Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
Company No: 02856983 Charity No: 1027444
STRICKLANDGATE HOUSE TRUST LIMITED
(A COMPANY LIMITED BY GUARANTEE) REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
CONTENTS
| Reference and administrative information | 1 |
|---|---|
| Report of the trustees | 2 |
| Independent examiner's report to the trustees | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the accounts | 9 |
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
REFERENCE AND ADMINISTRATIVE INFORMATION
(Company Number: 02856983) (Registered Charity Number: 1027444)
Trustees J Leigh Joint Chair M Belk Joint Chair S M Emmott C Ranshaw C Russell (resigned 30 May 2025) R Best D Sykes Secretary J D Salmon Registered Office 92 Stricklandgate Kendal LA9 4PU Accountants MHA Chartered Accountants Kendal House Murley Moss Business Village Oxenholme Road Kendal LA9 7RL
Page 1
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
REPORT OF THE TRUSTEES
The Trustees present their report and the financial statements of the charity for the year ended 30 September 2024. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the Trust’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for Smaller Entities applicable in the UK and Republic of Ireland published in October 2019.
Trustees of the charity
The directors of the charitable company are its trustees for the purposes of charity law. The trustees who have served during the year and since the year end were as follows:
J Leigh Joint Chair M Belk Joint Chair R M Cope (Resigned 26 March 2024) S Emmott C Ranshaw C Russell (Resigned 30 May 2025) R Best (Appointed 4 October 2023) D Sykes (Appointed 25 October 2023)
Objectives and Activities
Objectives of the Charity
The objectives of the charity are to promote and improve the efficiency and effectiveness of charities in direct pursuit of their objectives by the provision of premises and facilities for such charities. These charities provide public benefit to the local and wider community through a range of services and support including volunteering, charity start-ups, mental health services and support, addressing domestic violence, family support organisations, organisations for young people, community transport, a music charity, dyslexia diagnosis and support, conservation and redistribution of food from local sources and supermarkets and counselling services.
Principal activity
The company is principally engaged in the provision of premises and facilities for charities and not-for-profit organisations working in the local community.
Organisational structure
A Board of Trustees, of up to 8 trustees, who meet at least quarterly, administers the charity. Sub committees are in place to cover such issues as development and finance The Centre Manager is responsible for the day to day smooth running and management of the building and the trust. They report to the Joint Chairs.
During this financial year, a Project Board was established to oversee the management of a significant National Lottery Heritage Fund project Stricklandgate House 4 Sustainable Heritage: Where heritage meets the day-to-day. This includes 4 Trustees, the Centre Manager, the project team and an independent volunteer expert.
Achievements and performance
September 2024 found the Trust looking to the future with increasing optimism as tenancy stabilised bringing the building back to almost full capacity. Counselling and Meeting room hire remained buoyant.
A successful Stage 1 Development Phase application to the National Lottery Heritage Fund resulted in a £367,000 development grant and an invitation to submit a Stage 2 Delivery Phase application which is due in February 2026. The Development Grant is match funded with a £25,000 and £5,000 grant from Westmorland and Furness Council and Kendal Town Council respectively. The Development Phase grant is allowing the Trust to recruit two new team members for the Project Stricklandgate House 4 Sustainable Heritage. These are a Project Coordinator and Community Engagement Officer.
Page 2
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
REPORT OF THE TRUSTEES (continued)
Achievements and performance (continued)
The Development Phase of the project will deliver community consultations, architectural design works and the piloting of community and heritage activities. During the Development Phase, we must also raise £820,000 match funding towards the Delivery Phase grant, which if successful will release a grant of circa £4.7 million for the building and for Kendal.
Grants from the Community Fund, the Frieda Scott Trust and the Roselands Trust allowed the trust to finalise the soundproofing of two new counselling rooms and partially insulate the attic bringing 5 rooms in use.
Conscious of our responsibility for climate change, Trustees and the Centre Manager have been working with Going Green Together to reduce our carbon footprint. The Trust now has and Environmental Policy and Action Plan and is Bronze accredited.
During this financial year, we began to see a greater improvement in room hire and counselling. September 2024 continues to see the Trustees confident for the future of the service we offer to local charities and charitable organisations and for our beautiful old building which has been part of Kendal’s heritage since 1760.
The board have had due regard to guidance published by the Charity Commission on Public benefit.
Plans for Future Periods
The financial year 2023/24 has felt more stable, despite continued challenges mainly due to high utilities costs. Our investigations into the condition of the building has focused the energies of the Trustees and the Centre Manager in addressing issues of inefficient and aging services, deteriorating infrastructure and accessibility as well as poor use of space in the modern annex.
The impact of proactive efforts to reduce our overheads, improve our carbon footprint and bring compromised space back into use has been successful with the completion of soundproofing and partial insulation of the attic. 5 rooms are now well used and have increased opportunities to support community welfare and wellbeing.
