## **RECEIPTS & PAYMENTS LITTLESTONES PRE SCHOOL & OUT OF SCHOOL CLUBS 1ST APRIL 2024 TO 31ST MARCH 2025** 

## **Receipts** 

|**ceipts**|||
|---|---|---|
|Description<br>Fundraising<br>Grants<br>Paid Fees&Vouchers<br>NCCFunding<br>Refunds(purchases/fees/other)<br>Other<br>Donations|Amount<br>-<br>£<br>32,255.00<br>£<br>120,266.00<br>£<br>8,284.00<br>£<br>-<br>£<br>**Total Income**<br>**160,805.00**||
||||
|**yments**|||
|Description<br>Maintenance<br>Groceries/ Cleaning<br>PPS<br>Telephone/Internet inc EYLOG<br>Utilities(inc SSE historic balance cleared)<br>Rates & RENT<br>Insurance/RegFees<br>Salaries&Wages<br>Staff Training<br>Equipment& Supplies<br>Reserves deposit account<br>Other(Refunds: Repays: misc)|Amount<br>2,950.00<br>8,521.00<br>401.46<br>3,132.08<br>6,679.12<br>200.00<br>3,137.85<br>87,692.20<br>13,797.22<br>19,000.00<br>9,172.06||



## **Payments** 

|||Amount|
|---|---|---|
||**Total**|**154,682.99**|
||**LESS Deposit into Reserves**|**19,000.00**|
||**Total Expenses**|**135,682.99**|
||**Profit**|**25,122.01**|
|**Accounts Checked & Signed**|||
|Treasurer|Tracy Savage Groves|……………………………………|
|Chair|Gemma Sim|……………………………………|
|Manager|Julie Hale|…………………………………….|
|Secretary|Kirsty Savage|……………………………………|





## **RECEIPTS & PAYMENTS** 

## **LITTLESTONES PRESCHOOL & OUT OF SCHOOL CLUB 1ST APRIL 2024 TO 31ST MARCH 2025** 

|**RECEIPTS**|||**PAYMENTS**||
|---|---|---|---|---|
|OPENING BALANCE<br>CASH IN HAND<br>2,117.00<br>£<br>BANK BALANCE 31/03/2024<br>21,321.70<br>£<br>PAID FEES/VOUCHERS<br>NCC FUNDING<br>GRANTS<br>DONATIONS<br>FUNDRAISING<br>INTEREST ON INVESTMENTS<br>PUCHASE REFUNDS<br>OTHER (TRIPS/UNIFORM)<br>TOTALS|GROCERIES/CLEANING<br>RATES & RENT<br>INSURANCE & REG FEES<br>23,438.70<br>£<br>COMMUNICATION inc BT & EYLOG<br>UTILITIES (inc SSE debt cleared)<br>PPS<br>32,255.50<br>£<br>SALARIES & WAGES<br>120,266.80<br>£<br>STAFF TRAINING<br>EQUIPMENT & SUPPLIES<br>RESERVES SAVING ACCOUNT<br>BUILDING MAINTENENACE<br>PARENT FEE REFUNDED<br>8,284.93<br>£<br>MISC SUNDRIES<br>CLOSING BALANCE<br>27,445.94<br>£<br>CASH<br>2,117.00<br>£<br>BANK BALANCE<br>**184,245.93**<br>**£**|||8,521.00<br>£<br>200.00<br>£<br>3,137.85<br>£<br>3,132.08<br>£<br>6,679.12<br>£<br>401.46<br>£<br>87,692.20<br>£<br>13,797.22<br>£<br>19,000.00<br>£<br>2,950.00<br>£<br>9,172.06<br>£<br>29,562.94<br>£|
|||||**184,245.93**<br>**£**|



## **Accounts Checked & Signed** 

Treasurer Tracy Savage Groves …………………………………… Chair Gemma Sim …………………………………… Manager Julie Hale ……………………………………. Secretary Kirsty Savage …………………………………… 



**ASSETTS** 

## **LITTLESTONES PRESCHOOL & OUT OF SCHOOL CLUB FINANCIAL STATEMENT AS AT 31ST MARCH 2025** 

## **ASSETTS** 

Current Account £     27,445.94 Deposit Account £     54,832.73 Cash in Hand £       2,117.00 Less Cheques not Cleared £                - Less arrears written off 

## **NETT ASSETTS** 

**£    84,395.67** 

## **Accounts Checked & Signed** 

Treasurer Tracy Savage Groves …………………………………… Chair Gemma Sim …………………………………… Manager Julie Hale ……………………………………. Secretary Kirsty Savage …………………………………… 

Page 3 of 3 

