | |||
| Investments | 5 | 190 | 119 | 309 | 141 | 273 | 414 | |
| Grants Received | 6 | 25,669 | 25,669 | 32,820 | 32,820 | |||
| Total Incoming Resources | 87,496 | 119 | 87,615 | 98,561 | 273 | 98,834 | ||
| Resources Expended | ||||||||
| Charitable activities |
7 | 38,500 | 38,500 | 43,250 | 43,250 | |||
| Other | 8 | 22,365 | 22,365 | 8,593 | 8,593 | |||
| Total Resources Expended | 60,865 | 60,865 | 51,843 | 51,843 | ||||
| Net Movement in Funds |
26,631 | 119 | 26,750 | 46,718 | 273 | 46,991 | ||
| Balances B/Fwd 1Jan 2021 | 108,130 | 46,806 | 154,936 | 61,412 | 46,533 | 107,945 | ||
| Balances C/Fwd 31Dec 2021 | 134,761 | 46,925 | 181,686 | 108,130 | 46,806 | 154,936 | ||
| Final Balance C/Fwd | ||||||||
| 31Dec ZOll | 134,761 | 46,925 | 181,686 | 108,130 | 46,806 | 154,936 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Total | General | Designated | Total | ||||
| Note | Funds g | Funds 2 | Funds f | Funds g | |||||
| Fixed Assets | |||||||||
| Tangible assets | |||||||||
| Current Assets | |||||||||
| Debtors | 10 | 765 | 765 | 6,952 | 6,952 | ||||
| Cash at bank and in hand | 71,188 | 110,832 | 182,020 | 58,369 | 90,714 | 149,083 | |||
| 71,954 | 110,832 | 182,786 | 65,322 | 90,714 | 156,036 | ||||
| Creditors: | amounts | falling | |||||||
| due within | one year | ||||||||
| Income in Advance | 11 | 0 | 0 | ||||||
| Accruals | 11 | 1,100 | 1,100 | 1,100 | 1,100 | ||||
| Creditors | il | 0 | 0 | ||||||
| 1,100 | 1,100 | 1,100 | 1,100 | ||||||
| Net Assets | 70,854 | 110,832 | 181,686 | 64,222 | 90,714 | 154,936 | |||
| Represented | by Funds | ||||||||
| General Funds | 13 | 70,854 | 70,854 | 64,222 | 64,222 | ||||
| Designated | Funds | 12 | 110,832 | 110,832 | 90,714 | 90,714 | |||
| Total Funds | 70,854 | 110,832 | 181,686 | 64,222 | 90,714 | 154,936 |