Our successful Stage 1, Development Phase application is allowing the Trust to explore in detail how we can secure and future proof the building and the Trust and enhance our support for the charity and voluntary sector and our communities for the next 50 + years. The Development Phase of our project is taking a significant amount of time and effort, but should our Delivery Phase application be successful, we will enable significant capital investment into Stricklandgate House and the Trust and secure its long-term future.
Financial review
Reserves policy
It is the objective of the Trust to maintain reserves to meet future repairs to the building and to fund administration costs. Any surplus over this requirement is utilised towards capital improvements of the facilities. Free reserves at the year-end was £755 (2023: £19,480). Of this amount, £20,430 (2023: £25,085) represents long term loan liabilities which are not due for repayment until more than 12 months from the balance sheet date. After allowing for the above, short term free reserves amounts to £21,185 (2023: £44,565).
Investment Policy
The Trustees do not envisage the charity holding investments in the foreseeable future.
Fixed Assets
The principal items of capital expenditure are set out in note 7 to the financial statements.
Structure, Governance and Management Constitution
Stricklandgate House Trust Limited is a company limited by guarantee and a registered charity governed by its Memorandum and Articles of Association dated 27 September 1993.
Page 3
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
REPORT OF THE TRUSTEES (continued)
Recruitment and appointment of Trustees
The Trust maintains a cross section of experience from Trustees that covers general management, building services, property management, finance, and the voluntary sector. When a vacancy occurs for a Trustee role then the Trust utilises the experience, knowledge, and networking skills of the Trustees to fill the vacancy. The Trustees are then given responsibilities for particular areas of activity as well as their overall Trustee roles.
With the resignation of the Joint Centre Managers, the Trust began recruitment processes for a full-time manager, which attracted a high caliber of applicants.
Risk Management
The Trustees have identified the major risks to which the charity is exposed. These risks have been reviewed and systems established to manage them. In keeping under review the charity’s activities, Trustees are mindful of the potential for any changes to the present range of risks and will adjust systems when and where required.
Trustees’ Responsibilities
The Trustees (who are also directors of Stricklandgate House Trust Limited for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
M Belk – Director
Date: July 22, 2025
Page 4
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF
STRICKLANDGATE HOUSE TRUST LIMITED
I report to the charity trustees on my examination of the accounts of the company for the year ended 30 September 2024 which are set out on pages 6 to 16.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jack Steer BA(Hons) ACA Independent Examiner
Date July 22, 2025
Kendal House Murley Moss Business Village Oxenholme Road Kendal Cumbria LA9 7RL
Page 5
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Income and endowments from: Grants and donations 3 Letting Income Other income 4 Total income and endowments Expenditure on: Charitable activities (excluding depreciation) Total expenditure 5 Net income before other recognised gains and losses Depreciation 7 Net income for the year Transfer between funds 11 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Total Total Unrestricted Restricted funds funds funds funds 2024 2023 £ £ £ £ 1,544 30,000 31,544 49,088 90,558 - 90,558 99,606 34,698 - 34,698 42,727 |
|---|---|
| 126,800 30,000 156,800 191,421 |
|
| 139,687 18,335 158,022 154,850 |
|
| 139,687 18,335 158,022 154,850 |
|
| (12,887) 11,665 (1,222) 36,571 (14,384) - (14,384) (14,225) |
|
| (27,271) 11,665 (15,606) 22,346 (4,410) 4,410 - - |
|
| (31,681) 16,075 (15,606) 22,346 514,594 13,724 528,318 505,972 |
|
| 482,913 29,799 512,712 528,318 |
|
Page 6
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
----- Start of picture text -----
2024 2023
£ £ £ £
Fixed assets
Tangible assets 7 482,158 495,114
Current assets
Debtors 8 3,935 19,222
Cash at bank and in hand 60,552 52,301
64,487 71,523
Creditors: amounts falling due within
one year 9 (13,503) (13,234)
Net current assets 50,984 58,289
Total assets less current liabilities 533,142 553,403
Creditors: amounts falling due
after more than one year 10 (20,430) (25,085)
Net assets 512,712 528,318
Funds:
Unrestricted funds 11 482,913 514,594
Restricted income funds 12 29,799 13,724
Total funds 512,712 528,318
----- End of picture text -----
Page 7
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
BALANCE SHEET (continued)
AS AT 30 SEPTEMBER 2024
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. No member or members have requested an audit pursuant to section 476 of the act.
Directors’ responsibilities:
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.
July 22, 2025
These accounts were approved by the directors and authorised for issue on …………………………….. and are signed on their behalf by:
………………………………………….. Moargart Bul ………………………………………….. Solan Janes [Ligh M Belk – Director J Leigh - Director
Company Registration Number: 02856983
Charity Number: 1027444
Page 8
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1. Accounting Policies
Stricklandgate House Trust Limited is a company limited by guarantee in England and Wales.
