| Year to | 31/8/23 | Year to | Year to | 31/8/22 | ||||
|---|---|---|---|---|---|---|---|---|
| Receipts | f | f | f | f | ||||
| Fees | 208,829 | 204,594 | ||||||
| Fundraising | and Donations | 2,109 | 205 | |||||
| Interest | 76 | 10 | ||||||
| Other KCC Grants |
24,853 | 0 | ||||||
| 236,214 | 204,809 | |||||||
| Payments | ||||||||
| Wages | 175,878 | 156,654 | ||||||
| Other Costs | 1,972 | 1,684 | ||||||
| Total Staff Costs | 177,850 | 158,338 | ||||||
| Resources | 3,011 | 2,805 | ||||||
| Child Sponsorship | 360 | 429 | ||||||
| Fundraising | 0 | 41 | ||||||
| Healthy Eating |
740 | 665 | ||||||
| Uniforms | 117 | 588 | ||||||
| Entertainment | 0 | 0 | ||||||
| Total Cost ofchildren's | services | 4,228 | 4,528 | |||||
| Premises Costs | 8,988 | 6,953 | ||||||
| Cleaning | 2,427 | 2,541 | ||||||
| Repairs | 1,571 | 4,183 | ||||||
| Administration | 3,658 | 1,950 | ||||||
| Professional | Fees | 1,170 | 1,267 | |||||
| Other Costs | 0 | |||||||
| Gifts | 0 | 0 | ||||||
| Miscellaneous | 2,289 | 564 | ||||||
| Insurance | 1,274 | 1,237 | ||||||
| Advertising | 194 | 240 | ||||||
| Depreciation | 18,617 | 5,000 | ||||||
| 22,374 | 7,041 | |||||||
| Total Payments | 222,267 | 186,801 | ||||||
| Net Receipts | 13,947 | 18,009 | ||||||
| Less Capital | Expenditure | |||||||
| Building Development | 155,152 | 57,716 | ||||||
| Excess Income | (141,204) | (39,707) |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.