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2015.
Stricklandgate House Trust Limited meets the definition of a public entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Income
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charitable company is legally entitled to the income, it is reasonably certain it will be received, and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
-
Voluntary income received by way of grants, donations and gifts is included in full in the SOFA when receivable. Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
-
Donated services and facilities are included at a value to the charity where this can be quantified. No amounts are included in the financial statements for services donated by volunteers.
-
Incoming resources from grants, where related to performance and specific deliverables, are accounted for as the charity earns the right to consideration by its performance.
-
If income is received but the related performance does not take place until a later accounting period the income will be deferred to that accounting period.
Expenditure
All expenditure is accounted for on an accruals basis inclusive of any VAT which cannot be recovered and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources.
Charitable activity expenditure comprises those costs incurred by the charity in the delivery of its activities and services. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Costs relating to a particular activity are allocated directly; others are apportioned on an appropriate basis.
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for a period of at least 12 months from the date the accounts are approved. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Page 9
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows:
| Long leasehold buildings | 2% |
|---|---|
| Furniture & Equipment | 25% |
| Computers | 25% |
Impairment Reviews
Impairment reviews are only carried out where there is some indication that the recoverable amount of a functional fixed asset is below its net book value. If the recoverable amount of the asset is lower than the net book value the loss is recognised and treated as additional depreciation. The revised carrying amount of the asset is then depreciated over its remaining useful economic life.
Accumulated Funds
Accumulated funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. Any overspends are met by unrestricted funds.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Pension
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the SOFA.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Judgements and key sources of estimation uncertainty
In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. In the opinion of the Trustees there have been no significant judgements made in the process of applying the above accounting policies. There have been no key assumptions concerning future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Page 10
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2. Net Movement in Funds
The net movement is attributable to the principal activities of the charity, and is earned entirely within the United Kingdom.
Deficit/Surplus is stated after charging
| Deficit/Surplus is stated after charging | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Depreciation | 14,384 | 14,225 |
| Accountants’ remuneration | ||
| - For Accountancy Services | 2,952 | 3,540 |
| - For Other Services | 3,319 | 2,624 |
3. Grants and donations
----- Start of picture text -----
Total Total
2024 2023
£ £
Lottery Grant - 18,746
Kendal Town Council 5,000 500
Freida Scott Trust - 23,116
Roselands Trust - 6,000
Cumbria Community Grant Fund 25,000 -
Small Misc Donations 1,544 726
31,544 49,088
----- End of picture text -----
Of the above grants and donations, £30,000 is restricted income (2023: £48,362).
Page 11
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
4. Other income
----- Start of picture text -----
2024 2023
£ £
Cleaning 3,838 6,662
Computer recharges 1,595 2,252
Room hire and catering 25,378 27,131
Car park rental 3,186 5,265
Telephone 701 1,417
34,698 42,727
----- End of picture text -----
| All other income is unrestricted in the current and prior year. 5. Total resources expended 2024 Direct Charitable Expenditure 2023 Direct Charitable Expenditure Premises costs Repairs and renewals Telephone Internet and computer costs Printing, design, postage and stationery Professional fees and accountancy Catering supplies Sundry expenses Bank charges and interest Advertising Subscriptions |
Staff costs £ 61,589 |
Other costs Total costs £ £ 96,433 158,022 Other costs Total costs £ £ 96,291 154,850 |
|---|---|---|
| Staff costs £ 58,559 |
||
| 2024 2023 £ £ 39,086 21,134 27,382 45,099 1,349 8,190 4,724 3,600 443 638 20,503 12,938 - 402 857 2,010 778 1,375 394 165 917 740 |
||
| 96,433 96,291 |
||
Of the £158,022 of expenditure (2023: £154,850), £18,335 of this was restricted (2023: £34,106) and £139,687 was unrestricted (2023: £120,744).
Page 12
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
| 6. | Directors and employees | 2024 £ |
2023 £ |
|---|---|---|---|
| Directors’ emoluments: | Nil |
Nil | |
| Employee costs during the year: | |||
| Wages and salaries | 58,994 | 58,032 | |
| Pension costs | 821 | 527 | |
| Employers NI | 1,774 | - | |
| 61,589 | 58,559 | ||
| The average number of employees during the year was as follows: | |||
| Directors | 7 | 7 | |
| Full time | 1 | 1 | |
| Part time | 4 | 6 | |
| There were no employees receiving more than £60,000 in the year (2023 - £nil). |
In the year no expenses were reimbursed to the Trustees (2023 - £nil).
7. Tangible fixed assets
| Cost At 1 October 2023 Additions Disposals At 30 September 2024 Depreciation At 1 October 2023 Charge for the year Eliminated on disposals At 30 September 2024 Net book value At 30 September 2024 At 1 October 2023 |
Long Furniture Leasehold Equipment Totals Property & computers £ £ £ 1,020,718 262,266 1,282,984 - 1,428 1,428 - - - |
|---|---|
| 1,020,718 263,694 1,284,412 |
|
| 535,843 252,027 787,870 9,697 4,687 14,384 - - - |
|
| 545,540 256,714 802,254 |
|
| 475,178 6,980 482,158 |
|
| 484,875 10,239 495,114 |
Page 13
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
8. Debtors
Amounts falling due within one year
----- Start of picture text -----
2024 2023
£ £
Trade debtors 3,935 19,222
3,935 19,222
----- End of picture text -----
9. Creditors
Amounts falling due within one year
----- Start of picture text -----
2024 2023
£ £
Bank overdraft and loan 4,085 3,586
Trade creditors 2,622 5,178
Other creditors 2,378 750
Accruals 4,418 3,720
13,503 13,234
----- End of picture text -----
----- Start of picture text -----
10. Creditors
2024 2023
£ £
Bounce back loan 20,430 25,085
20,430 25,085
----- End of picture text -----
The net amount of secured liabilities at 30 September 2024 amounted to £24,515 (2023: £28,671).
| 11. Unrestricted Funds Unrestricted funds Brought forward Net movement Transfer from restricted funds Carried forward |
|
|---|---|
| 2024 2023 £ 514,594 504,764 (27,271) 8,090 (4,410) 1,740 |
|
| 482,913 514,594 |
The transfer of unrestricted funds to restricted funds is to cover the expenditure over income on two restricted funds as shown in note 12.
Page 14
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
12. Restricted Funds
| estricted Funds | |
|---|---|
| Lottery Grant Freida Scott Trust Kendal in Bloom Kendal Town Council Westmorland & Furness Council Total funds |
At 1 At 30 October September 2023 Income Expenditure Transfers 2024 £ £ £ £ £ 11,960 - (13,196) 1,236 - 1,571 - (4,745) 3,174 - 193 - - - 193 - 5,000 (394) - 4,606 - 25,000 - - 25,000 |
| 13,724 30,000 (18,335) 4,410 29,799 |
The Lottery Grant – planning for future redevelopment of Stricklandgate House Trust. The transfer from the restricted fund back to unrestricted funds represents a cost in last year’s accounts that was not identified as a restricted cost.
Freida Scott Trust – grant for the refurbishment of the property.
The Roseland Trust – grant for the refurbishment of the property.
Kendal in Bloom – for flowers and planting.
Kendal Town Council - match funding for the National Lottery Heritage Fund, Development Phase project Stricklandgate House for Sustainable Heritage.
W&F Council - match funding for the National Lottery Heritage Fund, Development Phase project Stricklandgate House for Sustainable Heritage.
----- Start of picture text -----
At 1 At 30
October September
2022 Income Expenditure Transfers 2023
£ £ £ £ £
Lottery Grant 1,208 18,746 (6,254) (1,740) 11,960
Freida Scott Trust - 23,116 (21,545) - 1,571
The Roseland Trust - 6,000 (6,000) - -
Kendal in Bloom - 500 (307) - 193
Total funds 1,208 48,362 (34,106) (1,740) 13,724
----- End of picture text -----
Page 15
Docusign Envelope ID: D1AFC218-1CA7-4F8C-948B-860D8C98FC28
STRICKLANDGATE HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
13. Analysis of net assets between funds
----- Start of picture text -----
Unrestricted Restricted Total
Fund balances at 30 September 2024 are represented by: £ £ £
Tangible assets 482,158 - 482,158
Current assets 21,185 29,799 50,984
Creditors due more than one year (20,430) - (20,430)
482,913 29,799 512,712
----- End of picture text -----
Prior year
----- Start of picture text -----
Unrestricted Restricted Total
Fund balances at 30 September 2023 are represented by: £ £ £
Tangible assets 495,114 - 495,114
Current assets 44,565 13,724 58,289
Creditors due more than one year (25,085) - (25,085)
514,594 13,724 528,318
----- End of picture text -----
14. Related Party Transactions
There were no related party transactions during the year to 30 September 2024 or 30 September 2023.
15. Capital commitments
There were no capital commitments at 30 September 2024 or 30 September 2023.
16. Contingent liabilities
There were no contingent liabilities at 30 September 2024 or 30 September 2023.
17. Company status
The charitable company is limited by Guarantee under the Companies Act 2006. The liability of the members is limited to £1 per member in the event of a winding up.
18. Taxation
As a charity, Stricklandgate House Trust Limited is exempt from tax on income and gains falling within sections 472-474 of the Corporation Tax Act 2010, sections 478 - 489 of the Corporation Tax Act 2010, or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the Charity.
Page 16